Vous êtes sur la page 1sur 17

INFORMACION

VALOR DEL PRESTAMO 200,000.00

PLAZO 90

TASA DE INTERES ANUAL 9%


SISTEMA FRANCES (CUOTA NIVELADA O CONSTANTE)

Ingrese Tasa de Interés Anual


Monto 200,000.00
plazo 90
interes 0.75% 9.00%
cuota 3,063.98

75,758.07 200,000.00
MESES INTERESES CAPITAL CUOTA SALDO
1 1,500.00 1,563.98 3,063.98 198,436.02
2 1,488.27 1,575.71 3,063.98 196,860.31
3 1,476.45 1,587.53 3,063.98 195,272.79
4 1,464.55 1,599.43 3,063.98 193,673.35
5 1,452.55 1,611.43 3,063.98 192,061.93
6 1,440.46 1,623.51 3,063.98 190,438.41
7 1,428.29 1,635.69 3,063.98 188,802.72
8 1,416.02 1,647.96 3,063.98 187,154.76
9 1,403.66 1,660.32 3,063.98 185,494.45
10 1,391.21 1,672.77 3,063.98 183,821.68
11 1,378.66 1,685.32 3,063.98 182,136.36
12 1,366.02 1,697.96 3,063.98 180,438.40
13 1,353.29 1,710.69 3,063.98 178,727.71
14 1,340.46 1,723.52 3,063.98 177,004.19
15 1,327.53 1,736.45 3,063.98 175,267.75
16 1,314.51 1,749.47 3,063.98 173,518.28
17 1,301.39 1,762.59 3,063.98 171,755.68
18 1,288.17 1,775.81 3,063.98 169,979.87
19 1,274.85 1,789.13 3,063.98 168,190.74
20 1,261.43 1,802.55 3,063.98 166,388.20
21 1,247.91 1,816.07 3,063.98 164,572.13
22 1,234.29 1,829.69 3,063.98 162,742.44
23 1,220.57 1,843.41 3,063.98 160,899.03
24 1,206.74 1,857.24 3,063.98 159,041.79
25 1,192.81 1,871.17 3,063.98 157,170.63
26 1,178.78 1,885.20 3,063.98 155,285.43
27 1,164.64 1,899.34 3,063.98 153,386.09
28 1,150.40 1,913.58 3,063.98 151,472.51
29 1,136.04 1,927.93 3,063.98 149,544.58
30 1,121.58 1,942.39 3,063.98 147,602.18
31 1,107.02 1,956.96 3,063.98 145,645.22
32 1,092.34 1,971.64 3,063.98 143,673.58
33 1,077.55 1,986.43 3,063.98 141,687.15
34 1,062.65 2,001.32 3,063.98 139,685.83
35 1,047.64 2,016.33 3,063.98 137,669.49
36 1,032.52 2,031.46 3,063.98 135,638.04
37 1,017.29 2,046.69 3,063.98 133,591.34
38 1,001.94 2,062.04 3,063.98 131,529.30
39 986.47 2,077.51 3,063.98 129,451.79
40 970.89 2,093.09 3,063.98 127,358.70
41 955.19 2,108.79 3,063.98 125,249.91
42 939.37 2,124.60 3,063.98 123,125.31
43 923.44 2,140.54 3,063.98 120,984.77
44 907.39 2,156.59 3,063.98 118,828.18
45 891.21 2,172.77 3,063.98 116,655.41
46 874.92 2,189.06 3,063.98 114,466.35
47 858.50 2,205.48 3,063.98 112,260.87
48 841.96 2,222.02 3,063.98 110,038.84
49 825.29 2,238.69 3,063.98 107,800.16
50 808.50 2,255.48 3,063.98 105,544.68
51 791.59 2,272.39 3,063.98 103,272.29
52 774.54 2,289.44 3,063.98 100,982.85
53 757.37 2,306.61 3,063.98 98,676.24
54 740.07 2,323.91 3,063.98 96,352.34
55 722.64 2,341.34 3,063.98 94,011.00
56 705.08 2,358.90 3,063.98 91,652.10
57 687.39 2,376.59 3,063.98 89,275.52
58 669.57 2,394.41 3,063.98 86,881.10
59 651.61 2,412.37 3,063.98 84,468.73
60 633.52 2,430.46 3,063.98 82,038.27
61 615.29 2,448.69 3,063.98 79,589.58
62 596.92 2,467.06 3,063.98 77,122.52
63 578.42 2,485.56 3,063.98 74,636.96
64 559.78 2,504.20 3,063.98 72,132.76
65 541.00 2,522.98 3,063.98 69,609.78
66 522.07 2,541.91 3,063.98 67,067.87
67 503.01 2,560.97 3,063.98 64,506.90
68 483.80 2,580.18 3,063.98 61,926.73
69 464.45 2,599.53 3,063.98 59,327.20
70 444.95 2,619.02 3,063.98 56,708.17
71 425.31 2,638.67 3,063.98 54,069.51
72 405.52 2,658.46 3,063.98 51,411.05
73 385.58 2,678.40 3,063.98 48,732.65
74 365.49 2,698.48 3,063.98 46,034.17
75 345.26 2,718.72 3,063.98 43,315.45
76 324.87 2,739.11 3,063.98 40,576.34
77 304.32 2,759.66 3,063.98 37,816.68
78 283.63 2,780.35 3,063.98 35,036.33
79 262.77 2,801.21 3,063.98 32,235.12
80 241.76 2,822.22 3,063.98 29,412.91
81 220.60 2,843.38 3,063.98 26,569.52
82 199.27 2,864.71 3,063.98 23,704.82
83 177.79 2,886.19 3,063.98 20,818.62
84 156.14 2,907.84 3,063.98 17,910.79
85 134.33 2,929.65 3,063.98 14,981.14
86 112.36 2,951.62 3,063.98 12,029.52
87 90.22 2,973.76 3,063.98 9,055.76
88 67.92 2,996.06 3,063.98 6,059.70
89 45.45 3,018.53 3,063.98 3,041.17
90 22.81 3,041.17 3,063.98
SISTEMA ALEMAN (CUOTA ESCALONADA)

Monto 200,000.00 Ingrese Tasa de Interés Anual

plazo 90
interes 0.75% 9.00%
FECHA 5/31/2018
68,315.07 200,000.00
MESES INTERESES AMORTIZ. CUOTA SALDO 7,443.00
1 1,479.45 2,222.22 3,701.67 197,777.78
2 1,511.78 2,222.22 3,734.00 195,555.56
3 1,494.79 2,222.22 3,717.02 193,333.33
4 1,430.14 2,222.22 3,652.36 191,111.11
5 1,460.82 2,222.22 3,683.04 188,888.89
6 1,397.26 2,222.22 3,619.48 186,666.67
7 1,426.85 2,222.22 3,649.07 184,444.44
8 1,409.86 2,222.22 3,632.09 182,222.22
9 1,258.08 2,222.22 3,480.30 180,000.00
10 1,375.89 2,222.22 3,598.11 177,777.78
11 1,315.07 2,222.22 3,537.29 175,555.56
12 1,341.92 2,222.22 3,564.14 173,333.33
13 1,282.19 2,222.22 3,504.41 171,111.11
14 1,307.95 2,222.22 3,530.17 168,888.89
15 1,290.96 2,222.22 3,513.18 166,666.67
16 1,232.88 2,222.22 3,455.10 164,444.44
17 1,256.99 2,222.22 3,479.21 162,222.22
18 1,200.00 2,222.22 3,422.22 160,000.00
19 1,223.01 2,222.22 3,445.24 157,777.78
20 1,206.03 2,222.22 3,428.25 155,555.56
21 1,112.33 2,222.22 3,334.55 153,333.33
22 1,172.05 2,222.22 3,394.28 151,111.11
23 1,117.81 2,222.22 3,340.03 148,888.89
24 1,138.08 2,222.22 3,360.30 146,666.67
25 1,084.93 2,222.22 3,307.15 144,444.44
26 1,104.11 2,222.22 3,326.33 142,222.22
27 1,087.12 2,222.22 3,309.35 140,000.00
28 1,035.62 2,222.22 3,257.84 137,777.78
29 1,053.15 2,222.22 3,275.37 135,555.56
30 1,002.74 2,222.22 3,224.96 133,333.33
31 1,019.18 2,222.22 3,241.40 131,111.11
32 1,002.19 2,222.22 3,224.41 128,888.89
33 889.86 2,222.22 3,112.09 126,666.67
34 968.22 2,222.22 3,190.44 124,444.44
35 920.55 2,222.22 3,142.77 122,222.22
36 934.25 2,222.22 3,156.47 120,000.00
37 887.67 2,222.22 3,109.89 117,777.78
38 900.27 2,222.22 3,122.50 115,555.56
39 883.29 2,222.22 3,105.51 113,333.33
40 838.36 2,222.22 3,060.58 111,111.11
41 849.32 2,222.22 3,071.54 108,888.89
42 805.48 2,222.22 3,027.70 106,666.67
43 815.34 2,222.22 3,037.56 104,444.44
44 798.36 2,222.22 3,020.58 102,222.22
45 705.75 2,222.22 2,927.98 100,000.00
46 764.38 2,222.22 2,986.61 97,777.78
47 723.29 2,222.22 2,945.51 95,555.56
48 730.41 2,222.22 2,952.63 93,333.33
49 690.41 2,222.22 2,912.63 91,111.11
50 696.44 2,222.22 2,918.66 88,888.89
51 679.45 2,222.22 2,901.67 86,666.67
52 641.10 2,222.22 2,863.32 84,444.44
53 645.48 2,222.22 2,867.70 82,222.22
54 608.22 2,222.22 2,830.44 80,000.00
55 611.51 2,222.22 2,833.73 77,777.78
56 594.52 2,222.22 2,816.74 75,555.56
57 521.64 2,222.22 2,743.87 73,333.33
58 560.55 2,222.22 2,782.77 71,111.11
59 526.03 2,222.22 2,748.25 68,888.89
60 526.58 2,222.22 2,748.80 66,666.67
61 493.15 2,222.22 2,715.37 64,444.44
62 492.60 2,222.22 2,714.82 62,222.22
63 475.62 2,222.22 2,697.84 60,000.00
64 443.84 2,222.22 2,666.06 57,777.78
65 441.64 2,222.22 2,663.87 55,555.56
66 410.96 2,222.22 2,633.18 53,333.33
67 407.67 2,222.22 2,629.89 51,111.11
68 390.68 2,222.22 2,612.91 48,888.89
69 349.59 2,222.22 2,571.81 46,666.67
70 356.71 2,222.22 2,578.93 44,444.44
71 328.77 2,222.22 2,550.99 42,222.22
72 322.74 2,222.22 2,544.96 40,000.00
73 295.89 2,222.22 2,518.11 37,777.78
74 288.77 2,222.22 2,510.99 35,555.56
75 271.78 2,222.22 2,494.00 33,333.33
76 246.58 2,222.22 2,468.80 31,111.11
77 237.81 2,222.22 2,460.03 28,888.89
78 213.70 2,222.22 2,435.92 26,666.67
79 203.84 2,222.22 2,426.06 24,444.44
80 186.85 2,222.22 2,409.07 22,222.22
81 153.42 2,222.22 2,375.65 20,000.00
82 152.88 2,222.22 2,375.10 17,777.78
83 131.51 2,222.22 2,353.73 15,555.56
84 118.90 2,222.22 2,341.13 13,333.33
85 98.63 2,222.22 2,320.85 11,111.11
86 84.93 2,222.22 2,307.15 8,888.89
87 67.95 2,222.22 2,290.17 6,666.67
88 49.32 2,222.22 2,271.54 4,444.44
89 33.97 2,222.22 2,256.19 2,222.22
90 16.44 2,222.22 2,238.66
Monto Q
200,000.00
plazo 90
interes 9.00%
cuota Q 3,722.22
Q 135,000.00 Q 200,000.00
MESES INTERESES CAPITAL CUOTA SALDO
1 1,500.00 2,222.22 3,722.22 197,777.78
2 1,500.00 2,222.22 3,722.22 195,555.56
3 1,500.00 2,222.22 3,722.22 193,333.33
4 1,500.00 2,222.22 3,722.22 191,111.11
5 1,500.00 2,222.22 3,722.22 188,888.89
6 1,500.00 2,222.22 3,722.22 186,666.67
7 1,500.00 2,222.22 3,722.22 184,444.44
8 1,500.00 2,222.22 3,722.22 182,222.22
9 1,500.00 2,222.22 3,722.22 180,000.00
10 1,500.00 2,222.22 3,722.22 177,777.78
11 1,500.00 2,222.22 3,722.22 175,555.56
12 1,500.00 2,222.22 3,722.22 173,333.33
13 1,500.00 2,222.22 3,722.22 171,111.11
14 1,500.00 2,222.22 3,722.22 168,888.89
15 1,500.00 2,222.22 3,722.22 166,666.67
16 1,500.00 2,222.22 3,722.22 164,444.44
17 1,500.00 2,222.22 3,722.22 162,222.22
18 1,500.00 2,222.22 3,722.22 160,000.00
19 1,500.00 2,222.22 3,722.22 157,777.78
20 1,500.00 2,222.22 3,722.22 155,555.56
21 1,500.00 2,222.22 3,722.22 153,333.33
22 1,500.00 2,222.22 3,722.22 151,111.11
23 1,500.00 2,222.22 3,722.22 148,888.89
24 1,500.00 2,222.22 3,722.22 146,666.67
25 1,500.00 2,222.22 3,722.22 144,444.44
26 1,500.00 2,222.22 3,722.22 142,222.22
27 1,500.00 2,222.22 3,722.22 140,000.00
28 1,500.00 2,222.22 3,722.22 137,777.78
29 1,500.00 2,222.22 3,722.22 135,555.56
30 1,500.00 2,222.22 3,722.22 133,333.33
31 1,500.00 2,222.22 3,722.22 131,111.11
32 1,500.00 2,222.22 3,722.22 128,888.89
33 1,500.00 2,222.22 3,722.22 126,666.67
34 1,500.00 2,222.22 3,722.22 124,444.44
35 1,500.00 2,222.22 3,722.22 122,222.22
36 1,500.00 2,222.22 3,722.22 120,000.00
37 1,500.00 2,222.22 3,722.22 117,777.78
38 1,500.00 2,222.22 3,722.22 115,555.56
39 1,500.00 2,222.22 3,722.22 113,333.33
40 1,500.00 2,222.22 3,722.22 111,111.11
41 1,500.00 2,222.22 3,722.22 108,888.89
42 1,500.00 2,222.22 3,722.22 106,666.67
43 1,500.00 2,222.22 3,722.22 104,444.44
44 1,500.00 2,222.22 3,722.22 102,222.22
45 1,500.00 2,222.22 3,722.22 100,000.00
46 1,500.00 2,222.22 3,722.22 97,777.78
47 1,500.00 2,222.22 3,722.22 95,555.56
48 1,500.00 2,222.22 3,722.22 93,333.33
49 1,500.00 2,222.22 3,722.22 91,111.11
50 1,500.00 2,222.22 3,722.22 88,888.89
51 1,500.00 2,222.22 3,722.22 86,666.67
52 1,500.00 2,222.22 3,722.22 84,444.44
53 1,500.00 2,222.22 3,722.22 82,222.22
54 1,500.00 2,222.22 3,722.22 80,000.00
55 1,500.00 2,222.22 3,722.22 77,777.78
56 1,500.00 2,222.22 3,722.22 75,555.56
57 1,500.00 2,222.22 3,722.22 73,333.33
58 1,500.00 2,222.22 3,722.22 71,111.11
59 1,500.00 2,222.22 3,722.22 68,888.89
60 1,500.00 2,222.22 3,722.22 66,666.67
61 1,500.00 2,222.22 3,722.22 64,444.44
62 1,500.00 2,222.22 3,722.22 62,222.22
63 1,500.00 2,222.22 3,722.22 60,000.00
64 1,500.00 2,222.22 3,722.22 57,777.78
65 1,500.00 2,222.22 3,722.22 55,555.56
66 1,500.00 2,222.22 3,722.22 53,333.33
67 1,500.00 2,222.22 3,722.22 51,111.11
68 1,500.00 2,222.22 3,722.22 48,888.89
69 1,500.00 2,222.22 3,722.22 46,666.67
70 1,500.00 2,222.22 3,722.22 44,444.44
71 1,500.00 2,222.22 3,722.22 42,222.22
72 1,500.00 2,222.22 3,722.22 40,000.00
73 1,500.00 2,222.22 3,722.22 37,777.78
74 1,500.00 2,222.22 3,722.22 35,555.56
75 1,500.00 2,222.22 3,722.22 33,333.33
76 1,500.00 2,222.22 3,722.22 31,111.11
77 1,500.00 2,222.22 3,722.22 28,888.89
78 1,500.00 2,222.22 3,722.22 26,666.67
79 1,500.00 2,222.22 3,722.22 24,444.44
80 1,500.00 2,222.22 3,722.22 22,222.22
81 1,500.00 2,222.22 3,722.22 20,000.00
82 1,500.00 2,222.22 3,722.22 17,777.78
83 1,500.00 2,222.22 3,722.22 15,555.56
84 1,500.00 2,222.22 3,722.22 13,333.33
85 1,500.00 2,222.22 3,722.22 11,111.11
86 1,500.00 2,222.22 3,722.22 8,888.89
87 1,500.00 2,222.22 3,722.22 6,666.67
88 1,500.00 2,222.22 3,722.22 4,444.44
89 1,500.00 2,222.22 3,722.22 2,222.22
90 1,500.00 2,222.22 3,722.22
Q 135,000.00 Q 200,000.00

Vous aimerez peut-être aussi