TABEL ANGSURAN

KPR BTN PLATINUM

Jangka Anuitas
Waktu Bunga PLAFOND KREDIT
(TAHUN) 11% 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00 120,000,000.00 125,000,000.00
1 1.110000 7,400,000.00 7,862,500.00 8,325,000.00 8,787,500.00 9,250,000.00 10,175,000.00 11,100,000.00 11,562,500.00
2 0.583934 3,892,893.33 4,136,199.17 4,379,505.00 4,622,810.83 4,866,116.67 5,352,728.33 5,839,340.00 6,082,645.83
3 0.409213 2,728,086.67 2,898,592.08 3,069,097.50 3,239,602.92 3,410,108.33 3,751,119.17 4,092,130.00 4,262,635.42
4 0.322326 2,148,840.00 2,283,142.50 2,417,445.00 2,551,747.50 2,686,050.00 2,954,655.00 3,223,260.00 3,357,562.50
5 0.270570 1,803,800.00 1,916,537.50 2,029,275.00 2,142,012.50 2,254,750.00 2,480,225.00 2,705,700.00 2,818,437.50
6 0.236377 1,575,846.67 1,674,337.08 1,772,827.50 1,871,317.92 1,969,808.33 2,166,789.17 2,363,770.00 2,462,260.42
7 0.212215 1,414,766.67 1,503,189.58 1,591,612.50 1,680,035.42 1,768,458.33 1,945,304.17 2,122,150.00 2,210,572.92
8 0.194321 1,295,473.33 1,376,440.42 1,457,407.50 1,538,374.58 1,619,341.67 1,781,275.83 1,943,210.00 2,024,177.08
9 0.180602 1,204,013.33 1,279,264.17 1,354,515.00 1,429,765.83 1,505,016.67 1,655,518.33 1,806,020.00 1,881,270.83
10 0.169801 1,132,006.67 1,202,757.08 1,273,507.50 1,344,257.92 1,415,008.33 1,556,509.17 1,698,010.00 1,768,760.42
11 0.161121 1,074,140.00 1,141,273.75 1,208,407.50 1,275,541.25 1,342,675.00 1,476,942.50 1,611,210.00 1,678,343.75
12 0.154027 1,026,846.67 1,091,024.58 1,155,202.50 1,219,380.42 1,283,558.33 1,411,914.17 1,540,270.00 1,604,447.92
13 0.148151 987,673.33 1,049,402.92 1,111,132.50 1,172,862.08 1,234,591.67 1,358,050.83 1,481,510.00 1,543,239.58
14 0.143228 954,853.33 1,014,531.67 1,074,210.00 1,133,888.33 1,193,566.67 1,312,923.33 1,432,280.00 1,491,958.33
15 0.139065 927,100.00 985,043.75 1,042,987.50 1,100,931.25 1,158,875.00 1,274,762.50 1,390,650.00 1,448,593.75
16 0.135517 903,446.67 959,912.08 1,016,377.50 1,072,842.92 1,129,308.33 1,242,239.17 1,355,170.00 1,411,635.42
17 0.132471 883,140.00 938,336.25 993,532.50 1,048,728.75 1,103,925.00 1,214,317.50 1,324,710.00 1,379,906.25
18 0.129843 865,620.00 919,721.25 973,822.50 1,027,923.75 1,082,025.00 1,190,227.50 1,298,430.00 1,352,531.25
19 0.127563 850,420.00 903,571.25 956,722.50 1,009,873.75 1,063,025.00 1,169,327.50 1,275,630.00 1,328,781.25
20 0.125576 837,173.33 889,496.67 941,820.00 994,143.33 1,046,466.67 1,151,113.33 1,255,760.00 1,308,083.33
21 0.123838 825,586.67 877,185.83 928,785.00 980,384.17 1,031,983.33 1,135,181.67 1,238,380.00 1,289,979.17
22 0.122313 815,420.00 866,383.75 917,347.50 968,311.25 1,019,275.00 1,121,202.50 1,223,130.00 1,274,093.75
23 0.120971 806,473.33 856,877.92 907,282.50 957,687.08 1,008,091.67 1,108,900.83 1,209,710.00 1,260,114.58
24 0.119787 798,580.00 848,491.25 898,402.50 948,313.75 998,225.00 1,098,047.50 1,197,870.00 1,247,781.25
25 0.118740 791,600.00 841,075.00 890,550.00 940,025.00 989,500.00 1,088,450.00 1,187,400.00 1,236,875.00
 TABEL ANGSURAN
KPR BTN SEJAHTERA
Jangka Anuitas
Waktu Bunga PLAFOND KREDIT
(TAHUN) 7.25% 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00 60,000,000.00 65,000,000.00
1 - - - - - - - - -
2 - - - - - - - - -
3 - - - - - - - - -
4 - - - - - - - - -
5 - - - - - - - - -
6 - - - - - - - -
7 0.187174 311,956.67 389,945.83 467,935.00 623,913.33 779,891.67 857,880.83 935,870.00 1,013,859.17
8 0.169094 281,823.33 352,279.17 422,735.00 563,646.67 704,558.33 775,014.17 845,470.00 915,925.83
9 0.155123 258,538.33 323,172.92 387,807.50 517,076.67 646,345.83 710,980.42 775,615.00 840,249.58
10 0.144027 240,045.00 300,056.25 360,067.50 480,090.00 600,112.50 660,123.75 720,135.00 780,146.25
11 0.135022 225,036.67 281,295.83 337,555.00 450,073.33 562,591.67 618,850.83 675,110.00 731,369.17
12 0.127585 212,641.67 265,802.08 318,962.50 425,283.33 531,604.17 584,764.58 637,925.00 691,085.42
13 0.121352 202,253.33 252,816.67 303,380.00 404,506.67 505,633.33 556,196.67 606,760.00 657,323.33
14 0.116065 193,441.67 241,802.08 290,162.50 386,883.33 483,604.17 531,964.58 580,325.00 628,685.42
15 0.111535 185,891.67 232,364.58 278,837.50 371,783.33 464,729.17 511,202.08 557,675.00 604,147.92
16 - - - - - - - - -
17 - - - - - - - - -
18 - - - - - - - - -
19 - - - - - - - - -
20 - - - - - - - - -
21 - - - - - - - - -
22 - - - - - - - - -
23 - - - - - - - - -
24 - - - - - - - - -
25 - - - - - - - - -
130,000,000.00 140,000,000.00 150,000,000.00 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
12,025,000.00 12,950,000.00 13,875,000.00 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
6,325,951.67 6,812,563.33 7,299,175.00 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
4,433,140.83 4,774,151.67 5,115,162.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
3,491,865.00 3,760,470.00 4,029,075.00 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
2,931,175.00 3,156,650.00 3,382,125.00 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
2,560,750.83 2,757,731.67 2,954,712.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
2,298,995.83 2,475,841.67 2,652,687.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
2,105,144.17 2,267,078.33 2,429,012.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,956,521.67 2,107,023.33 2,257,525.00 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,839,510.83 1,981,011.67 2,122,512.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,745,477.50 1,879,745.00 2,014,012.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,668,625.83 1,796,981.67 1,925,337.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,604,969.17 1,728,428.33 1,851,887.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,551,636.67 1,670,993.33 1,790,350.00 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,506,537.50 1,622,425.00 1,738,312.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,468,100.83 1,581,031.67 1,693,962.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,435,102.50 1,545,495.00 1,655,887.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,406,632.50 1,514,835.00 1,623,037.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,381,932.50 1,488,235.00 1,594,537.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,360,406.67 1,465,053.33 1,569,700.00 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,341,578.33 1,444,776.67 1,547,975.00 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,325,057.50 1,426,985.00 1,528,912.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,310,519.17 1,411,328.33 1,512,137.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,297,692.50 1,397,515.00 1,497,337.50 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
1,286,350.00 1,385,300.00 1,484,250.00 80,000,000.00 85,000,000.00 90,000,000.00 95,000,000.00 100,000,000.00 110,000,000.00
70,000,000.00 75,000,000.00 78,000,000.00 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
1,091,848.33 1,169,837.50 1,216,631.00 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
986,381.67 1,056,837.50 1,099,111.00 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
904,884.17 969,518.75 1,008,299.50 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
840,157.50 900,168.75 936,175.50 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
787,628.33 843,887.50 877,643.00 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
744,245.83 797,406.25 829,302.50 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
707,886.67 758,450.00 788,788.00 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
677,045.83 725,406.25 754,422.50 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
650,620.83 697,093.75 724,977.50 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
- - - 20,000,000.00 25,000,000.00 30,000,000.00 40,000,000.00 50,000,000.00 55,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
120,000,000.00 125,000,000.00 130,000,000.00 140,000,000.00 150,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
60,000,000.00 65,000,000.00 70,000,000.00 75,000,000.00 78,000,000.00
HARIAN KANTOR TANGGAL :
SABTU MINGGU SENIN SELASA RABU KAMIS
NAMA TOTAL BON

TOPIK
HERMAN
AGUNG
KOCO
TOYO
YANTO
UNYIL
AREK
BAYU

BORONGAN TANGGAL :
SABTU MINGGU SENIN SELASA RABU KAMIS
NAMA TOTAL BON

TOPIK
HERMAN
AGUNG
KOCO
TOYO
YANTO
UNYIL
AREK
BAYU