interes anual 20.

00%
PRESTAMO 60,000.00 meses 2
TASA 10.0000% Tasa a usar 0.1
PLAZO 48.00 meses
PAGO $ 6,062.49

METODO
FRANCES
PAGO CUOTA FIJA, ANUALIDAD

PERIODOS PAGO INTERESPAGO CAPITACUOTA SALDO PERIODOS

0 60,000.00 0
1 6,000.00 $ 62.49 $ 6,062.49 59,937.51 1
2 5,993.75 $ 68.74 $ 6,062.49 59,868.77 2
3 5,986.88 $ 75.61 $ 6,062.49 59,793.16 3
4 5,979.32 $ 83.17 $ 6,062.49 59,709.99 4
5 5,971.00 $ 91.49 $ 6,062.49 59,618.50 5
6 5,961.85 $ 100.64 $ 6,062.49 59,517.86 6
7 5,951.79 $ 110.70 $ 6,062.49 59,407.16 7
8 5,940.72 $ 121.77 $ 6,062.49 59,285.39 8
9 5,928.54 $ 133.95 $ 6,062.49 59,151.44 9
10 5,915.14 $ 147.35 $ 6,062.49 59,004.09 10
11 5,900.41 $ 162.08 $ 6,062.49 58,842.01 11
12 5,884.20 $ 178.29 $ 6,062.49 58,663.72 12
13 5,866.37 $ 196.12 $ 6,062.49 58,467.61 13
14 5,846.76 $ 215.73 $ 6,062.49 58,251.88 14
15 5,825.19 $ 237.30 $ 6,062.49 58,014.58 15
16 5,801.46 $ 261.03 $ 6,062.49 57,753.55 16
17 5,775.35 $ 287.13 $ 6,062.49 57,466.41 17
18 5,746.64 $ 315.85 $ 6,062.49 57,150.56 18
19 5,715.06 $ 347.43 $ 6,062.49 56,803.13 19
20 5,680.31 $ 382.18 $ 6,062.49 56,420.96 20
21 5,642.10 $ 420.39 $ 6,062.49 56,000.56 21
22 5,600.06 $ 462.43 $ 6,062.49 55,538.13 22
23 5,553.81 $ 508.68 $ 6,062.49 55,029.45 23
24 5,502.95 $ 559.54 $ 6,062.49 54,469.91 24
25 5,446.99 $ 615.50 $ 6,062.49 53,854.41 25
26 5,385.44 $ 677.05 $ 6,062.49 53,177.36 26
27 5,317.74 $ 744.75 $ 6,062.49 52,432.61 27
28 5,243.26 $ 819.23 $ 6,062.49 51,613.38 28
29 5,161.34 $ 901.15 $ 6,062.49 50,712.23 29
30 5,071.22 $ 991.27 $ 6,062.49 49,720.97 30
31 4,972.10 $ 1,090.39 $ 6,062.49 48,630.58 31
32 4,863.06 $ 1,199.43 $ 6,062.49 47,431.15 32
33 4,743.11 $ 1,319.37 $ 6,062.49 46,111.77 33
34 4,611.18 $ 1,451.31 $ 6,062.49 44,660.46 34
35 4,466.05 $ 1,596.44 $ 6,062.49 43,064.02 35
36 4,306.40 $ 1,756.09 $ 6,062.49 41,307.93 36
37 4,130.79 $ 1,931.70 $ 6,062.49 39,376.23 37
38 3,937.62 $ 2,124.87 $ 6,062.49 37,251.37 38
39 3,725.14 $ 2,337.35 $ 6,062.49 34,914.02 39
40 3,491.40 $ 2,571.09 $ 6,062.49 32,342.93 40
41 3,234.29 $ 2,828.20 $ 6,062.49 29,514.73 41
42 2,951.47 $ 3,111.02 $ 6,062.49 26,403.72 42
43 2,640.37 $ 3,422.12 $ 6,062.49 22,981.60 43
44 2,298.16 $ 3,764.33 $ 6,062.49 19,217.27 44
45 1,921.73 $ 4,140.76 $ 6,062.49 15,076.51 45
46 1,507.65 $ 4,554.84 $ 6,062.49 10,521.67 46
47 1,052.17 $ 5,010.32 $ 6,062.49 5,511.35 47
48 551.14 $ 5,511.35 $ 6,062.49 0.00 48
$ 139,969.64 $ 5,530.09 ###

$ 54,469.91 VALOR DE DINERO EN EL TIEMPO DA EXACTAMENTE IGUAL.

 24.00 Años
2.00 meses a multiplicar 48
48.00 meses totales 16

PAGO INTEREPAGO CAPITACUOTA SALDO

60000
$ 6,000.00 $ 62.49 $ 6,062.49 $ 59,937.51
$ 5,993.75 $ 68.74 $ 6,062.49 $ 59,868.77
$ 5,986.88 $ 75.61 $ 6,062.49 $ 59,793.16
$ 5,979.32 $ 83.17 $ 6,062.49 $ 59,709.99
$ 5,971.00 $ 91.49 $ 6,062.49 $ 59,618.50
$ 5,961.85 $ 100.64 $ 6,062.49 $ 59,517.86
$ 5,951.79 $ 110.70 $ 6,062.49 $ 59,407.16
$ 5,940.72 $ 121.77 $ 6,062.49 $ 59,285.39
$ 5,928.54 $ 133.95 $ 6,062.49 $ 59,151.44
$ 5,915.14 $ 147.35 $ 6,062.49 $ 59,004.09
$ 5,900.41 $ 162.08 $ 6,062.49 $ 58,842.01
$ 5,884.20 $ 178.29 $ 6,062.49 $ 58,663.72
$ 5,866.37 $ 196.12 $ 6,062.49 $ 58,467.61
$ 5,846.76 $ 215.73 $ 6,062.49 $ 58,251.88
$ 5,825.19 $ 237.30 $ 6,062.49 $ 58,014.58
$ 5,801.46 $ 261.03 $ 6,062.49 $ 57,753.55
$ 5,775.35 $ 287.13 $ 6,062.49 $ 57,466.41
$ 5,746.64 $ 315.85 $ 6,062.49 $ 57,150.56
$ 5,715.06 $ 347.43 $ 6,062.49 $ 56,803.13
$ 5,680.31 $ 382.18 $ 6,062.49 $ 56,420.96
$ 5,642.10 $ 420.39 $ 6,062.49 $ 56,000.56
$ 5,600.06 $ 462.43 $ 6,062.49 $ 55,538.13
$ 5,553.81 $ 508.68 $ 6,062.49 $ 55,029.45
$ 5,502.95 $ 559.54 $ 6,062.49 $ 54,469.91
$ 5,446.99 $ 615.50 $ 6,062.49 $ 53,854.41
$ 5,385.44 $ 677.05 $ 6,062.49 $ 53,177.36
$ 5,317.74 $ 744.75 $ 6,062.49 $ 52,432.61
$ 5,243.26 $ 819.23 $ 6,062.49 $ 51,613.38
$ 5,161.34 $ 901.15 $ 6,062.49 $ 50,712.23
$ 5,071.22 $ 991.27 $ 6,062.49 $ 49,720.97
 $ 4,972.10 $ 1,090.39 $ 6,062.49 $ 48,630.58
$ 4,863.06 $ 1,199.43 $ 6,062.49 $ 47,431.15
$ 4,743.11 $ 1,319.37 $ 6,062.49 $ 46,111.77
$ 4,611.18 $ 1,451.31 $ 6,062.49 $ 44,660.46
$ 4,466.05 $ 1,596.44 $ 6,062.49 $ 43,064.02
$ 4,306.40 $ 1,756.09 $ 6,062.49 $ 41,307.93
$ 4,130.79 $ 1,931.70 $ 6,062.49 $ 39,376.23
$ 3,937.62 $ 2,124.87 $ 6,062.49 $ 37,251.37
$ 3,725.14 $ 2,337.35 $ 6,062.49 $ 34,914.02
$ 3,491.40 $ 2,571.09 $ 6,062.49 $ 32,342.93
$ 3,234.29 $ 2,828.20 $ 6,062.49 $ 29,514.73
$ 2,951.47 $ 3,111.02 $ 6,062.49 $ 26,403.72
$ 2,640.37 $ 3,422.12 $ 6,062.49 $ 22,981.60
$ 2,298.16 $ 3,764.33 $ 6,062.49 $ 19,217.27
$ 1,921.73 $ 4,140.76 $ 6,062.49 $ 15,076.51
$ 1,507.65 $ 4,554.84 $ 6,062.49 $ 10,521.67
$ 1,052.17 $ 5,010.32 $ 6,062.49 $ 5,511.35
$ 551.14 $ 5,511.35 $ 6,062.49 ($ 0.00)
### $ 5,530.09 ###

CTAMENTE IGUAL.