2 veces la TIIE + 5PP TIIE 11.50% 28.00% 2.

333%
Periodo Capital Abono a Capital Interes Pago
18 380,900.00 21,161.11 8,887.67 30,048.78
17 359,738.89 21,161.11 8,393.91 29,555.02
16 338,577.78 21,161.11 7,900.15 29,061.26
15 317,416.67 21,161.11 7,406.39 28,567.50
14 296,255.56 21,161.11 6,912.63 28,073.74
13 275,094.44 21,161.11 6,418.87 27,579.98
12 253,933.33 21,161.11 5,925.11 27,086.22
11 232,772.22 21,161.11 5,431.35 26,592.46
10 211,611.11 21,161.11 4,937.59 26,098.70
9 190,450.00 21,161.11 4,443.83 25,604.94
8 169,288.89 21,161.11 3,950.07 25,111.19
7 148,127.78 21,161.11 3,456.31 24,617.43
6 126,966.67 21,161.11 2,962.56 24,123.67
5 105,805.56 21,161.11 2,468.80 23,629.91
4 84,644.44 21,161.11 1,975.04 23,136.15
3 63,483.33 21,161.11 1,481.28 22,642.39
2 42,322.22 21,161.11 987.52 22,148.63
1 21,161.11 21,161.11 493.76 21,654.87
380,900.00 84,432.83 465,332.83

T.E. 22.16667%
22.16667%
T,R 14.7778%
Pagos Fijos
Periodo Capital Abono a Capital Interes Pago
18 380,900.00 17,269.82 8,887.67 26,157.49
17 363,630.18 17,672.79 8,484.70 26,157.49
16 345,957.39 18,085.15 8,072.34 26,157.49
15 327,872.24 18,507.14 7,650.35 26,157.49
14 309,365.10 18,938.97 7,218.52 26,157.49
13 290,426.13 19,380.88 6,776.61 26,157.49
12 271,045.25 19,833.10 6,324.39 26,157.49
11 251,212.15 20,295.87 5,861.62 26,157.49
10 230,916.28 20,769.44 5,388.05 26,157.49
9 210,146.83 21,254.06 4,903.43 26,157.49
8 188,892.77 21,749.99 4,407.50 26,157.49
7 167,142.78 22,257.49 3,900.00 26,157.49
6 144,885.29 22,776.83 3,380.66 26,157.49
5 122,108.45 23,308.29 2,849.20 26,157.49
4 98,800.16 23,852.15 2,305.34 26,157.49
3 74,948.01 24,408.70 1,748.79 26,157.49
2 50,539.30 24,978.24 1,179.25 26,157.49
1 25,561.07 25,561.07 596.42 26,157.49
380,900.00 89,934.82 470,834.82
 T.E. 23.61114%
23.61114%
T,R 15.7408%

Periodo gracia a interes

Periodo Capital Abono a Capital Interes Pago
Devengado Pagado
18 380,900.00 21,161.11 8,887.67 - 21,161.11
17 368,626.56 21,683.92 8,601.29 - 21,683.92
16 346,942.64 21,683.92 8,095.33 8,095.33 29,779.24
15 325,258.73 21,683.92 7,589.37 7,589.37 29,273.29
14 303,574.81 21,683.92 7,083.41 7,083.41 28,767.33
13 281,890.90 21,683.92 6,577.45 6,577.45 28,261.37
12 260,206.98 21,683.92 6,071.50 6,071.50 27,755.41
11 238,523.07 21,683.92 5,565.54 5,565.54 27,249.45
10 216,839.15 21,683.92 5,059.58 5,059.58 26,743.50
9 195,155.24 21,683.92 4,553.62 4,553.62 26,237.54
8 173,471.32 21,683.92 4,047.66 4,047.66 25,731.58
7 151,787.41 21,683.92 3,541.71 3,541.71 25,225.62
6 130,103.49 21,683.92 3,035.75 3,035.75 24,719.66
5 108,419.58 21,683.92 2,529.79 2,529.79 24,213.71
4 86,735.66 21,683.92 2,023.83 2,023.83 23,707.75
3 65,051.75 21,683.92 1,517.87 1,517.87 23,201.79
2 43,367.83 21,683.92 1,011.92 1,011.92 22,695.83
1 21,683.92 21,683.92 505.96 505.96 22,189.87
389,787.67 86,299.24 68,810.29 458,597.96

T.E. 22.14007%
22.14007%
T,R 14.7600%

Periodo gracia a interes

Periodo Capital Abono a Capital Interes Pago
Devengado Pagado
18 380,900.00 - 8,887.67 8,887.67 8,887.67
17 380,900.00 - 8,887.67 8,887.67 8,887.67
16 380,900.00 23,806.25 8,887.67 8,887.67 32,693.92
15 357,093.75 23,806.25 8,332.19 8,332.19 32,138.44
14 333,287.50 23,806.25 7,776.71 7,776.71 31,582.96
13 309,481.25 23,806.25 7,221.23 7,221.23 31,027.48
12 285,675.00 23,806.25 6,665.75 6,665.75 30,472.00
11 261,868.75 23,806.25 6,110.27 6,110.27 29,916.52
10 238,062.50 23,806.25 5,554.79 5,554.79 29,361.04
9 214,256.25 23,806.25 4,999.31 4,999.31 28,805.56
8 190,450.00 23,806.25 4,443.83 4,443.83 28,250.08
7 166,643.75 23,806.25 3,888.35 3,888.35 27,694.60
 6 142,837.50 23,806.25 3,332.88 3,332.88 27,139.13
5 119,031.25 23,806.25 2,777.40 2,777.40 26,583.65
4 95,225.00 23,806.25 2,221.92 2,221.92 26,028.17
3 71,418.75 23,806.25 1,666.44 1,666.44 25,472.69
2 47,612.50 23,806.25 1,110.96 1,110.96 24,917.21
1 23,806.25 23,806.25 555.48 555.48 24,361.73
380,900.00 93,320.50 93,320.50 474,220.50

T.E. 24.50000%
24.50000%
T,R 16.3333%

Periodo gracia a interes

Periodo Capital Abono a Capital Interes Pago
Devengado Pagado
18 380,900.00 - 8,887.67 - -
17 389,787.67 - 9,095.05 - -
16 389,787.67 24,361.73 9,095.05 9,095.05 33,456.77
15 365,425.94 24,361.73 8,526.61 8,526.61 32,888.33
14 341,064.21 24,361.73 7,958.16 7,958.16 32,319.89
13 316,702.48 24,361.73 7,389.72 7,389.72 31,751.45
12 292,340.75 24,361.73 6,821.28 6,821.28 31,183.01
11 267,979.02 24,361.73 6,252.84 6,252.84 30,614.57
10 243,617.29 24,361.73 5,684.40 5,684.40 30,046.13
9 219,255.56 24,361.73 5,115.96 5,115.96 29,477.69
8 194,893.83 24,361.73 4,547.52 4,547.52 28,909.25
7 170,532.10 24,361.73 3,979.08 3,979.08 28,340.81
6 146,170.37 24,361.73 3,410.64 3,410.64 27,772.37
5 121,808.65 24,361.73 2,842.20 2,842.20 27,203.93
4 97,446.92 24,361.73 2,273.76 2,273.76 26,635.49
3 73,085.19 24,361.73 1,705.32 1,705.32 26,067.05
2 48,723.46 24,361.73 1,136.88 1,136.88 25,498.61
1 24,361.73 24,361.73 568.44 568.44 24,930.17
389,787.67 95,290.60 77,307.89 467,095.55

T.E. 24.44680%
24.44680%
T,R 16.2979%

Periodo gracia a interes

Periodo Capital Abono a Capital Interes Pago
Devengado Pagado
18 380,900.00 - 8,887.67 - -
17 389,787.67 - 9,095.05 - -
16 389,787.67 20,376.41 9,095.05 9,095.05 29,471.45
15 369,411.26 20,851.86 8,619.60 8,619.60 29,471.45
14 348,559.40 21,338.40 8,133.05 8,133.05 29,471.45
13 327,221.00 21,836.30 7,635.16 7,635.16 29,471.45
12 305,384.71 22,345.81 7,125.64 7,125.64 29,471.45
11 283,038.90 22,867.21 6,604.24 6,604.24 29,471.45
10 260,171.68 23,400.78 6,070.67 6,070.67 29,471.45
9 236,770.90 23,946.80 5,524.65 5,524.65 29,471.45
8 212,824.11 24,505.56 4,965.90 4,965.90 29,471.45
7 188,318.55 25,077.35 4,394.10 4,394.10 29,471.45
6 163,241.19 25,662.49 3,808.96 3,808.96 29,471.45
5 137,578.70 26,261.28 3,210.17 3,210.17 29,471.45
4 111,317.42 26,874.05 2,597.41 2,597.41 29,471.45
3 84,443.37 27,501.11 1,970.35 1,970.35 29,471.45
2 56,942.27 28,142.80 1,328.65 1,328.65 29,471.45
1 28,799.47 28,799.47 671.99 671.99 29,471.45
389,787.67 99,738.29 81,755.58 471,543.25

T.E. 25.58785%
25.58785%
T,R 17.0586%