Vous êtes sur la page 1sur 5

INT. COMPUESTO→ 1.50% CAPITAL INICIAL→ $70.

00
FECHA DIA USD ⇣ USD CUENTA USD INTERES%
9/5/2023 1 $ 70.00 $ 70.00 $ 1.05
2 $ 71.05 $ 71.05 $ 1.07
3 $ 72.12 $ 72.12 $ 1.08
4 $ 73.20 $ 73.20 $ 1.10
5 $ 74.30 $ 74.30 $ 1.11
6 $ 75.41 $ 75.41 $ 1.13
7 $ 76.54 $ 76.54 $ 1.15
8 $ 77.69 $ 77.69 $ 1.17
9 $ 78.85 $ 0.00 $ 1.18
10 $ 80.04 $ 0.00 $ 1.20
11 $ 81.24 $ 0.00 $ 1.22
12 $ 82.46 $ 0.00 $ 1.24
13 $ 83.69 $ 0.00 $ 1.26
14 $ 84.95 $ 0.00 $ 1.27
15 $ 86.22 $ 0.00 $ 1.29
16 $ 87.52 $ 0.00 $ 1.31
17 $ 88.83 $ 0.00 $ 1.33
18 $ 90.16 $ 0.00 $ 1.35
19 $ 91.51 $ 0.00 $ 1.37
20 $ 92.89 $ 0.00 $ 1.39
21 $ 94.28 $ 0.00 $ 1.41
22 $ 95.69 $ 0.00 $ 1.44
23 $ 97.13 $ 0.00 $ 1.46
24 $ 98.59 $ 0.00 $ 1.48
25 $ 100.07 $ 0.00 $ 1.50
26 $ 101.57 $ 0.00 $ 1.52
27 $ 103.09 $ 0.00 $ 1.55
28 $ 104.64 $ 0.00 $ 1.57
29 $ 106.21 $ 0.00 $ 1.59
30 $ 107.80 $ 0.00 $ 1.62
USD RETIRO META X RETIRO USD MINIMO RESULTADO DIARIO RETIRO
$ 2.10 $ 73.15 $ 71.05 -$71.05
$ 2.13 $ 74.25 $ 72.12 -$72.12
$ 2.16 $ 75.36 $ 73.20 -$73.20
$ 2.20 $ 76.49 $ 74.30 -$74.30
$ 2.23 $ 77.64 $ 75.41 -$75.41
$ 2.26 $ 78.80 $ 76.54 -$76.54
$ 2.30 $ 79.99 $ 77.69 -$77.69
$ 2.33 $ 81.19 $ 78.85 -$78.85
$ 2.37 $ 3.55 $ 80.04 -$80.04
$ 2.40 $ 3.60 $ 81.24 -$81.24
$ 2.44 $ 3.66 $ 82.46 -$82.46
$ 2.47 $ 3.71 $ 83.69 -$83.69
$ 2.51 $ 3.77 $ 84.95 -$84.95
$ 2.55 $ 3.82 $ 86.22 -$86.22
$ 2.59 $ 3.88 $ 87.52 -$87.52
$ 2.63 $ 3.94 $ 88.83 -$88.83
$ 2.66 $ 4.00 $ 90.16 -$90.16
$ 2.70 $ 4.06 $ 91.51 -$91.51
$ 2.75 $ 4.12 $ 92.89 -$92.89
$ 2.79 $ 4.18 $ 94.28 -$94.28
$ 2.83 $ 4.24 $ 95.69 -$95.69
$ 2.87 $ 4.31 $ 97.13 -$97.13
$ 2.91 $ 4.37 $ 98.59 -$98.59
$ 2.96 $ 4.44 $ 100.07 -$100.07
$ 3.00 $ 4.50 $ 101.57 -$101.57
$ 3.05 $ 4.57 $ 103.09 -$103.09
$ 3.09 $ 4.64 $ 104.64 -$104.64
$ 3.14 $ 4.71 $ 106.21 -$106.21
$ 3.19 $ 4.78 $ 107.80 -$107.80
$ 3.23 $ 4.85 $ 109.42 $0.00

RESUMEN MES MAYO


USD Inicio 70.00
Ultimo USD RESULTADO DIARIO
% global #VALUE!
PRECIO DOLAR 4030
PROFIT TOTAL -$4,358,553
RETIROS USD -$1,097.75
RETIROS COP -$4,423,931
# de Disparos→ 1 Riesgo X OPERACION→
PROFIT DIARIO PROFIT EN COP %PROFIT% %MEDIA PROFIT
-$ 70.00 -$ 282,100 -100.00% -100.00%
-$ 71.05 -$ 286,332 -100.00% -100.00%
-$ 72.12 -$ 290,626 -100.00% -100.00%
-$ 73.20 -$ 294,986 -100.00% -100.00%
-$ 74.30 -$ 299,411 -100.00% -100.00%
-$ 75.41 -$ 303,902 -100.00% -100.00%
-$ 76.54 -$ 308,460 -100.00% -100.00%
-$ 77.69 -$ 313,087 -100.00% -100.00%
-$ 78.85 -$ 317,784 #DIV/0! #DIV/0!
-$ 80.04 -$ 322,550 #DIV/0! #DIV/0!
-$ 81.24 -$ 327,389 #DIV/0! #DIV/0!
-$ 82.46 -$ 332,299 #DIV/0! #DIV/0!
-$ 83.69 -$ 337,284 #DIV/0! #DIV/0!
-$ 84.95 -$ 342,343 #DIV/0! #DIV/0!
-$ 86.22 -$ 347,478 #DIV/0! #DIV/0!
-$ 87.52 -$ 352,690 #DIV/0! #DIV/0!
-$ 88.83 -$ 357,981 #DIV/0! #DIV/0!
-$ 90.16 -$ 363,351 #DIV/0! #DIV/0!
-$ 91.51 -$ 368,801 #DIV/0! #DIV/0!
-$ 92.89 -$ 374,333 #DIV/0! #DIV/0!
-$ 94.28 -$ 379,948 #DIV/0! #DIV/0!
-$ 95.69 -$ 385,647 #DIV/0! #DIV/0!
-$ 97.13 -$ 391,432 #DIV/0! #DIV/0!
-$ 98.59 -$ 397,303 #DIV/0! #DIV/0!
-$ 100.07 -$ 403,263 #DIV/0! #DIV/0!
-$ 101.57 -$ 409,312 #DIV/0! #DIV/0!
-$ 103.09 -$ 415,451 #DIV/0! #DIV/0!
-$ 104.64 -$ 421,683 #DIV/0! #DIV/0!
-$ 106.21 -$ 428,008 #DIV/0! #DIV/0!
-$ 107.80 -$ 434,429 #DIV/0! #DIV/0!
1.50%
RIESGO X OPERACION B1 C1 C5 B5 B3 C3 STEP V75 DEX
$1.05 $0.21 $0.42 $0.14 $0.11 $0.001 $0.014
$1.07 $0.21 $0.43 $0.15 $0.06 $0.001 $0.015
$1.08 $0.22 $0.43 $0.15 $0.06 $0.001 $0.015
$1.10 $0.22 $0.44 $0.15 $0.06 $0.001 $0.015
$1.11 $0.22 $0.45 $0.15 $0.06 $0.001 $0.015
$1.13 $0.23 $0.45 $0.15 $0.06 $0.002 $0.015
$1.15 $0.23 $0.46 $0.16 $0.06 $0.002 $0.016
$1.17 $0.23 $0.47 $0.16 $0.06 $0.002 $0.016
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000
$0.00 $0.00 $0.00 $0.00 $0.00 $0.000 $0.000

Vous aimerez peut-être aussi