TABLA DE AMORTIZACIÓN SPARK

13.28%
MES SALDO MENSUALIDAD INTERESES AMORTIZACIÓN A SALDO
INICIAL 1.11% CAPITAL FINAL
1 120,375.00 2,756.19 1,332.15 1,424.04 118,950.96
2 118,950.96 2,756.19 1,316.39 1,439.80 117,511.16
3 117,511.16 2,756.19 1,300.46 1,455.73 116,055.43
4 116,055.43 2,756.19 1,284.35 1,471.84 114,583.58
5 114,583.58 2,756.19 1,268.06 1,488.13 113,095.45
6 113,095.45 2,756.19 1,251.59 1,504.60 111,590.85
7 111,590.85 2,756.19 1,234.94 1,521.25 110,069.60
8 110,069.60 2,756.19 1,218.10 1,538.09 108,531.51
9 108,531.51 2,756.19 1,201.08 1,555.11 106,976.41
10 106,976.41 2,756.19 1,183.87 1,572.32 105,404.09
11 105,404.09 2,756.19 1,166.47 1,589.72 103,814.37
12 103,814.37 2,756.19 1,148.88 1,607.31 102,207.06
13 102,207.06 2,756.19 1,131.09 1,625.10 100,581.96
14 100,581.96 2,756.19 1,113.11 1,643.08 98,938.88
15 98,938.88 2,756.19 1,094.92 1,661.27 97,277.61
16 97,277.61 2,756.19 1,076.54 1,679.65 95,597.96
17 95,597.96 2,756.19 1,057.95 1,698.24 93,899.72
18 93,899.72 2,756.19 1,039.16 1,717.03 92,182.69
19 92,182.69 2,756.19 1,020.16 1,736.03 90,446.65
20 90,446.65 2,756.19 1,000.94 1,755.25 88,691.41
21 88,691.41 2,756.19 981.52 1,774.67 86,916.73
22 86,916.73 2,756.19 961.88 1,794.31 85,122.42
23 85,122.42 2,756.19 942.02 1,814.17 83,308.25
24 83,308.25 2,756.19 921.94 1,834.25 81,474.01
25 81,474.01 2,756.19 901.65 1,854.54 79,619.47
26 79,619.47 2,756.19 881.12 1,875.07 77,744.40
27 77,744.40 2,756.19 860.37 1,895.82 75,848.58
28 75,848.58 2,756.19 839.39 1,916.80 73,931.78
29 73,931.78 2,756.19 818.18 1,938.01 71,993.77
30 71,993.77 2,756.19 796.73 1,959.46 70,034.31
31 70,034.31 2,756.19 775.05 1,981.14 68,053.17
32 68,053.17 2,756.19 753.12 2,003.07 66,050.10
33 66,050.10 2,756.19 730.95 2,025.24 64,024.86
34 64,024.86 2,756.19 708.54 2,047.65 61,977.21
35 61,977.21 2,756.19 685.88 2,070.31 59,906.90
36 59,906.90 2,756.19 662.97 2,093.22 57,813.68
37 57,813.68 2,756.19 639.80 2,116.39 55,697.30
38 55,697.30 2,756.19 616.38 2,139.81 53,557.49
39 53,557.49 2,756.19 592.70 2,163.49 51,394.01
40 51,394.01 2,756.19 568.76 2,187.43 49,206.58
41 49,206.58 2,756.19 544.55 2,211.64 46,994.94
42 46,994.94 2,756.19 520.08 2,236.11 44,758.83
43 44,758.83 2,756.19 495.33 2,260.86 42,497.97
44 42,497.97 2,756.19 470.31 2,285.88 40,212.09
45 40,212.09 2,756.19 445.01 2,311.18 37,900.91
46 37,900.91 2,756.19 419.44 2,336.75 35,564.16
47 35,564.16 2,756.19 393.58 2,362.61 33,201.54
48 33,201.54 2,756.19 367.43 2,388.76 30,812.79
49 30,812.79 2,756.19 340.99 2,415.20 28,397.59
50 28,397.59 2,756.19 314.27 2,441.92 25,955.67
51 25,955.67 2,756.19 287.24 2,468.95 23,486.72
52 23,486.72 2,756.19 259.92 2,496.27 20,990.45
53 20,990.45 2,756.19 232.29 2,523.90 18,466.55
54 18,466.55 2,756.19 204.36 2,551.83 15,914.73
55 15,914.73 2,756.19 176.12 2,580.07 13,334.66
56 13,334.66 2,756.19 147.57 2,608.62 10,726.04
57 10,726.04 2,756.19 118.70 2,637.49 8,088.55
58 8,088.55 2,756.19 89.51 2,666.68 5,421.87
59 5,421.87 2,756.19 60.00 2,696.19 2,725.69
60 2,725.69 2,756.19 30.16 2,726.03 - 0.34