Parte 1

0 1 2 3 4 5
-1000 -1000 3000 2500
1.12 1.25 1.40 1.57 1.76
$2,395.02 $-892.86 $-797.19 $0.00 $1,906.55 $1,418.57

0 1 2 3 4 5
0 -3600 -3600 1500 1500

1.12 1.25 1.40 1.57 1.76

$509.60 0.00 -2869.90 -2562.41 953.28 851.14

0 1 2 3 4 5
-1500 -1800 500 1000

1.12 1.25 1.40 1.57 1.76

$-453.59 -1339.29 -1434.95 0.00 317.76 567.43

 6 7
1500
1.97
$759.95

6 7
1500 800
6666.67
1.97

4137.49

6 7
2000 100
833.33
1.97

1435.45
 1.12 1.25 1.40 1.57 1.76 1.97
0 1 2 3 4 5 6
FCO 3500 3500 3500 3500 3500 3500
29166.6667
ProyA -1000 -1000 3000 2500 1500
ProyB 0 -3600 -3600 1500 1500 1500
6666.67
32071.28 2232.14 -876.91 -71.18 5084.14 4255.70 21447.38
33419.84 -982.142857 -79.7193878 5694.24198 4766.38559 24021.0702
38530.22 -89.2857143 6377.55102 5338.35186 26903.5987
43253.84 7142.85714 5978.95408 30132.0305