FINANCIAMENTO

CARRO PREÇO R$ 200,000.00 ENTRADA

VALOR À FINANCIAR PRESTAÇÕES JUROS JUROS PAGOS TOTAL DÍVIDA
R$ 200,000.00 60 0.58% R$ 37,387.98 R$ 237,387.98

N AMORTIZAÇÃO JUROS PRESTAÇÃO SALDO

0 - - - R$ 200,000.00
1 R$ 2,796.47 R$ 1,160.00 R$ 3,956.47 R$ 197,203.53
2 R$ 2,812.69 R$ 1,143.78 R$ 3,956.47 R$ 194,390.85
3 R$ 2,829.00 R$ 1,127.47 R$ 3,956.47 R$ 191,561.85
4 R$ 2,845.41 R$ 1,111.06 R$ 3,956.47 R$ 188,716.44
5 R$ 2,861.91 R$ 1,094.56 R$ 3,956.47 R$ 185,854.53
6 R$ 2,878.51 R$ 1,077.96 R$ 3,956.47 R$ 182,976.02
7 R$ 2,895.21 R$ 1,061.26 R$ 3,956.47 R$ 180,080.81
8 R$ 2,912.00 R$ 1,044.47 R$ 3,956.47 R$ 177,168.82
9 R$ 2,928.89 R$ 1,027.58 R$ 3,956.47 R$ 174,239.93
10 R$ 2,945.87 R$ 1,010.59 R$ 3,956.47 R$ 171,294.05
11 R$ 2,962.96 R$ 993.51 R$ 3,956.47 R$ 168,331.09
12 R$ 2,980.15 R$ 976.32 R$ 3,956.47 R$ 165,350.95
13 R$ 2,997.43 R$ 959.04 R$ 3,956.47 R$ 162,353.52
14 R$ 3,014.82 R$ 941.65 R$ 3,956.47 R$ 159,338.70
15 R$ 3,032.30 R$ 924.16 R$ 3,956.47 R$ 156,306.40
16 R$ 3,049.89 R$ 906.58 R$ 3,956.47 R$ 153,256.51
17 R$ 3,067.58 R$ 888.89 R$ 3,956.47 R$ 150,188.93
18 R$ 3,085.37 R$ 871.10 R$ 3,956.47 R$ 147,103.56
19 R$ 3,103.27 R$ 853.20 R$ 3,956.47 R$ 144,000.29
20 R$ 3,121.26 R$ 835.20 R$ 3,956.47 R$ 140,879.03
21 R$ 3,139.37 R$ 817.10 R$ 3,956.47 R$ 137,739.66
22 R$ 3,157.58 R$ 798.89 R$ 3,956.47 R$ 134,582.09
23 R$ 3,175.89 R$ 780.58 R$ 3,956.47 R$ 131,406.20
24 R$ 3,194.31 R$ 762.16 R$ 3,956.47 R$ 128,211.88
25 R$ 3,212.84 R$ 743.63 R$ 3,956.47 R$ 124,999.05
26 R$ 3,231.47 R$ 724.99 R$ 3,956.47 R$ 121,767.58
27 R$ 3,250.21 R$ 706.25 R$ 3,956.47 R$ 118,517.36
28 R$ 3,269.07 R$ 687.40 R$ 3,956.47 R$ 115,248.30
29 R$ 3,288.03 R$ 668.44 R$ 3,956.47 R$ 111,960.27
30 R$ 3,307.10 R$ 649.37 R$ 3,956.47 R$ 108,653.17
31 R$ 3,326.28 R$ 630.19 R$ 3,956.47 R$ 105,326.89
32 R$ 3,345.57 R$ 610.90 R$ 3,956.47 R$ 101,981.32
33 R$ 3,364.97 R$ 591.49 R$ 3,956.47 R$ 98,616.35
34 R$ 3,384.49 R$ 571.97 R$ 3,956.47 R$ 95,231.86
35 R$ 3,404.12 R$ 552.34 R$ 3,956.47 R$ 91,827.74
36 R$ 3,423.87 R$ 532.60 R$ 3,956.47 R$ 88,403.87
37 R$ 3,443.72 R$ 512.74 R$ 3,956.47 R$ 84,960.15
38 R$ 3,463.70 R$ 492.77 R$ 3,956.47 R$ 81,496.45
39 R$ 3,483.79 R$ 472.68 R$ 3,956.47 R$ 78,012.66
40 R$ 3,503.99 R$ 452.47 R$ 3,956.47 R$ 74,508.67
41 R$ 3,524.32 R$ 432.15 R$ 3,956.47 R$ 70,984.35
42 R$ 3,544.76 R$ 411.71 R$ 3,956.47 R$ 67,439.60
43 R$ 3,565.32 R$ 391.15 R$ 3,956.47 R$ 63,874.28
44 R$ 3,586.00 R$ 370.47 R$ 3,956.47 R$ 60,288.28
45 R$ 3,606.79 R$ 349.67 R$ 3,956.47 R$ 56,681.49
46 R$ 3,627.71 R$ 328.75 R$ 3,956.47 R$ 53,053.78
47 R$ 3,648.75 R$ 307.71 R$ 3,956.47 R$ 49,405.02
48 R$ 3,669.92 R$ 286.55 R$ 3,956.47 R$ 45,735.10
49 R$ 3,691.20 R$ 265.26 R$ 3,956.47 R$ 42,043.90
50 R$ 3,712.61 R$ 243.85 R$ 3,956.47 R$ 38,331.29
51 R$ 3,734.14 R$ 222.32 R$ 3,956.47 R$ 34,597.14
52 R$ 3,755.80 R$ 200.66 R$ 3,956.47 R$ 30,841.34
53 R$ 3,777.59 R$ 178.88 R$ 3,956.47 R$ 27,063.75
54 R$ 3,799.50 R$ 156.97 R$ 3,956.47 R$ 23,264.26
55 R$ 3,821.53 R$ 134.93 R$ 3,956.47 R$ 19,442.72
56 R$ 3,843.70 R$ 112.77 R$ 3,956.47 R$ 15,599.03
57 R$ 3,865.99 R$ 90.47 R$ 3,956.47 R$ 11,733.03
58 R$ 3,888.41 R$ 68.05 R$ 3,956.47 R$ 7,844.62
59 R$ 3,910.97 R$ 45.50 R$ 3,956.47 R$ 3,933.65
60 R$ 3,933.65 R$ 22.82 R$ 3,956.47 R$ 0.00
 VALOR FINAL

R$ 237,387.98

LOJA % JUROS PENSANDO FRIAMENTE (Juros 2,4%)

ITALIANA 1.57% 1 2
PETROMOL WV 1.84% Entrada: R$ 10,000.00 R$ 10,000.00
HYUNDAI prox 1,2% Prestação: R$ 500.00 R$ 600.00
24x 0,89% com 50% de entrada PREÇO CHEGAR: R$ 25,000.00 R$ 27,000.00

IPANEMA VEICULOS 2.64%

PB VEICULOS 2.08%
POINT CAR 2.48%
JBS 2.19%

Bradesco Pilar 48x 2.40%

Total pago de juros no primeiro ano (12 meses)

R$ 12,828.54

Ex.: 1 2 3
Preço R$ 40,000.00 R$ 40,000.00 R$ 40,000.00
Entrada R$ 15,000.00 R$ 20,000.00 R$ 25,000.00
Juros Pagos R$ 10,778.90 R$ 8,623.12 R$ 6,467.34
Total Dívida R$ 35,778.90 R$ 28,623.12 R$ 21,467.34
Valor Final R$ 50,778.90 R$ 48,623.12 R$ 46,467.34
Parcela R$ 745.39 R$ 596.32 R$ 447.24
ECONOMIA - R$ 2,155.78 R$ 4,311.56

Ex.: 1.57% 2.20%

Preço R$ 40,000.00 R$ 40,000.00
Entrada R$ 10,000.00 R$ 10,000.00
Juros Pagos R$ 12,934.69 R$ 18,877.54
Total Dívida R$ 42,934.69 R$ 48,877.54
Valor Final R$ 52,934.69 R$ 58,877.54
Parcela R$ 894.47 R$ 1,018.28
ECONOMIA R$ 5,942.85
ENTE (Juros 2,4%)
3 4
R$ 15,000.00 R$ 15,000.00
R$ 500.00 R$ 600.00
R$ 30,000.00 R$ 32,000.00