METODO ALEMAN BIMESTRAL

Años Saldo Inicial Amortizacion interes cuota Saldo

0 43,500.00
1 43,500.00 1,208.33 21,750.00 22,958.33 42,291.67
2 42,291.67 1,208.33 21,145.83 22,354.17 41,083.33
3 41,083.33 1,208.33 20,541.67 21,750.00 39,875.00
4 39,875.00 1,208.33 19,937.50 21,145.83 38,666.67
5 38,666.67 1,208.33 19,333.33 20,541.67 37,458.33
6 37,458.33 1,208.33 18,729.17 19,937.50 36,250.00
7 36,250.00 1,208.33 18,125.00 19,333.33 35,041.67
8 35,041.67 1,208.33 17,520.83 18,729.17 33,833.33
9 33,833.33 1,208.33 16,916.67 18,125.00 32,625.00
10 32,625.00 1,208.33 16,312.50 17,520.83 31,416.67
11 31,416.67 1,208.33 15,708.33 16,916.67 30,208.33
12 30,208.33 1,208.33 15,104.17 16,312.50 29,000.00
13 29,000.00 1,208.33 14,500.00 15,708.33 27,791.67
14 27,791.67 1,208.33 13,895.83 15,104.17 26,583.33
15 26,583.33 1,208.33 13,291.67 14,500.00 25,375.00
16 25,375.00 1,208.33 12,687.50 13,895.83 24,166.67
17 24,166.67 1,208.33 12,083.33 13,291.67 22,958.33
18 22,958.33 1,208.33 11,479.17 12,687.50 21,750.00
19 21,750.00 1,208.33 10,875.00 12,083.33 20,541.67
20 20,541.67 1,208.33 10,270.83 11,479.17 19,333.33
21 19,333.33 1,208.33 9,666.67 10,875.00 18,125.00
22 18,125.00 1,208.33 9,062.50 10,270.83 16,916.67
23 16,916.67 1,208.33 8,458.33 9,666.67 15,708.33
24 15,708.33 1,208.33 7,854.17 9,062.50 14,500.00
25 14,500.00 1,208.33 7,250.00 8,458.33 13,291.67
26 13,291.67 1,208.33 6,645.83 7,854.17 12,083.33
27 12,083.33 1,208.33 6,041.67 7,250.00 10,875.00
28 10,875.00 1,208.33 5,437.50 6,645.83 9,666.67
29 9,666.67 1,208.33 4,833.33 6,041.67 8,458.33
30 8,458.33 1,208.33 4,229.17 5,437.50 7,250.00
31 7,250.00 1,208.33 3,625.00 4,833.33 6,041.67
32 6,041.67 1,208.33 3,020.83 4,229.17 4,833.33
33 4,833.33 1,208.33 2,416.67 3,625.00 3,625.00
34 3,625.00 1,208.33 1,812.50 3,020.83 2,416.67
35 2,416.67 1,208.33 1,208.33 2,416.67 1,208.33
36 1,208.33 604.17 1,812.50 0.00
MONTO 43500
TASA ANUAL 0.18
TASA DE INTERES BIMESTRAL 0.5
TIEMPO 36
AMORTIZACION Bs21,750.01