Académique Documents
Professionnel Documents
Culture Documents
Page 1
Sheet1
Page 2
Sheet1
RUDI 28,880,132
RENI 30,186,520
SILVI 15,561,590
NURUL 17,285,860
91,914,102
Page 3
Sheet1
16,206,850
12,099,658
6,476,619
3,856,500
9,695,200
1,909,500
1,493,253
3,313,436
4,098,872
1,648,000
1,999,000
749,500
3,648,519
4,296,500
5,305,536
1,329,300
399,000
2,698,000
81,223,243
Page 4
Sheet1
DS INSENTIF 5%
DATA INSENTIF BIG BUY H
MA TUTUP TOKO
VALUE INSENTIF 5% STORE TGL NAMA
1,329,300 66,465 DELI 25 RENI
200,000 10,000 DELI 1 SILVI
1,934,100 96,705 DELI 6 RENI
2,299,000 114,950 DELI 8 RUDI
250,000 12,500 DELI 23 RUDI
1,598,000 79,900 DELI 26 RENI
699,000 34,950 29 NURUL
499,500 24,975 30 NURUL
149,700 7,485
299,700 14,985
1,259,300 62,965
1,049,500 52,475
1,709,100 85,455
699,000 34,950
699,500 34,975
849,500 42,475
849,500 42,475
2,298,000 114,900
299,700 14,985
2,788,000 139,400
899,500 44,975
699,000 34,950
749,500 37,475
415,360 20,768
415,360 20,768
734,510 36,726
1,469,510 73,476
1,889,230 94,462
587,510 29,376
783,510 39,176
1,023,360 51,168
587,510 29,376
998,400 49,920
734,510 36,726
587,510 29,376
926,720 46,336
0
0
0
0
0
0
0
35,260,400 1,763,020 TOTAL
Page 5
Sheet1
Page 6
Sheet1
TOTAL 111,756,310
Page 7
Sheet1
3,348,400
1,451,919
2,369,919
1,359,000
7,896,200
4,098,872
1,999,000
2,500,019
1,858,536
399,000
2,698,000
29,978,865
Page 8
Sheet1
0
900,000
Page 9
Sheet1
INSENTIF 5%
186,880
63,968
27,168
87,576
87,400
38,000
38,000
76,000
124,900
38,000
38,000
38,000
125,975
38,000
76,000
42,475
38,000
38,000
152,000
76,000
92,350
42,475
38,000
38,000
38,000
39,975
38,000
76,000
38,000
76,000
38,000
38,000
207,350
154,850
84,950
79,950
94,950
139,900
234,850
74,950
174,900
74,950
214,800
64,950
Page 10
Sheet1
84,950
89,950
189,950
74,950
38,000
44,975
38,000
38,000
60,976
87,400
224,063
45,600
78,418
58,440
55,756
230,801
86,373
39,879
0
0
0
0
0
0
0
0
0
0
0
5,190,971
Page 11
INSENTIF 3%
Page 12
INSENTIF 3%
DELI 0
TOTAL 71,094,300 2,132,829
RUDI 33,610,300
RENI 27,762,100
SILVI 9,721,900
71,094,300
Page 13
INSENTIF 3%
Page 14
INSENTIF 3%
0
0
0
TOTAL 500,000
Page 15
INSENTIF 3%
Page 16
INSENTIF 3%
DELI 0
TOTAL 78,357,440 2,350,723
Page 17
INSENTIF 3%
Page 18
INSENTIF 3%
0
0
0
TOTAL 0
-17447410
-26996830
-27516700
-71960940
Page 19
NOVEMBER
Page 20
NOVEMBER
Page 21
DESEMBER
Page 22
DESEMBER
TGL HDS
NAMA 1.00% 3.00%
RUDI 20,905,800 23,702,000 44,607,800
RENI 13,931,200 23,291,200 37,222,400
nurul 16,974,200 24,981,500 41,955,700
Page 23
JANUARI
Page 24
JANUARI
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
TOTAL 62,232,910 1,852,593
Page 25
JANUARI
Page 26
FEBRUARI
Page 27
FEBRUARI
Page 28
MARET
Page 29
MARET
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
TOTAL 71,547,600 1,941,048
Page 30
MARET
Page 31
APRIL
Page 32
APRIL
Page 33
APRIL
Page 34
MEI
Page 35
MEI
Page 36
MEI
TOTAL 0 0 0
Page 37
JUNI
Page 38
JUNI
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
TOTAL 123,044,670 1,982,783
Page 39
JUNI
Page 40
JUNI
QTY
1
1
1
1
1
1
Page 41
JULI
Page 42
JULI
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
TOTAL 72,207,020 2,025,261
Page 43
AGUSTUS
Page 44
AGUSTUS
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
TOTAL 77,897,734 778,977
Page 45
AGUSTUS
RUDI 20,046,414
RENI 31,354,900
FEBY 15,162,700
NURUL 11,333,720
77,897,734
Page 46
SEPTEMBER 2022
Page 47
SEPTEMBER 2022
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
DELI 0
TOTAL 9,393,450 93,935
Page 48