Académique Documents
Professionnel Documents
Culture Documents
Book1 Book2 Book3 Merged
Book1 Book2 Book3 Merged
Sales
Tahun Sales (Rp) Sales (unit) Price/unit
2003 39.271.594.910 1.897 20.700.000
2004 35.104.823.810 1.603 21.900.000
2005 31.415.985.400 1.304 24.100.000
Total 105.792.404.120 4.804 66.700.000
xc
2 BEP unit = FC / P- VC
3 VC unit = VC/S
9.700.000
4 MIR = 1- VC/S
53%
5 Grafik BEP
Fixed & Variable cost
Jenis Biaya 2003 2004 2005
FC 5.483.052.949 6.073.629.447 6.135.156.084
VC 18.400.899.300 12.841.719.440 11.275.838.170
TC 23.883.952.249 18.915.348.887 17.410.994.254
Sales
Tahun Sales (Rp) Sales (unit) Price/unit
2003 39.271.594.910 1.897 20.700.000
2004 35.104.823.810 1.603 21.900.000
2005 31.415.985.400 1.304 24.100.000
Total 105.792.404.120 4.804 66.700.000
9.576.997.353
2 BEP unit = FC / P- VC
3 VC unit = VC/S
8.011.054
4 MIR = 1- VC/S
63%
5 Grafik BEP
Fixed & Variable cost
Jenis Biaya 2003 2004 2005
FC 5.483.052.949 6.073.629.447 6.135.156.084
VC 18.400.899.300 12.841.719.440 11.275.838.170
TC 23.883.952.249 18.915.348.887 17.410.994.254
Sales
Tahun Sales (Rp) Sales (unit) Price/unit
2003 39.271.594.910 1.897 20.700.000
2004 35.104.823.810 1.603 21.900.000
2005 31.415.985.400 1.304 24.100.000
Total 105.792.404.120 4.804 66.700.000
9.570.037.982
2 BEP unit = FC / P- VC
3 VC unit = VC/S
515
4 MIR = 1- VC/S
64%