Ganancia Ganancia Ganancia Gasto Gasto

Inversion Comisiones
Diaria Semanal Mensual Menbresia gold
mensual
USD 1.25% 6.3% 25% 5% 12%
$ 1,000 $ 12.5 $ 62.5 $ 250.0 $ 50.0 $ 30.0
$ 1,050 $ 13.1 $ 65.6 $ 262.5 $ 52.5 $ 31.5
$ 1,100 $ 13.8 $ 68.8 $ 275.0 $ 55.0 $ 33.0
$ 1,150 $ 14.4 $ 71.9 $ 287.5 $ 57.5 $ 34.5
$ 1,200 $ 15.0 $ 75.0 $ 300.0 $ 60.0 $ 36.0
$ 1,250 $ 15.6 $ 78.1 $ 312.5 $ 62.5 $ 37.5
$ 1,300 $ 16.3 $ 81.3 $ 325.0 $ 65.0 $ 39.0
$ 1,350 $ 16.9 $ 84.4 $ 337.5 $ 67.5 $ 40.5
$ 1,400 $ 17.5 $ 87.5 $ 350.0 $ 70.0 $ 42.0
$ 1,450 $ 18.1 $ 90.6 $ 362.5 $ 72.5 $ 43.5
$ 1,500 $ 18.8 $ 93.8 $ 375.0 $ 75.0 $ 45.0
$ 1,550 $ 19.4 $ 96.9 $ 387.5 $ 77.5 $ 46.5
$ 1,600 $ 20.0 $ 100.0 $ 400.0 $ 80.0 $ 48.0
$ 1,650 $ 20.6 $ 103.1 $ 412.5 $ 82.5 $ 49.5
$ 1,700 $ 21.3 $ 106.3 $ 425.0 $ 85.0 $ 51.0
$ 1,750 $ 21.9 $ 109.4 $ 437.5 $ 87.5 $ 52.5
$ 1,800 $ 22.5 $ 112.5 $ 450.0 $ 90.0 $ 54.0
$ 1,850 $ 23.1 $ 115.6 $ 462.5 $ 92.5 $ 55.5
$ 1,900 $ 23.8 $ 118.8 $ 475.0 $ 95.0 $ 57.0
$ 1,950 $ 24.4 $ 121.9 $ 487.5 $ 97.5 $ 58.5
$ 2,000 $ 25.0 $ 125.0 $ 500.0 $ 100.0 $ 60.0
$ 2,050 $ 25.6 $ 128.1 $ 512.5 $ 102.5 $ 61.5
$ 2,100 $ 26.3 $ 131.3 $ 525.0 $ 105.0 $ 63.0
$ 2,150 $ 26.9 $ 134.4 $ 537.5 $ 107.5 $ 64.5
$ 2,200 $ 27.5 $ 137.5 $ 550.0 $ 110.0 $ 66.0
$ 2,250 $ 28.1 $ 140.6 $ 562.5 $ 112.5 $ 67.5
$ 2,300 $ 28.8 $ 143.8 $ 575.0 $ 115.0 $ 69.0
$ 2,350 $ 29.4 $ 146.9 $ 587.5 $ 117.5 $ 70.5
$ 2,400 $ 30.0 $ 150.0 $ 600.0 $ 120.0 $ 72.0
$ 2,450 $ 30.6 $ 153.1 $ 612.5 $ 122.5 $ 73.5
$ 2,500 $ 31.3 $ 156.3 $ 625.0 $ 125.0 $ 75.0
$ 2,550 $ 31.9 $ 159.4 $ 637.5 $ 127.5 $ 76.5
$ 2,600 $ 32.5 $ 162.5 $ 650.0 $ 130.0 $ 78.0
$ 2,650 $ 33.1 $ 165.6 $ 662.5 $ 132.5 $ 79.5
$ 2,700 $ 33.8 $ 168.8 $ 675.0 $ 135.0 $ 81.0
$ 2,750 $ 34.4 $ 171.9 $ 687.5 $ 137.5 $ 82.5
$ 2,800 $ 35.0 $ 175.0 $ 700.0 $ 140.0 $ 84.0
$ 2,850 $ 35.6 $ 178.1 $ 712.5 $ 142.5 $ 85.5
$ 2,900 $ 36.3 $ 181.3 $ 725.0 $ 145.0 $ 87.0
$ 2,950 $ 36.9 $ 184.4 $ 737.5 $ 147.5 $ 88.5
$ 3,000 $ 37.5 $ 187.5 $ 750.0 $ 150.0 $ 90.0
$ 3,050 $ 38.1 $ 190.6 $ 762.5 $ 152.5 $ 91.5
$ 3,100 $ 38.8 $ 193.8 $ 775.0 $ 155.0 $ 93.0
$ 3,150 $ 39.4 $ 196.9 $ 787.5 $ 157.5 $ 94.5
$ 3,200 $ 40.0 $ 200.0 $ 800.0 $ 160.0 $ 96.0
$ 3,250 $ 40.6 $ 203.1 $ 812.5 $ 162.5 $ 97.5
$ 3,300 $ 41.3 $ 206.3 $ 825.0 $ 165.0 $ 99.0
$ 3,350 $ 41.9 $ 209.4 $ 837.5 $ 167.5 $ 100.5
$ 3,400 $ 42.5 $ 212.5 $ 850.0 $ 170.0 $ 102.0
$ 3,450 $ 43.1 $ 215.6 $ 862.5 $ 172.5 $ 103.5
$ 3,500 $ 43.8 $ 218.8 $ 875.0 $ 175.0 $ 105.0
$ 3,550 $ 44.4 $ 221.9 $ 887.5 $ 177.5 $ 106.5
$ 3,600 $ 45.0 $ 225.0 $ 900.0 $ 180.0 $ 108.0
$ 3,650 $ 45.6 $ 228.1 $ 912.5 $ 182.5 $ 109.5
$ 3,700 $ 46.3 $ 231.3 $ 925.0 $ 185.0 $ 111.0
$ 3,750 $ 46.9 $ 234.4 $ 937.5 $ 187.5 $ 112.5
$ 3,800 $ 47.5 $ 237.5 $ 950.0 $ 190.0 $ 114.0
$ 3,850 $ 48.1 $ 240.6 $ 962.5 $ 192.5 $ 115.5
$ 3,900 $ 48.8 $ 243.8 $ 975.0 $ 195.0 $ 117.0
$ 3,950 $ 49.4 $ 246.9 $ 987.5 $ 197.5 $ 118.5
$ 4,000 $ 50.0 $ 250.0 $ 1,000.0 $ 200.0 $ 120.0
$ 5,000 $ 62.5 $ 312.5 $ 1,250.0 $ 250.0 $ 150.0
$ 6,000 $ 75.0 $ 375.0 $ 1,500.0 $ 300.0 $ 180.0
$ 7,000 $ 87.5 $ 437.5 $ 1,750.0 $ 350.0 $ 210.0
$ 8,000 $ 100.0 $ 500.0 $ 2,000.0 $ 400.0 $ 240.0
$ 9,000 $ 112.5 $ 562.5 $ 2,250.0 $ 450.0 $ 270.0
$ 10,000 $ 125.0 $ 625.0 $ 2,500.0 $ 500.0 $ 300.0
$ 11,000 $ 137.5 $ 687.5 $ 2,750.0 $ 550.0 $ 330.0
$ 12,000 $ 150.0 $ 750.0 $ 3,000.0 $ 600.0 $ 360.0
$ 13,000 $ 162.5 $ 812.5 $ 3,250.0 $ 650.0 $ 390.0
$ 14,000 $ 175.0 $ 875.0 $ 3,500.0 $ 700.0 $ 420.0
$ 15,000 $ 187.5 $ 937.5 $ 3,750.0 $ 750.0 $ 450.0
$ 16,000 $ 200.0 $ 1,000.0 $ 4,000.0 $ 800.0 $ 480.0
$ 17,000 $ 212.5 $ 1,062.5 $ 4,250.0 $ 850.0 $ 510.0
$ 18,000 $ 225.0 $ 1,125.0 $ 4,500.0 $ 900.0 $ 540.0
$ 19,000 $ 237.5 $ 1,187.5 $ 4,750.0 $ 950.0 $ 570.0
$ 20,000 $ 250.0 $ 1,250.0 $ 5,000.0 $ 1,000.0 $ 600.0
$ 21,000 $ 262.5 $ 1,312.5 $ 5,250.0 $ 1,050.0 $ 630.0
$ 22,000 $ 275.0 $ 1,375.0 $ 5,500.0 $ 1,100.0 $ 660.0
$ 23,000 $ 287.5 $ 1,437.5 $ 5,750.0 $ 1,150.0 $ 690.0
$ 24,000 $ 300.0 $ 1,500.0 $ 6,000.0 $ 1,200.0 $ 720.0
$ 25,000 $ 312.5 $ 1,562.5 $ 6,250.0 $ 1,250.0 $ 750.0
$ 26,000 $ 325.0 $ 1,625.0 $ 6,500.0 $ 1,300.0 $ 780.0
$ 27,000 $ 337.5 $ 1,687.5 $ 6,750.0 $ 1,350.0 $ 810.0
$ 28,000 $ 350.0 $ 1,750.0 $ 7,000.0 $ 1,400.0 $ 840.0
$ 29,000 $ 362.5 $ 1,812.5 $ 7,250.0 $ 1,450.0 $ 870.0
$ 30,000 $ 375.0 $ 1,875.0 $ 7,500.0 $ 1,500.0 $ 900.0
$ 31,000 $ 387.5 $ 1,937.5 $ 7,750.0 $ 1,550.0 $ 930.0
$ 32,000 $ 400.0 $ 2,000.0 $ 8,000.0 $ 1,600.0 $ 960.0
$ 33,000 $ 412.5 $ 2,062.5 $ 8,250.0 $ 1,650.0 $ 990.0
$ 34,000 $ 425.0 $ 2,125.0 $ 8,500.0 $ 1,700.0 $ 1,020.0
$ 35,000 $ 437.5 $ 2,187.5 $ 8,750.0 $ 1,750.0 $ 1,050.0
$ 36,000 $ 450.0 $ 2,250.0 $ 9,000.0 $ 1,800.0 $ 1,080.0
$ 37,000 $ 462.5 $ 2,312.5 $ 9,250.0 $ 1,850.0 $ 1,110.0
$ 38,000 $ 475.0 $ 2,375.0 $ 9,500.0 $ 1,900.0 $ 1,140.0
$ 39,000 $ 487.5 $ 2,437.5 $ 9,750.0 $ 1,950.0 $ 1,170.0
$ 40,000 $ 500.0 $ 2,500.0 $ 10,000.0 $ 2,000.0 $ 1,200.0
$ 41,000 $ 512.5 $ 2,562.5 $ 10,250.0 $ 2,050.0 $ 1,230.0
$ 42,000 $ 525.0 $ 2,625.0 $ 10,500.0 $ 2,100.0 $ 1,260.0
$ 43,000 $ 537.5 $ 2,687.5 $ 10,750.0 $ 2,150.0 $ 1,290.0
$ 44,000 $ 550.0 $ 2,750.0 $ 11,000.0 $ 2,200.0 $ 1,320.0
$ 45,000 $ 562.5 $ 2,812.5 $ 11,250.0 $ 2,250.0 $ 1,350.0
$ 46,000 $ 575.0 $ 2,875.0 $ 11,500.0 $ 2,300.0 $ 1,380.0
$ 47,000 $ 587.5 $ 2,937.5 $ 11,750.0 $ 2,350.0 $ 1,410.0
$ 48,000 $ 600.0 $ 3,000.0 $ 12,000.0 $ 2,400.0 $ 1,440.0
$ 49,000 $ 612.5 $ 3,062.5 $ 12,250.0 $ 2,450.0 $ 1,470.0
$ 50,000 $ 625.0 $ 3,125.0 $ 12,500.0 $ 2,500.0 $ 1,500.0
Ganancia Neta Tiempo del 200% de Gasto total del Capital al Ganancia total
Finalizar el al finalizar
por mes contrado contrato contrato
contrato contrato.

$ 170.0 8.0 2000 640.0 $ 1,360.0 $ 360.0

$ 178.5 8.0 2100 672.0 $ 1,428.0 $ 378.0
$ 187.0 8.0 2200 704.0 $ 1,496.0 $ 396.0
$ 195.5 8.0 2300 736.0 $ 1,564.0 $ 414.0
$ 204.0 8.0 2400 768.0 $ 1,632.0 $ 432.0
$ 212.5 8.0 2500 800.0 $ 1,700.0 $ 450.0
$ 221.0 8.0 2600 832.0 $ 1,768.0 $ 468.0
$ 229.5 8.0 2700 864.0 $ 1,836.0 $ 486.0
$ 238.0 8.0 2800 896.0 $ 1,904.0 $ 504.0
$ 246.5 8.0 2900 928.0 $ 1,972.0 $ 522.0
$ 255.0 8.0 3000 960.0 $ 2,040.0 $ 540.0
$ 263.5 8.0 3100 992.0 $ 2,108.0 $ 558.0
$ 272.0 8.0 3200 1024.0 $ 2,176.0 $ 576.0
$ 280.5 8.0 3300 1056.0 $ 2,244.0 $ 594.0
$ 289.0 8.0 3400 1088.0 $ 2,312.0 $ 612.0
$ 297.5 8.0 3500 1120.0 $ 2,380.0 $ 630.0
$ 306.0 8.0 3600 1152.0 $ 2,448.0 $ 648.0
$ 314.5 8.0 3700 1184.0 $ 2,516.0 $ 666.0
$ 323.0 8.0 3800 1216.0 $ 2,584.0 $ 684.0
$ 331.5 8.0 3900 1248.0 $ 2,652.0 $ 702.0
$ 340.0 8.0 4000 1280.0 $ 2,720.0 $ 720.0
$ 348.5 8.0 4100 1312.0 $ 2,788.0 $ 738.0
$ 357.0 8.0 4200 1344.0 $ 2,856.0 $ 756.0
$ 365.5 8.0 4300 1376.0 $ 2,924.0 $ 774.0
$ 374.0 8.0 4400 1408.0 $ 2,992.0 $ 792.0
$ 382.5 8.0 4500 1440.0 $ 3,060.0 $ 810.0
$ 391.0 8.0 4600 1472.0 $ 3,128.0 $ 828.0
$ 399.5 8.0 4700 1504.0 $ 3,196.0 $ 846.0
$ 408.0 8.0 4800 1536.0 $ 3,264.0 $ 864.0
$ 416.5 8.0 4900 1568.0 $ 3,332.0 $ 882.0
$ 425.0 8.0 5000 1600.0 $ 3,400.0 $ 900.0
$ 433.5 8.0 5100 1632.0 $ 3,468.0 $ 918.0
$ 442.0 8.0 5200 1664.0 $ 3,536.0 $ 936.0
$ 450.5 8.0 5300 1696.0 $ 3,604.0 $ 954.0
$ 459.0 8.0 5400 1728.0 $ 3,672.0 $ 972.0
$ 467.5 8.0 5500 1760.0 $ 3,740.0 $ 990.0
$ 476.0 8.0 5600 1792.0 $ 3,808.0 $ 1,008.0
$ 484.5 8.0 5700 1824.0 $ 3,876.0 $ 1,026.0
$ 493.0 8.0 5800 1856.0 $ 3,944.0 $ 1,044.0
$ 501.5 8.0 5900 1888.0 $ 4,012.0 $ 1,062.0
$ 510.0 8.0 6000 1920.0 $ 4,080.0 $ 1,080.0
$ 518.5 8.0 6100 1952.0 $ 4,148.0 $ 1,098.0
$ 527.0 8.0 6200 1984.0 $ 4,216.0 $ 1,116.0
$ 535.5 8.0 6300 2016.0 $ 4,284.0 $ 1,134.0
$ 544.0 8.0 6400 2048.0 $ 4,352.0 $ 1,152.0
$ 552.5 8.0 6500 2080.0 $ 4,420.0 $ 1,170.0
$ 561.0 8.0 6600 2112.0 $ 4,488.0 $ 1,188.0
$ 569.5 8.0 6700 2144.0 $ 4,556.0 $ 1,206.0
$ 578.0 8.0 6800 2176.0 $ 4,624.0 $ 1,224.0
$ 586.5 8.0 6900 2208.0 $ 4,692.0 $ 1,242.0
$ 595.0 8.0 7000 2240.0 $ 4,760.0 $ 1,260.0
$ 603.5 8.0 7100 2272.0 $ 4,828.0 $ 1,278.0
$ 612.0 8.0 7200 2304.0 $ 4,896.0 $ 1,296.0
$ 620.5 8.0 7300 2336.0 $ 4,964.0 $ 1,314.0
$ 629.0 8.0 7400 2368.0 $ 5,032.0 $ 1,332.0
$ 637.5 8.0 7500 2400.0 $ 5,100.0 $ 1,350.0
$ 646.0 8.0 7600 2432.0 $ 5,168.0 $ 1,368.0
$ 654.5 8.0 7700 2464.0 $ 5,236.0 $ 1,386.0
$ 663.0 8.0 7800 2496.0 $ 5,304.0 $ 1,404.0
$ 671.5 8.0 7900 2528.0 $ 5,372.0 $ 1,422.0
$ 680.0 8.0 8000 2560.0 $ 5,440.0 $ 1,440.0
$ 850.0 8.0 10000 3200.0 $ 6,800.0 $ 1,800.0
$ 1,020.0 8.0 12000 3840.0 $ 8,160.0 $ 2,160.0
$ 1,190.0 8.0 14000 4480.0 $ 9,520.0 $ 2,520.0
$ 1,360.0 8.0 16000 5120.0 $ 10,880.0 $ 2,880.0
$ 1,530.0 8.0 18000 5760.0 $ 12,240.0 $ 3,240.0
$ 1,700.0 8.0 20000 6400.0 $ 13,600.0 $ 3,600.0
$ 1,870.0 8.0 22000 7040.0 $ 14,960.0 $ 3,960.0
$ 2,040.0 8.0 24000 7680.0 $ 16,320.0 $ 4,320.0
$ 2,210.0 8.0 26000 8320.0 $ 17,680.0 $ 4,680.0
$ 2,380.0 8.0 28000 8960.0 $ 19,040.0 $ 5,040.0
$ 2,550.0 8.0 30000 9600.0 $ 20,400.0 $ 5,400.0
$ 2,720.0 8.0 32000 10240.0 $ 21,760.0 $ 5,760.0
$ 2,890.0 8.0 34000 10880.0 $ 23,120.0 $ 6,120.0
$ 3,060.0 8.0 36000 11520.0 $ 24,480.0 $ 6,480.0
$ 3,230.0 8.0 38000 12160.0 $ 25,840.0 $ 6,840.0
$ 3,400.0 8.0 40000 12800.0 $ 27,200.0 $ 7,200.0
$ 3,570.0 8.0 42000 13440.0 $ 28,560.0 $ 7,560.0
$ 3,740.0 8.0 44000 14080.0 $ 29,920.0 $ 7,920.0
$ 3,910.0 8.0 46000 14720.0 $ 31,280.0 $ 8,280.0
$ 4,080.0 8.0 48000 15360.0 $ 32,640.0 $ 8,640.0
$ 4,250.0 8.0 50000 16000.0 $ 34,000.0 $ 9,000.0
$ 4,420.0 8.0 52000 16640.0 $ 35,360.0 $ 9,360.0
$ 4,590.0 8.0 54000 17280.0 $ 36,720.0 $ 9,720.0
$ 4,760.0 8.0 56000 17920.0 $ 38,080.0 $ 10,080.0
$ 4,930.0 8.0 58000 18560.0 $ 39,440.0 $ 10,440.0
$ 5,100.0 8.0 60000 19200.0 $ 40,800.0 $ 10,800.0
$ 5,270.0 8.0 62000 19840.0 $ 42,160.0 $ 11,160.0
$ 5,440.0 8.0 64000 20480.0 $ 43,520.0 $ 11,520.0
$ 5,610.0 8.0 66000 21120.0 $ 44,880.0 $ 11,880.0
$ 5,780.0 8.0 68000 21760.0 $ 46,240.0 $ 12,240.0
$ 5,950.0 8.0 70000 22400.0 $ 47,600.0 $ 12,600.0
$ 6,120.0 8.0 72000 23040.0 $ 48,960.0 $ 12,960.0
$ 6,290.0 8.0 74000 23680.0 $ 50,320.0 $ 13,320.0
$ 6,460.0 8.0 76000 24320.0 $ 51,680.0 $ 13,680.0
$ 6,630.0 8.0 78000 24960.0 $ 53,040.0 $ 14,040.0
$ 6,800.0 8.0 80000 25600.0 $ 54,400.0 $ 14,400.0
$ 6,970.0 8.0 82000 26240.0 $ 55,760.0 $ 14,760.0
$ 7,140.0 8.0 84000 26880.0 $ 57,120.0 $ 15,120.0
$ 7,310.0 8.0 86000 27520.0 $ 58,480.0 $ 15,480.0
$ 7,480.0 8.0 88000 28160.0 $ 59,840.0 $ 15,840.0
$ 7,650.0 8.0 90000 28800.0 $ 61,200.0 $ 16,200.0
$ 7,820.0 8.0 92000 29440.0 $ 62,560.0 $ 16,560.0
$ 7,990.0 8.0 94000 30080.0 $ 63,920.0 $ 16,920.0
$ 8,160.0 8.0 96000 30720.0 $ 65,280.0 $ 17,280.0
$ 8,330.0 8.0 98000 31360.0 $ 66,640.0 $ 17,640.0
$ 8,500.0 8.0 100000 32000.0 $ 68,000.0 $ 18,000.0
% de utilidad al Rentabilidad Retorno de % Total
finalizar el capital por recibido
por mes
contrato mes en el mes
0.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
36% 4.5% 12.5% 17.0%
 Ganancia Total a
Ganancia Ganancia Ganancia
12% de Membresia mensual reinvertir
Mes Capital diaria Semanal Mensual
retiro gold LIBRE de multiplo de
(1.5%) (7.5%) (30%)
comisiones 50

1 $ 1,000 $ 13 $ 63 $ 250 $ 30 $ 50 $ 170 $ 150

2 $ 1,150 $ 14 $ 72 $ 288 $ 35 $ 58 $ 196 $ 200
3 $ 1,350 $ 17 $ 84 $ 338 $ 41 $ 68 $ 230 $ 200
4 $ 1,550 $ 19 $ 97 $ 388 $ 47 $ 78 $ 264 $ 300
5 $ 1,850 $ 23 $ 116 $ 463 $ 56 $ 93 $ 315 $ 300
6 $ 2,150 $ 27 $ 134 $ 538 $ 65 $ 108 $ 366 $ 350
7 $ 2,500 $ 31 $ 156 $ 625 $ 75 $ 125 $ 425 $ 450
8 $ 2,950 $ 37 $ 184 $ 738 $ 89 $ 148 $ 502 $ 500
9 $ 3,450 $ 43 $ 216 $ 863 $ 104 $ 173 $ 587 $ 600
10 $ 4,050 $ 51 $ 253 $ 1,013 $ 122 $ 203 $ 689 $ 650
11 $ 4,700 $ 59 $ 294 $ 1,175 $ 141 $ 235 $ 799 $ 800
12 $ 5,500 $ 69 $ 344 $ 1,375 $ 165 $ 275 $ 935 $ 950
13 $ 6,450 $ 81 $ 403 $ 1,613 $ 194 $ 323 $ 1,097 $ 1,100
14 $ 7,550 $ 94 $ 472 $ 1,888 $ 227 $ 378 $ 1,284 $ 1,300
15 $ 8,850 $ 111 $ 553 $ 2,213 $ 266 $ 443 $ 1,505 $ 1,500
16 $ 10,350 $ 129 $ 647 $ 2,588 $ 311 $ 518 $ 1,760 $ 1,750
17 $ 12,100 $ 151 $ 756 $ 3,025 $ 363 $ 605 $ 2,057 $ 2,050
18 $ 14,150 $ 177 $ 884 $ 3,538 $ 425 $ 708 $ 2,406 $ 2,400
19 $ 16,550 $ 207 $ 1,034 $ 4,138 $ 497 $ 828 $ 2,814 $ 2,800
20 $ 19,350 $ 242 $ 1,209 $ 4,838 $ 581 $ 968 $ 3,290 $ 3,300
21 $ 22,650 $ 283 $ 1,416 $ 5,663 $ 680 $ 1,133 $ 3,851 $ 3,850
22 $ 26,500 $ 331 $ 1,656 $ 6,625 $ 795 $ 1,325 $ 4,505 $ 4,500
23 $ 31,000 $ 388 $ 1,938 $ 7,750 $ 930 $ 1,550 $ 5,270 $ 5,300
24 $ 36,300 $ 454 $ 2,269 $ 9,075 $ 1,089 $ 1,815 $ 6,171 $ 6,150
 Saldo
disponible
para Interes
4200
proxima compuesto COP.
reinversion
del mes

$ 20 $ 4,200,000 3/23/2022
$ 16 $ 4,830,000 4/22/2022
$ 45 $ 5,670,000 5/22/2022
$ 9 $ 6,510,000 6/21/2022
$ 23 $ 7,770,000 7/21/2022
$ 39 $ 9,030,000 8/20/2022
$ 14 $ 10,500,000 9/19/2022
$ 15 $ 12,390,000 10/19/2022
$ 2 $ 14,490,000 11/18/2022
$ 40 $ 17,010,000 12/18/2022
$ 39 $ 19,740,000 1/17/2023
$ 24 $ 23,100,000 2/16/2023
$ 21 $ 27,090,000 3/18/2023
$ 4 $ 31,710,000 4/17/2023
$ 9 $ 37,170,000 5/17/2023
$ 18 $ 43,470,000 6/16/2023
$ 25 $ 50,820,000 7/16/2023
$ 31 $ 59,430,000 8/15/2023
$ 44 $ 69,510,000 9/14/2023
$ 34 $ 81,270,000 10/14/2023
$ 34 $ 95,130,000 11/13/2023
$ 39 $ 111,300,000 12/13/2023
$ 9 $ 130,200,000 1/12/2024
$ 30 $ 152,460,000 2/11/2024
Concepto Antes Despues
Roi Diario 1.50% 1.25%
Roi Semanal 7.50% 6.25%
Roi Mensual 30% 25%
Impuestos mensuales 15% 17%
Tiempo del contrato ( meses) 6.7 8
Rentabilidad mensual de la
inversion 7% 4.50%
Ganancia neta del total del
contrato 47% 36%
Duplicacion del contrato con
interes compuesto (meses) 4 6