TABEL SIMULASI ANGSURAN BSI GRIYA

Jangka Waktu (dlm tahun)

Rp. Ribu

Pembiayaan 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 20 25 30
50.000 4.367 2.279 1.584 1.238 1.032 915 818 747 692 648 623 595 571 551 534 531 519 491 499 486
100.000 8.734 4.557 3.168 2.477 2.064 1.830 1.637 1.494 1.384 1.297 1.246 1.189 1.142 1.102 1.068 1.062 1.037 982 998 971
200.000 17.467 9.114 6.337 4.953 4.127 3.660 3.274 2.987 2.767 2.593 2.493 2.379 2.284 2.204 2.137 2.123 2.074 1.963 1.996 1.943
250.000 21.834 11.393 7.921 6.192 5.159 4.575 4.092 3.734 3.459 3.242 3.116 2.973 2.855 2.756 2.671 2.654 2.593 2.454 2.496 2.428
300.000 26.201 13.671 9.505 7.430 6.191 5.490 4.911 4.481 4.151 3.890 3.739 3.568 3.426 3.307 3.205 3.185 3.111 2.945 2.995 2.914
350.000 30.567 15.950 11.089 8.668 7.223 6.405 5.729 5.228 4.843 4.539 4.362 4.163 3.997 3.858 3.740 3.715 3.630 3.436 3.494 3.399
400.000 34.934 18.228 12.673 9.907 8.255 7.320 6.548 5.975 5.534 5.187 4.985 4.757 4.568 4.409 4.274 4.246 4.148 3.927 3.993 3.885
450.000 39.301 20.507 14.258 11.145 9.287 8.235 7.366 6.722 6.226 5.835 5.609 5.352 5.139 4.960 4.808 4.777 4.667 4.417 4.492 4.371
500.000 43.668 22.785 15.842 12.383 10.319 9.150 8.185 7.469 6.918 6.484 6.232 5.947 5.710 5.511 5.342 5.308 5.185 4.908 4.991 4.856
550.000 48.035 25.064 17.426 13.622 11.350 10.065 9.003 8.215 7.610 7.132 6.855 6.541 6.281 6.062 5.877 5.838 5.704 5.399 5.490 5.342
600.000 52.401 27.342 19.010 14.860 12.382 10.980 9.822 8.962 8.302 7.780 7.478 7.136 6.852 6.613 6.411 6.369 6.223 5.890 5.989 5.828
650.000 56.768 29.621 20.594 16.098 13.414 11.895 10.640 9.709 8.994 8.429 8.101 7.731 7.423 7.164 6.945 6.900 6.741 6.381 6.489 6.313
700.000 61.135 31.899 22.178 17.337 14.446 12.810 11.459 10.456 9.685 9.077 8.724 8.325 7.994 7.715 7.479 7.431 7.260 6.872 6.988 6.799
750.000 65.502 34.178 23.763 18.575 15.478 13.725 12.277 11.203 10.377 9.725 9.348 8.920 8.565 8.267 8.014 7.961 7.778 7.362 7.487 7.284
800.000 69.868 36.456 25.347 19.813 16.510 14.640 13.096 11.950 11.069 10.374 9.971 9.514 9.136 8.818 8.548 8.492 8.297 7.853 7.986 7.770
850.000 74.235 38.735 26.931 21.052 17.542 15.555 13.914 12.697 11.761 11.022 10.594 10.109 9.707 9.369 9.082 9.023 8.815 8.344 8.485 8.256
900.000 78.602 41.013 28.515 22.290 18.574 16.470 14.733 13.443 12.453 11.670 11.217 10.704 10.278 9.920 9.616 9.554 9.334 8.835 8.984 8.741
950.000 82.969 43.292 30.099 23.528 19.605 17.385 15.551 14.190 13.144 12.319 11.840 11.298 10.849 10.471 10.151 10.084 9.852 9.326 9.483 9.227
1.000.000 87.336 45.570 31.684 24.767 20.637 18.300 16.370 14.937 13.836 12.967 12.463 11.893 11.420 11.022 10.685 10.615 10.371 9.816 9.982 9.713
2.000.000 174.671 91.140 63.367 49.533 41.274 36.599 32.739 29.874 27.672 25.934 24.927 23.786 22.839 22.044 21.370 21.230 20.742 19.633 19.965 19.425
3.000.000 262.007 136.710 95.051 74.300 61.912 54.899 49.109 44.811 41.508 38.901 37.390 35.679 34.259 33.066 32.055 31.846 31.113 29.449 29.947 29.138
4.000.000 349.342 182.280 126.734 99.066 82.549 73.199 65.478 59.748 55.345 51.869 49.853 47.572 45.678 44.088 42.740 42.461 41.484 39.266 39.930 38.850
5.000.000 436.678 227.851 158.418 123.833 103.186 91.499 81.848 74.685 69.181 64.836 62.317 59.465 57.098 55.110 53.425 53.076 51.855 49.082 49.912 48.563

Catatan : Persyaratan :
1. Penetapan Harga Jual Bank dapat mengalami perubahan sesuai pergerakan harga pasar pada saat transaksi 1. Fotokopi KTP Pemohon dan Suami / Istri dan NPWP INFO LEBIH LANJUT, HUB :

2. Harga Beli Bank adalah Harga Perolehan dikurangi uang muka (urbuun) 2. Fotokopi Kartu Keluarga
3. Jangka waktu maksimum pembayaran cicilan s/d 30 tahun
4. Harga Jual Bank yang telah disepakati dalam akad tidak mengalami perubahan sampai dengan jatuh tempo
3. Fotokopi Surat Nikah / Pisah Harta (jika pisah harta)
4. Rekening koran 3 bulan terakhir HESO
5. Nilai pelunasan sebelum jatuh tempo (PSJT) adalah sebesar sisa kewajiban pada saat pelunasan 5. Slip gaji 3 bulan terakhir
6. SK Pengangkatan / Surat Keterangan bekerja dari instansi terkait 0857-2716-8030
7. Fotokopi Sertipikat (SHM/SHGB), IMB & SPPT PBB Terakhir
8. Surat Penawaran Rumah/Ruko/Tanah dari Penjual atau Developer