Vous êtes sur la page 1sur 2

cuota fija Tasa de interes numeros de cuotas

Prestamo
mensual mesual mensual
$ 8,000,000 $ 250,314.57 1.80% 48

Interes Abono a capital deuda


$ 8,000,000
1 $ 144,000.00 $ 106,314.57 $ 7,893,685.43
2 $ 142,086.34 $ 108,228.23 $ 7,785,457.20
3 $ 140,138.23 $ 110,176.34 $ 7,675,280.86
4 $ 138,155.06 $ 112,159.51 $ 7,563,121.35
5 $ 136,136.18 $ 114,178.39 $ 7,448,942.96
6 $ 134,080.97 $ 116,233.60 $ 7,332,709.36
7 $ 131,988.77 $ 118,325.80 $ 7,214,383.56
8 $ 129,858.90 $ 120,455.67 $ 7,093,927.90
9 $ 127,690.70 $ 122,623.87 $ 6,971,304.03
10 $ 125,483.47 $ 124,831.10 $ 6,846,472.94
11 $ 123,236.51 $ 127,078.06 $ 6,719,394.88
12 $ 120,949.11 $ 129,365.46 $ 6,590,029.42
13 $ 118,620.53 $ 131,694.04 $ 6,458,335.38
14 $ 116,250.04 $ 134,064.53 $ 6,324,270.85
15 $ 113,836.88 $ 136,477.69 $ 6,187,793.15
16 $ 111,380.28 $ 138,934.29 $ 6,048,858.86
17 $ 108,879.46 $ 141,435.11 $ 5,907,423.75
18 $ 106,333.63 $ 143,980.94 $ 5,763,442.81
19 $ 103,741.97 $ 146,572.60 $ 5,616,870.21
20 $ 101,103.66 $ 149,210.91 $ 5,467,659.30
21 $ 98,417.87 $ 151,896.70 $ 5,315,762.60
22 $ 95,683.73 $ 154,630.84 $ 5,161,131.76
23 $ 92,900.37 $ 157,414.20 $ 5,003,717.56
24 $ 90,066.92 $ 160,247.65 $ 4,843,469.91
25 $ 87,182.46 $ 163,132.11 $ 4,680,337.80
26 $ 84,246.08 $ 166,068.49 $ 4,514,269.31
27 $ 81,256.85 $ 169,057.72 $ 4,345,211.59
28 $ 78,213.81 $ 172,100.76 $ 4,173,110.83
29 $ 75,115.99 $ 175,198.57 $ 3,997,912.25
30 $ 71,962.42 $ 178,352.15 $ 3,819,560.10
31 $ 68,752.08 $ 181,562.49 $ 3,637,997.62
32 $ 65,483.96 $ 184,830.61 $ 3,453,167.00
33 $ 62,157.01 $ 188,157.56 $ 3,265,009.44
34 $ 58,770.17 $ 191,544.40 $ 3,073,465.04
35 $ 55,322.37 $ 194,992.20 $ 2,878,472.84
36 $ 51,812.51 $ 198,502.06 $ 2,679,970.78
37 $ 48,239.47 $ 202,075.10 $ 2,477,895.69
38 $ 44,602.12 $ 205,712.45 $ 2,272,183.24
39 $ 40,899.30 $ 209,415.27 $ 2,062,767.97
40 $ 37,129.82 $ 213,184.75 $ 1,849,583.23
41 $ 33,292.50 $ 217,022.07 $ 1,632,561.15
42 $ 29,386.10 $ 220,928.47 $ 1,411,632.69
43 $ 25,409.39 $ 224,905.18 $ 1,186,727.51
44 $ 21,361.10 $ 228,953.47 $ 957,774.03
45 $ 17,239.93 $ 233,074.64 $ 724,699.39
46 $ 13,044.59 $ 237,269.98 $ 487,429.41
47 $ 8,773.73 $ 241,540.84 $ 245,888.57
48 $ 4,425.99 $ 245,888.57 $ 0.00

Vous aimerez peut-être aussi