Soc. Constructora Santa Cruz Ltda.

Obra Edificio MIRAFLORES 455

Stock de Hormigón recibido en obra

H30 TOTAL
DIARIO SEMANA SEMANA MENSUAL
ACUM.
M3 M3 M3 M3

16/04/07 22.50 22.50

17/04/07 19.00 41.50
18/04/07 41.50
19/04/07 41.50
20/04/07 41.50
21/04/07 41.50 41.50
23/04/07 41.50
24/04/07 41.50
25/04/07 12.00 53.50
26/04/07 53.50
27/04/07 22.50 76.00
28/04/07 34.50 76.00
30/04/07 76.00 76
01/05/07 76.00
02/05/07 19.0 95.00
03/05/07 22.0 117.00
04/05/07 15.0 132.00
05/05/07 30.00 86.00 162.00
07/05/07 26.0 188.00
08/05/07 21.5 209.50
09/05/07 49.0 258.50
10/05/07 18.0 276.50
11/05/07 18.0 294.50
12/05/07 132.50 294.50
14/05/07 14.0 308.50
15/05/07 308.50
16/05/07 71.0 379.50
17/05/07 14.0 393.50
18/05/07 62.0 455.50
19/05/07 15.00 176.00 470.50
21/05/07 470.50
22/05/07 37.50 508.00
23/05/07 22.50 530.50
24/05/07 33.00 563.50
25/05/07 60.00 623.50
26/05/07 153.00 623.50
28/05/07 29.00 652.50
29/05/07 652.50
30/05/07 82.50 735.00
31/05/07 42.00 777.00 701
01/06/07 15.00 792.00
02/06/07 168.50 792.00
04/06/07 22.50 814.50
05/06/07 15.00 829.50
06/06/07 7.50 837.00
07/06/07 75.00 912.00
08/06/07 912.00
09/06/07 15.00 135.00 927.00
11/06/07 52.50 979.50
12/06/07 22.50 1,002.00
13/06/07 7.50 1,009.50
14/06/07 18.00 1,027.50
15/06/07 7.50 1,035.00
16/06/07 108.00 1,035.00
18/06/07 30.00 1,065.00
19/06/07 15.00 1,080.00
20/06/07 37.50 1,117.50
21/06/07 22.50 1,140.00
22/06/07 22.50 1,162.50
23/06/07 7.50 135.00 1,170.00
25/06/07 52.50 1,222.50
26/06/07 22.50 1,245.00
27/06/07 15.00 1,260.00
28/06/07 22.50 1,282.50
29/06/07 52.50 1,335.00
30/06/07 7.50 172.50 1,342.50 566
02/07/07 0.00 1,342.50
03/07/07 0.00 1,342.50
04/07/07 37.50 1,380.00
05/07/07 7.50 1,387.50
06/07/07 27.00 1,414.50
07/07/07 7.50 79.50 1,422.00
09/07/07 15.00 1,437.00
10/07/07 15.00 1,452.00
11/07/07 67.50 1,519.50
12/07/07 22.50 1,542.00
13/07/07 15.00 1,557.00
14/07/07 135.00 1,557.00
16/07/07 0.00 1,557.00
17/07/07 15.00 1,572.00
18/07/07 22.50 1,594.50
19/07/07 52.50 1,647.00
20/07/07 7.50 1,654.50
21/07/07 22.50 120.00 1,677.00
23/07/07 15.00 1,692.00
24/07/07 30.00 1,722.00
25/07/07 22.50 1,744.50
26/07/07 7.50 1,752.00
27/07/07 57.00 1,809.00
28/07/07 132.00 1,809.00
30/07/07 15.00 1,824.00
31/07/07 7.50 1,831.50
01/08/07 22.50 1,854.00
02/08/07 13.00 1,867.00
03/08/07 51.00 1,918.00
04/08/07 15.00 124.00 1,933.00 124
06/08/07 15.00 1,948.00
07/08/07 15.00 1,963.00
08/08/07 22.50 1,985.50
Distribución de Hormigones por piso

Piso muros pilares vigas losas TOTAL AVANCE

m3 m3 m3 m3 m3 muros pilares
fund. 316.8 0 0 0 317 100% 0%
-3 189 25 13 137 364 100% 100%
-2 189 25 13 137 364 100% 100%
-1 209 25 16 147 397 100% 100%
1 110 30 11 81 232 100% 100%
2 108 19 11 84 222 100% 100%
3 108 19 11 84 222 90% 90%
4 108 7 12 84 211
5 108 7 12 84 211
6 108 7 12 84 211
7 108 7 12 84 211
8 108 7 12 84 211
9 108 7 12 84 211
10 108 7 12 84 211
11 108 7 12 84 211
12 108 7 12 84 211
13 108 7 12 84 211
14 108 7 12 84 211
15 108 7 12 84 211
16 108 7 12 84 211
17 64 6 8 49 127
18 64 6 8 49 127
19 64 6 8 49 127
20 64 6 8 49 127
21 64 6 8 49 127
22 64 6 8 49 127
23 61 6 9 49 125
24 29 2 11 26 68
sm 23 0 2 8 33
TOTAL 3,131 278 301 2,139 5,849
 Avance real Avance real Avance real Avance real Avance real Avance real
AVANCE 22/08/07 22/07/07 09/07/07 29/06/07 22/06/07 25/05/07
vigas losas m3 m3 m3 m3 m3 m3
0% 0% 317 317 317 317 317 238
100% 100% 364 364 364 364 364 273
100% 100% 364 364 364 357 283 19
100% 100% 397 388 249 182 44 -
100% 100% 232 42 - - - -
100% 100% 222 - - - - -
50% 50% 162 - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
2,058 1,475 1,294 1,220 1,008 530
583 180 286 212 478

1,050 467
Soc. Constructora Santa Cruz Ltda.
Obra Edificio MIRAFLORES 455

Curva de Hormigón

Semana de Hormigón

Fecha de Programado Programado Teorico Teorico Diferencia

Control Semanal Acumulado semanal acumulado

(M3) (M3) (M3) (M3) (M3)

4/16/2007 105.5 105.5 70.0 70.0 -35.5

4/23/2007 105.6 211.1 60.0 130.0 -81.1

4/30/2007 105.9 317.0 80.0 210.0 -107.0

5/7/2007 97.2 414.2 90.0 300.0 -114.2

5/14/2007 90.0 504.2 105.0 405.0 -99.2

5/21/2007 80.0 584.2 120.0 525.0 -59.2

5/28/2007 80.0 664.2 120.0 645.0 -19.2

6/4/2007 75.0 739.2 125.0 770.0 30.8

6/11/2007 90.0 829.2 130.0 900.0 70.8

6/18/2007 90.0 919.2 108.0 1,008.0 88.8

6/25/2007 165.5 1084.7 212.0 1,220.0 135.3

7/2/2007 132.4 1217.1 74.0 1,294.0 76.9

7/9/2007 125.7 1342.8 60.0 1,354.0 11.2

7/16/2007 116.0 1458.8 60.0 1,414.0 -44.8

7/23/2007 120.0 1578.8 61.0 1,475.0 -103.8

7/30/2007 120.0 1698.8 140.0 1,615.0 -83.8

8/6/2007 120.0 1818.8 140.0 1,755.0 -63.8

8/13/2007 120.0 1938.8 145.0 1,900.0 -38.8

8/20/2007 130.0 2068.8 145.0 2,045.0 -23.8

8/27/2007 130.0 2198.8 2,045.0 -153.8

9/3/2007 140.0 2338.8 2,045.0 -293.8

9/10/2007 160.0 2498.8 2,045.0 -453.8

9/17/2007 160.0 2658.8 2,045.0 -613.8

9/24/2007 180.0 2838.8 2,045.0 -793.8

10/1/2007 180.0 3018.8 2,045.0 -973.8

10/8/2007 220.0 3238.8 2,045.0 -1,193.8

10/15/2007 220.0 3458.8 2,045.0 -1,413.8

10/22/2007 220.0 3678.8 2,045.0 -1,633.8

10/29/2007 220.0 3898.8 2,045.0 -1,853.8

11/5/2007 200.0 4098.8 2,045.0 -2,053.8

11/12/2007 190.0 4288.8 2,045.0 -2,243.8

11/19/2007 190.0 4478.8 2,045.0 -2,433.8

11/26/2007 190.0 4668.8 2,045.0 -2,623.8

12/3/2007 180.0 4848.8 2,045.0 -2,803.8

12/10/2007 127.0 4975.8 2,045.0 -2,930.8

12/17/2007 127.0 5102.8 2,045.0 -3,057.8

12/24/2007 101.2 5204.0 2,045.0 -3,159.0

 m 3 de horm igón acum ulados

1,000
2,000
3,000
4,000
5,000
6,000

0
4/16/2007
4/23/2007
4/30/2007
5/7/2007
5/14/2007
5/21/2007
5/28/2007
6/4/2007
6/11/2007
6/18/2007
6/25/2007
7/2/2007

Minimo Semanal
7/9/2007

Teorico acumulado
7/16/2007
7/23/2007
7/30/2007
8/6/2007
8/13/2007
8/20/2007
8/27/2007

Programado

Página 6
9/3/2007
CURVA REAL

9/10/2007
9/17/2007
Fecha Acumulado 9/24/2007
10/1/2007
10/8/2007
CURVA DE HORMIGON MIRAFLORES

10/15/2007
10/22/2007
10/29/2007
11/5/2007
11/12/2007
11/19/2007
Teorico semanal

11/26/2007
12/3/2007
12/10/2007
12/17/2007
12/24/2007
12/31/2007
0
50
100
150
200
250

m 3 de horm igón sem anales

 M3 DE HORMIGON

0.0
100.0
150.0
200.0
250.0
300.0
350.0
400.0
450.0
500.0

50.0
4/16/2007
4/23/2007
4/30/2007
5/7/2007
5/14/2007
5/21/2007
5/28/2007
6/4/2007
6/11/2007
6/18/2007
6/25/2007
7/2/2007
7/9/2007

Página 7
7/16/2007
CURVA.SEMANAL

7/23/2007
7/30/2007
8/6/2007
8/13/2007
8/20/2007
8/27/2007
9/3/2007

FECHA DE CONTROL
9/10/2007
9/17/2007
9/24/2007
CURVA DE HORMIGON SEMANAL

10/1/2007
10/8/2007
10/15/2007
10/22/2007
10/29/2007
11/5/2007
11/12/2007
Teorico semanal

11/19/2007
Programado Sema
 9/3/2007

OL
9/10/2007
9/17/2007
9/24/2007

EMANAL
10/1/2007
10/8/2007
10/15/2007
10/22/2007
10/29/2007
11/5/2007
11/12/2007
Teorico semanal

11/19/2007
11/26/2007
Programado Semanal

12/3/2007
12/10/2007
12/17/2007
12/24/2007

Página 8
CURVA.SEMANAL
Obra Edificio MIRAFLORES 455

PROGRAMA OBRA GRUESA

16-Apr 23-Apr 30-Apr 7-May 14-May 21-May 28-May 4-Jun 11-Jun

AL AL AL AL AL AL AL AL AL
21-Apr 28-Apr 5-May 12-May 19-May 26-May 2-Jun 9-Jun 16-Jun

TORRE Tipo Total Total inicio término

24 H30 68 68.0 8.0 8.5 jue 24-01-08 mié 06-02-08
25-sm H30 33 33.0 13.0 2.5 jue 07-02-08 lun 25-02-08
TOTAL 5,849 5,849 105.5 105.6 105.9 97.2 122 122 22.8 72.9 121.5
105.5 211.1 317 414.2 536.2 658.2 681 753.9 875.4
18-Jun 25-Jun 2-Jul 9-Jul 16-Jul 23-Jul 30-Jul 6-Aug 13-Aug 20-Aug 27-Aug 3-Sep 10-Sep 17-Sep 24-Sep 1-Oct 8-Oct 15-Oct 22-Oct 29-Oct
AL AL AL AL AL AL AL AL AL AL AL AL AL AL AL AL AL AL AL AL
23-Jun 30-Jun 7-Jul 14-Jul 21-Jul 28-Jul 4-Aug 11-Aug 18-Aug 25-Aug 1-Sep 8-Sep 15-Sep 22-Sep 29-Sep 6-Oct 13-Oct 20-Oct 27-Oct 3-Nov

187.7 213.6 132.4 32.9 92.8 116 150 184 133.2 84.4 168.8 211 168.8 42.2 211 211 295.4 253.2 211 168.8
1063.1 1276.7 1409.1 1442 1534.8 1650.8 1800.8 1984.8 2118 2202.4 2371.2 2582.2 2751 2793.2 3004.2 3215.2 3510.6 3763.8 3974.8 4143.6
5-Nov 12-Nov 19-Nov 26-Nov 3-Dec 10-Dec 17-Dec 24-Dec 31-Dec 7-Jan 14-Jan 21-Jan 28-Jan 4-Feb 11-Feb 18-Feb TOTAL
AL AL AL AL AL AL AL AL AL AL AL AL AL AL AL AL
10-Nov 17-Nov 24-Nov 1-Dec 8-Dec 15-Dec 22-Dec 29-Dec 5-Jan 12-Jan 19-Jan 26-Jan 2-Feb 9-Feb 16-Feb 23-Feb

42.5 25.5 68
8 12.5 12.5 33
211 211 168.8 126.6 50.8 127 127 127 127 127 101.2 142.5 25.5 8 12.5 12.5 5849
4354.6 4565.6 4734.4 4861 4911.8 5038.8 5165.8 5292.8 5419.8 5546.8 5648 5790.5 5816 5824 5836.5 5849
Soc. Constructora Santa Cruz Ltda.
Obra Edificio MIRAFLORES 455

Pérdidas Semanales de Hormigón.

Semana AVANCE REAL HORM. MIXER P

SEMANA MOVIL 3 ACUM. SEMANA ACUM. SEMANA
M3 M3 M3 M3 M3
4/16/2007 70.00 70.00 41.50 41.50 -28.50
4/23/2007 60.00 130.00 34.50 76.00 -25.50
4/30/2007 80.00 210.00 210.00 86.00 162.00 6.00
5/7/2007 90.00 230.00 300.00 132.50 294.50 42.50
5/14/2007 105.00 275.00 405.00 176.00 470.50 71.00
5/21/2007 120.00 315.00 525.00 153.00 623.50 33.00
5/28/2007 120.00 345.00 645.00 168.50 792.00 48.50
6/4/2007 125.00 365.00 770.00 135.00 927.00 10.00
6/11/2007 130.00 375.00 900.00 108.00 1,035.00 -22.00
6/18/2007 108.00 363.00 1,008.00 135.00 1,170.00 27.00
6/25/2007 212.00 450.00 1,220.00 172.50 1,342.50 -39.50
7/2/2007 74.00 394.00 1,294.00 79.50 1,422.00 5.50
7/9/2007 60.00 346.00 1,354.00 135.00 1,557.00 75.00
7/16/2007 60.00 194.00 1,414.00 120.00 1,677.00 60.00
7/23/2007 61.00 181.00 1,475.00 132.00 1,809.00 71.00
7/30/2007 140.00 261.00 1,615.00 124.00 1,933.00 -16.00
8/6/2007 140.00 341.00 1,755.00 120.00 2,053.00 -20.00
8/13/2007 145.00 425.00 1,900.00 142.50 2,195.50 -2.50
8/20/2007 145.00 430.00 2,045.00 186.00 2,381.50 41.00
8/27/2007 0.00 290.00 2,045.00 156.00 2,537.50 156.00
9/3/2007 0.00 145.00 2,045.00 172.50 2,710.00 172.50
9/10/2007 0.00 0.00 2,045.00 176.00 2,886.00 176.00
9/17/2007 0.00 0.00 2,045.00 90.00 2,976.00 90.00
9/24/2007 0.00 0.00 2,045.00 195.00 3,171.00 195.00
10/1/2007 0.00 0.00 2,045.00 172.50 3,343.50 172.50
10/8/2007 0.00 0.00 2,045.00 201.00 3,544.50 201.00
10/15/2007 0.00 0.00 2,045.00 142.50 3,687.00 142.50
10/22/2007 0.00 0.00 2,045.00 193.50 3,880.50 193.50
10/29/2007 0.00 0.00 2,045.00 135.00 4,015.50 135.00
11/5/2007 0.00 0.00 2,045.00 187.50 4,203.00 187.50
11/12/2007 0.00 0.00 2,045.00 120.00 4,323.00 120.00
11/19/2007 0.00 0.00 2,045.00 0.00 4,323.00 0.00
11/26/2007 0.00 0.00 2,045.00 0.00 4,323.00 0.00
12/3/2007 0.00 0.00 2,045.00 0.00 4,323.00 0.00
12/10/2007 0.00 0.00 2,045.00 0.00 4,323.00 0.00
12/17/2007 0.00 0.00 2,045.00 0.00 4,323.00 0.00
12/24/2007 0.00 0.00 2,045.00 0.00 4,323.00 0.00
1,509.32 2,410.22
 PERDIDA
ACUM. % MOVIL 3 % ACUM. Cálculo de Pér
M3 SEMANAL
-28.50 -40.7%
-54.00 -41.5%
140.0%
-48.00 -48.00 -22.9% -22.9%
-5.50 23.00 10.0% -1.8% 120.0%
65.50 119.50 67.6% 16.2%
98.50 146.50 27.5% 18.8% 100.0%
147.00 152.50 40.4% 22.8%
157.00 91.50 8.0% 20.4% 80.0%
135.00 36.50 -16.9% 15.0%

% M3 pérdida
162.00 15.00 25.0% 16.1% 60.0%
122.50 -34.50 -18.6% 10.0%
128.00 -7.00 7.4% 9.9% 40.0%
203.00 41.00 125.0% 15.0%
263.00 140.50 100.0% 18.6% 20.0%
334.00 206.00 116.4% 22.6%
318.00 115.00 -11.4% 19.7% 0.0%
298.00 35.00 -14.3% 17.0%

4/16/2007

4/30/2007

5/14/2007

5/28/2007

6/11/2007

6/25/2007

7/23/2007
7/9/2007
295.50 -38.50 -1.7% 15.6% -20.0%
336.50 18.50 28.3% 16.5%
492.50 194.50 #DIV/0! 24.1% -40.0%
665.00 369.50 #DIV/0! 32.5%
841.00 504.50 #DIV/0! 41.1% -60.0%
931.00 438.50 #DIV/0! 45.5% S
1,126.00 461.00 #DIV/0! 55.1% Column J
1,298.50 457.50 #DIV/0! 63.5%
1,499.50 568.50 #DIV/0! 73.3%
1,642.00 516.00 #DIV/0! 80.3%
1,835.50 537.00 #DIV/0! 89.8%
1,970.50 471.00 #DIV/0! 96.4%
2,158.00 516.00 #DIV/0! 105.5%
2,278.00 442.50 #DIV/0! 111.4%
2,278.00 307.50 #DIV/0! 111.4%
2,278.00 120.00 #DIV/0! 111.4%
2,278.00 0.00 #DIV/0! 111.4%
2,278.00 0.00 #DIV/0! 111.4%
2,278.00 0.00 #DIV/0! 111.4%
2,278.00 0.00 #DIV/0! 111.4%
900.89
 5/14/2007

5/28/2007

6/11/2007

6/25/2007

7/9/2007

Column J
7/23/2007

8/6/2007

8/20/2007

Semanas
9/3/2007

9/17/2007

10/1/2007

Media móvil
10/15/2007
Cálculo de Pérdidas Semanales.

10/29/2007

11/12/2007

11/26/2007

12/10/2007

12/24/2007
 Echeverría Izquierdo Ingeniería y Construcción S.A
Obra Edificio Bellavista

Curva Lineal de Programación Hormigón

Mes M3/Mes
Octubre 210.0
Curva Hormigón Real vs Programado
Noviembre 770.0
Diciembre 1294.0 6000
Enero 1755.0
Febrero 2045.0 5000
Marzo 2045.0
Abril 2045.0 4000
Mayo 2045.0
M3 hormigón
Junio 2045.0 3000

2000
Mes M3/Mes
Octubre 0.0 1000
Noviembre 662.4
Diciembre 1324.8 0
Octubre

Noviembre

Diciembre

Enero

Febrero

Marzo

Abril
Enero 1987.1
Febrero 2649.5
Marzo 3311.9
Abril 3974.3
Mayo 4636.6 Meses
Junio 5299.0
Hormigon programado Hormigon real
eal vs Programado
Febrero

Marzo

Junio
Mayo
Abril

ses
Hormigon real