TABLA DE AMORTIZACIÓN

9.89%
MES SALDO MENSUALIDAD INTERESES AMORTIZACIÓN A SALDO
INICIAL 0.82% CAPITAL FINAL
1 $240,800.00 $6,094.60 1,984.59 4,110.00 236,690.00
2 236,690.00 $6,094.60 1,950.72 4,143.88 232,546.12
3 232,546.12 $6,094.60 1,916.57 4,178.03 228,368.09
4 228,368.09 $6,094.60 1,882.13 4,212.46 224,155.63
5 224,155.63 $6,094.60 1,847.42 4,247.18 219,908.44
6 219,908.44 $6,094.60 1,812.41 4,282.19 215,626.26
7 215,626.26 $6,094.60 1,777.12 4,317.48 211,308.78
8 211,308.78 $6,094.60 1,741.54 4,353.06 206,955.72
9 206,955.72 $6,094.60 1,705.66 4,388.94 202,566.78
10 202,566.78 $6,094.60 1,669.49 4,425.11 198,141.67
11 198,141.67 $6,094.60 1,633.02 4,461.58 193,680.09
12 193,680.09 $6,094.60 1,596.25 4,498.35 189,181.74
13 189,181.74 $6,094.60 1,559.17 4,535.42 184,646.32
14 184,646.32 $6,094.60 1,521.79 4,572.80 180,073.52
15 180,073.52 $6,094.60 1,484.11 4,610.49 175,463.02
16 175,463.02 $6,094.60 1,446.11 4,648.49 170,814.54
17 170,814.54 $6,094.60 1,407.80 4,686.80 166,127.73
18 166,127.73 $6,094.60 1,369.17 4,725.43 161,402.31
19 161,402.31 $6,094.60 1,330.22 4,764.37 156,637.93
20 156,637.93 $6,094.60 1,290.96 4,803.64 151,834.29
21 151,834.29 $6,094.60 1,251.37 4,843.23 146,991.06
22 146,991.06 $6,094.60 1,211.45 4,883.15 142,107.92
23 142,107.92 $6,094.60 1,171.21 4,923.39 137,184.53
24 137,184.53 $6,094.60 1,130.63 4,963.97 132,220.56
25 132,220.56 $6,094.60 1,089.72 5,004.88 127,215.68
26 127,215.68 $6,094.60 1,048.47 5,046.13 122,169.55
27 122,169.55 $6,094.60 1,006.88 5,087.72 117,081.84
28 117,081.84 $6,094.60 964.95 5,129.65 111,952.19
29 111,952.19 $6,094.60 922.67 5,171.92 106,780.26
30 106,780.26 $6,094.60 880.05 5,214.55 101,565.71
31 101,565.71 $6,094.60 837.07 5,257.53 96,308.19
32 96,308.19 $6,094.60 793.74 5,300.86 91,007.33
33 91,007.33 $6,094.60 750.05 5,344.55 85,662.78
34 85,662.78 $6,094.60 706.00 5,388.59 80,274.19
35 80,274.19 $6,094.60 661.59 5,433.00 74,841.19
36 74,841.19 $6,094.60 616.82 5,477.78 69,363.41
37 69,363.41 $6,094.60 571.67 5,522.93 63,840.48
38 63,840.48 $6,094.60 526.15 5,568.45 58,272.03
39 58,272.03 $6,094.60 480.26 5,614.34 52,657.69
40 52,657.69 $6,094.60 433.99 5,660.61 46,997.08
41 46,997.08 $6,094.60 387.33 5,707.26 41,289.82
42 41,289.82 $6,094.60 340.30 5,754.30 35,535.52
43 35,535.52 $6,094.60 292.87 5,801.73 29,733.80
44 29,733.80 $6,094.60 245.06 5,849.54 23,884.25
45 23,884.25 $6,094.60 196.85 5,897.75 17,986.50
46 17,986.50 $6,094.60 148.24 5,946.36 12,040.14
47 12,040.14 $6,094.60 99.23 5,995.37 6,044.78
48 6,044.78 $6,094.60 49.82 6,044.78 0.00
Precio Contado $344,000.00
Enganche 30% $103,200.00
Monto a pagar $240,800.00
i 9.89%
Periodos 12
I Efectiva 0.008241666667
n 48

A $6,094.60
 TABLA DE AMORTIZACIÓN
10.50%
MES SALDO MENSUALIDAD INTERESES AMORTIZACIÓN A SALDO
INICIAL 0.88% CAPITAL FINAL
1 $534,000.00 $5,331.35 $4,672.50 $658.85 $533,341.15
2 $533,341.15 $5,331.35 $4,666.74 $664.61 $532,676.54
3 $532,676.54 $5,331.35 $4,660.92 $670.43 $532,006.11
4 $532,006.11 $5,331.35 $4,655.05 $676.30 $531,329.81
5 $531,329.81 $5,331.35 $4,649.14 $682.21 $530,647.60
6 $530,647.60 $5,331.35 $4,643.17 $688.18 $529,959.42
7 $529,959.42 $5,331.35 $4,637.14 $694.20 $529,265.22
8 $529,265.22 $5,331.35 $4,631.07 $700.28 $528,564.94
9 $528,564.94 $5,331.35 $4,624.94 $706.41 $527,858.53
10 $527,858.53 $5,331.35 $4,618.76 $712.59 $527,145.95
11 $527,145.95 $5,331.35 $4,612.53 $718.82 $526,427.12
12 $526,427.12 $5,331.35 $4,606.24 $725.11 $525,702.01
13 $525,702.01 $5,331.35 $4,599.89 $731.46 $524,970.56
14 $524,970.56 $5,331.35 $4,593.49 $737.86 $524,232.70
15 $524,232.70 $5,331.35 $4,587.04 $744.31 $523,488.39
16 $523,488.39 $5,331.35 $4,580.52 $750.83 $522,737.56
17 $522,737.56 $5,331.35 $4,573.95 $757.39 $521,980.17
18 $521,980.17 $5,331.35 $4,567.33 $764.02 $521,216.15
19 $521,216.15 $5,331.35 $4,560.64 $770.71 $520,445.44
20 $520,445.44 $5,331.35 $4,553.90 $777.45 $519,667.99
21 $519,667.99 $5,331.35 $4,547.09 $784.25 $518,883.73
22 $518,883.73 $5,331.35 $4,540.23 $791.12 $518,092.62
23 $518,092.62 $5,331.35 $4,533.31 $798.04 $517,294.58
24 $517,294.58 $5,331.35 $4,526.33 $805.02 $516,489.56
25 $516,489.56 $5,331.35 $4,519.28 $812.06 $515,677.49
26 $515,677.49 $5,331.35 $4,512.18 $819.17 $514,858.32
27 $514,858.32 $5,331.35 $4,505.01 $826.34 $514,031.98
28 $514,031.98 $5,331.35 $4,497.78 $833.57 $513,198.42
29 $513,198.42 $5,331.35 $4,490.49 $840.86 $512,357.55
30 $512,357.55 $5,331.35 $4,483.13 $848.22 $511,509.33
31 $511,509.33 $5,331.35 $4,475.71 $855.64 $510,653.69
32 $510,653.69 $5,331.35 $4,468.22 $863.13 $509,790.56
33 $509,790.56 $5,331.35 $4,460.67 $870.68 $508,919.88
34 $508,919.88 $5,331.35 $4,453.05 $878.30 $508,041.58
35 $508,041.58 $5,331.35 $4,445.36 $885.98 $507,155.60
36 $507,155.60 $5,331.35 $4,437.61 $893.74 $506,261.86
37 $506,261.86 $5,331.35 $4,429.79 $901.56 $505,360.30
38 $505,360.30 $5,331.35 $4,421.90 $909.45 $504,450.86
39 $504,450.86 $5,331.35 $4,413.94 $917.40 $503,533.45
40 $503,533.45 $5,331.35 $4,405.92 $925.43 $502,608.02
41 $502,608.02 $5,331.35 $4,397.82 $933.53 $501,674.49
42 $501,674.49 $5,331.35 $4,389.65 $941.70 $500,732.80
43 $500,732.80 $5,331.35 $4,381.41 $949.94 $499,782.86
44 $499,782.86 $5,331.35 $4,373.10 $958.25 $498,824.61
45 $498,824.61 $5,331.35 $4,364.72 $966.63 $497,857.98
46 $497,857.98 $5,331.35 $4,356.26 $975.09 $496,882.89
47 $496,882.89 $5,331.35 $4,347.73 $983.62 $495,899.26
48 $495,899.26 $5,331.35 $4,339.12 $992.23 $494,907.03
49 $494,907.03 $5,331.35 $4,330.44 $1,000.91 $493,906.12
50 $493,906.12 $5,331.35 $4,321.68 $1,009.67 $492,896.45
51 $492,896.45 $5,331.35 $4,312.84 $1,018.50 $491,877.95
52 $491,877.95 $5,331.35 $4,303.93 $1,027.42 $490,850.53
53 $490,850.53 $5,331.35 $4,294.94 $1,036.41 $489,814.12
54 $489,814.12 $5,331.35 $4,285.87 $1,045.48 $488,768.65
55 $488,768.65 $5,331.35 $4,276.73 $1,054.62 $487,714.03
56 $487,714.03 $5,331.35 $4,267.50 $1,063.85 $486,650.18
57 $486,650.18 $5,331.35 $4,258.19 $1,073.16 $485,577.02
58 $485,577.02 $5,331.35 $4,248.80 $1,082.55 $484,494.47
59 $484,494.47 $5,331.35 $4,239.33 $1,092.02 $483,402.44
60 $483,402.44 $5,331.35 $4,229.77 $1,101.58 $482,300.87
61 $482,300.87 $5,331.35 $4,220.13 $1,111.22 $481,189.65
62 $481,189.65 $5,331.35 $4,210.41 $1,120.94 $480,068.71
63 $480,068.71 $5,331.35 $4,200.60 $1,130.75 $478,937.96
64 $478,937.96 $5,331.35 $4,190.71 $1,140.64 $477,797.32
65 $477,797.32 $5,331.35 $4,180.73 $1,150.62 $476,646.70
66 $476,646.70 $5,331.35 $4,170.66 $1,160.69 $475,486.01
67 $475,486.01 $5,331.35 $4,160.50 $1,170.85 $474,315.17
68 $474,315.17 $5,331.35 $4,150.26 $1,181.09 $473,134.07
69 $473,134.07 $5,331.35 $4,139.92 $1,191.43 $471,942.65
70 $471,942.65 $5,331.35 $4,129.50 $1,201.85 $470,740.80
71 $470,740.80 $5,331.35 $4,118.98 $1,212.37 $469,528.43
72 $469,528.43 $5,331.35 $4,108.37 $1,222.97 $468,305.46
73 $468,305.46 $5,331.35 $4,097.67 $1,233.68 $467,071.78
74 $467,071.78 $5,331.35 $4,086.88 $1,244.47 $465,827.31
75 $465,827.31 $5,331.35 $4,075.99 $1,255.36 $464,571.95
76 $464,571.95 $5,331.35 $4,065.00 $1,266.34 $463,305.61
77 $463,305.61 $5,331.35 $4,053.92 $1,277.42 $462,028.18
78 $462,028.18 $5,331.35 $4,042.75 $1,288.60 $460,739.58
79 $460,739.58 $5,331.35 $4,031.47 $1,299.88 $459,439.70
80 $459,439.70 $5,331.35 $4,020.10 $1,311.25 $458,128.45
81 $458,128.45 $5,331.35 $4,008.62 $1,322.72 $456,805.73
82 $456,805.73 $5,331.35 $3,997.05 $1,334.30 $455,471.43
 83 $455,471.43 $5,331.35 $3,985.38 $1,345.97 $454,125.46
84 $454,125.46 $5,331.35 $3,973.60 $1,357.75 $452,767.70
85 $452,767.70 $5,331.35 $3,961.72 $1,369.63 $451,398.07
86 $451,398.07 $5,331.35 $3,949.73 $1,381.62 $450,016.46
87 $450,016.46 $5,331.35 $3,937.64 $1,393.70 $448,622.75
88 $448,622.75 $5,331.35 $3,925.45 $1,405.90 $447,216.85
89 $447,216.85 $5,331.35 $3,913.15 $1,418.20 $445,798.65
90 $445,798.65 $5,331.35 $3,900.74 $1,430.61 $444,368.04
91 $444,368.04 $5,331.35 $3,888.22 $1,443.13 $442,924.91
92 $442,924.91 $5,331.35 $3,875.59 $1,455.76 $441,469.16
93 $441,469.16 $5,331.35 $3,862.86 $1,468.49 $440,000.67
94 $440,000.67 $5,331.35 $3,850.01 $1,481.34 $438,519.32
95 $438,519.32 $5,331.35 $3,837.04 $1,494.30 $437,025.02
96 $437,025.02 $5,331.35 $3,823.97 $1,507.38 $435,517.64
97 $435,517.64 $5,331.35 $3,810.78 $1,520.57 $433,997.07
98 $433,997.07 $5,331.35 $3,797.47 $1,533.87 $432,463.19
99 $432,463.19 $5,331.35 $3,784.05 $1,547.30 $430,915.90
100 $430,915.90 $5,331.35 $3,770.51 $1,560.83 $429,355.06
101 $429,355.06 $5,331.35 $3,756.86 $1,574.49 $427,780.57
102 $427,780.57 $5,331.35 $3,743.08 $1,588.27 $426,192.30
103 $426,192.30 $5,331.35 $3,729.18 $1,602.17 $424,590.14
104 $424,590.14 $5,331.35 $3,715.16 $1,616.18 $422,973.95
105 $422,973.95 $5,331.35 $3,701.02 $1,630.33 $421,343.63
106 $421,343.63 $5,331.35 $3,686.76 $1,644.59 $419,699.03
107 $419,699.03 $5,331.35 $3,672.37 $1,658.98 $418,040.05
108 $418,040.05 $5,331.35 $3,657.85 $1,673.50 $416,366.55
109 $416,366.55 $5,331.35 $3,643.21 $1,688.14 $414,678.41
110 $414,678.41 $5,331.35 $3,628.44 $1,702.91 $412,975.50
111 $412,975.50 $5,331.35 $3,613.54 $1,717.81 $411,257.69
112 $411,257.69 $5,331.35 $3,598.50 $1,732.84 $409,524.84
113 $409,524.84 $5,331.35 $3,583.34 $1,748.01 $407,776.84
114 $407,776.84 $5,331.35 $3,568.05 $1,763.30 $406,013.54
115 $406,013.54 $5,331.35 $3,552.62 $1,778.73 $404,234.81
116 $404,234.81 $5,331.35 $3,537.05 $1,794.29 $402,440.51
117 $402,440.51 $5,331.35 $3,521.35 $1,809.99 $400,630.52
118 $400,630.52 $5,331.35 $3,505.52 $1,825.83 $398,804.69
119 $398,804.69 $5,331.35 $3,489.54 $1,841.81 $396,962.88
120 $396,962.88 $5,331.35 $3,473.43 $1,857.92 $395,104.96
121 $395,104.96 $5,331.35 $3,457.17 $1,874.18 $393,230.78
122 $393,230.78 $5,331.35 $3,440.77 $1,890.58 $391,340.20
123 $391,340.20 $5,331.35 $3,424.23 $1,907.12 $389,433.07
124 $389,433.07 $5,331.35 $3,407.54 $1,923.81 $387,509.27
125 $387,509.27 $5,331.35 $3,390.71 $1,940.64 $385,568.62
126 $385,568.62 $5,331.35 $3,373.73 $1,957.62 $383,611.00
127 $383,611.00 $5,331.35 $3,356.60 $1,974.75 $381,636.25
128 $381,636.25 $5,331.35 $3,339.32 $1,992.03 $379,644.22
129 $379,644.22 $5,331.35 $3,321.89 $2,009.46 $377,634.75
130 $377,634.75 $5,331.35 $3,304.30 $2,027.04 $375,607.71
131 $375,607.71 $5,331.35 $3,286.57 $2,044.78 $373,562.93
132 $373,562.93 $5,331.35 $3,268.68 $2,062.67 $371,500.26
133 $371,500.26 $5,331.35 $3,250.63 $2,080.72 $369,419.53
134 $369,419.53 $5,331.35 $3,232.42 $2,098.93 $367,320.61
135 $367,320.61 $5,331.35 $3,214.06 $2,117.29 $365,203.31
136 $365,203.31 $5,331.35 $3,195.53 $2,135.82 $363,067.49
137 $363,067.49 $5,331.35 $3,176.84 $2,154.51 $360,912.99
138 $360,912.99 $5,331.35 $3,157.99 $2,173.36 $358,739.63
139 $358,739.63 $5,331.35 $3,138.97 $2,192.38 $356,547.25
140 $356,547.25 $5,331.35 $3,119.79 $2,211.56 $354,335.69
141 $354,335.69 $5,331.35 $3,100.44 $2,230.91 $352,104.78
142 $352,104.78 $5,331.35 $3,080.92 $2,250.43 $349,854.35
143 $349,854.35 $5,331.35 $3,061.23 $2,270.12 $347,584.22
144 $347,584.22 $5,331.35 $3,041.36 $2,289.99 $345,294.24
145 $345,294.24 $5,331.35 $3,021.32 $2,310.02 $342,984.21
146 $342,984.21 $5,331.35 $3,001.11 $2,330.24 $340,653.98
147 $340,653.98 $5,331.35 $2,980.72 $2,350.63 $338,303.35
148 $338,303.35 $5,331.35 $2,960.15 $2,371.19 $335,932.15
149 $335,932.15 $5,331.35 $2,939.41 $2,391.94 $333,540.21
150 $333,540.21 $5,331.35 $2,918.48 $2,412.87 $331,127.34
151 $331,127.34 $5,331.35 $2,897.36 $2,433.98 $328,693.36
152 $328,693.36 $5,331.35 $2,876.07 $2,455.28 $326,238.07
153 $326,238.07 $5,331.35 $2,854.58 $2,476.77 $323,761.31
154 $323,761.31 $5,331.35 $2,832.91 $2,498.44 $321,262.87
155 $321,262.87 $5,331.35 $2,811.05 $2,520.30 $318,742.57
156 $318,742.57 $5,331.35 $2,789.00 $2,542.35 $316,200.22
157 $316,200.22 $5,331.35 $2,766.75 $2,564.60 $313,635.63
158 $313,635.63 $5,331.35 $2,744.31 $2,587.04 $311,048.59
159 $311,048.59 $5,331.35 $2,721.68 $2,609.67 $308,438.92
160 $308,438.92 $5,331.35 $2,698.84 $2,632.51 $305,806.41
161 $305,806.41 $5,331.35 $2,675.81 $2,655.54 $303,150.86
162 $303,150.86 $5,331.35 $2,652.57 $2,678.78 $300,472.09
163 $300,472.09 $5,331.35 $2,629.13 $2,702.22 $297,769.87
164 $297,769.87 $5,331.35 $2,605.49 $2,725.86 $295,044.01
165 $295,044.01 $5,331.35 $2,581.64 $2,749.71 $292,294.29
166 $292,294.29 $5,331.35 $2,557.58 $2,773.77 $289,520.52
167 $289,520.52 $5,331.35 $2,533.30 $2,798.04 $286,722.47
168 $286,722.47 $5,331.35 $2,508.82 $2,822.53 $283,899.95
169 $283,899.95 $5,331.35 $2,484.12 $2,847.22 $281,052.72
170 $281,052.72 $5,331.35 $2,459.21 $2,872.14 $278,180.59
171 $278,180.59 $5,331.35 $2,434.08 $2,897.27 $275,283.32
172 $275,283.32 $5,331.35 $2,408.73 $2,922.62 $272,360.70
173 $272,360.70 $5,331.35 $2,383.16 $2,948.19 $269,412.51
174 $269,412.51 $5,331.35 $2,357.36 $2,973.99 $266,438.52
175 $266,438.52 $5,331.35 $2,331.34 $3,000.01 $263,438.51
176 $263,438.51 $5,331.35 $2,305.09 $3,026.26 $260,412.24
177 $260,412.24 $5,331.35 $2,278.61 $3,052.74 $257,359.50
178 $257,359.50 $5,331.35 $2,251.90 $3,079.45 $254,280.05
179 $254,280.05 $5,331.35 $2,224.95 $3,106.40 $251,173.65
180 $251,173.65 $5,331.35 $2,197.77 $3,133.58 $248,040.07
181 $248,040.07 $5,331.35 $2,170.35 $3,161.00 $244,879.07
182 $244,879.07 $5,331.35 $2,142.69 $3,188.66 $241,690.42
183 $241,690.42 $5,331.35 $2,114.79 $3,216.56 $238,473.86
184 $238,473.86 $5,331.35 $2,086.65 $3,244.70 $235,229.16
185 $235,229.16 $5,331.35 $2,058.26 $3,273.09 $231,956.06
186 $231,956.06 $5,331.35 $2,029.62 $3,301.73 $228,654.33
187 $228,654.33 $5,331.35 $2,000.73 $3,330.62 $225,323.71
188 $225,323.71 $5,331.35 $1,971.58 $3,359.77 $221,963.94
189 $221,963.94 $5,331.35 $1,942.18 $3,389.16 $218,574.78
190 $218,574.78 $5,331.35 $1,912.53 $3,418.82 $215,155.96
191 $215,155.96 $5,331.35 $1,882.61 $3,448.73 $211,707.22
192 $211,707.22 $5,331.35 $1,852.44 $3,478.91 $208,228.31
193 $208,228.31 $5,331.35 $1,822.00 $3,509.35 $204,718.96
194 $204,718.96 $5,331.35 $1,791.29 $3,540.06 $201,178.91
195 $201,178.91 $5,331.35 $1,760.32 $3,571.03 $197,607.87
196 $197,607.87 $5,331.35 $1,729.07 $3,602.28 $194,005.59
197 $194,005.59 $5,331.35 $1,697.55 $3,633.80 $190,371.79
198 $190,371.79 $5,331.35 $1,665.75 $3,665.60 $186,706.20
199 $186,706.20 $5,331.35 $1,633.68 $3,697.67 $183,008.53
200 $183,008.53 $5,331.35 $1,601.32 $3,730.02 $179,278.50
201 $179,278.50 $5,331.35 $1,568.69 $3,762.66 $175,515.84
202 $175,515.84 $5,331.35 $1,535.76 $3,795.58 $171,720.26
203 $171,720.26 $5,331.35 $1,502.55 $3,828.80 $167,891.46
204 $167,891.46 $5,331.35 $1,469.05 $3,862.30 $164,029.16
205 $164,029.16 $5,331.35 $1,435.26 $3,896.09 $160,133.07
206 $160,133.07 $5,331.35 $1,401.16 $3,930.18 $156,202.89
207 $156,202.89 $5,331.35 $1,366.78 $3,964.57 $152,238.31
208 $152,238.31 $5,331.35 $1,332.09 $3,999.26 $148,239.05
209 $148,239.05 $5,331.35 $1,297.09 $4,034.26 $144,204.79
210 $144,204.79 $5,331.35 $1,261.79 $4,069.56 $140,135.23
211 $140,135.23 $5,331.35 $1,226.18 $4,105.17 $136,030.07
212 $136,030.07 $5,331.35 $1,190.26 $4,141.09 $131,888.98
213 $131,888.98 $5,331.35 $1,154.03 $4,177.32 $127,711.66
214 $127,711.66 $5,331.35 $1,117.48 $4,213.87 $123,497.79
215 $123,497.79 $5,331.35 $1,080.61 $4,250.74 $119,247.05
216 $119,247.05 $5,331.35 $1,043.41 $4,287.94 $114,959.11
217 $114,959.11 $5,331.35 $1,005.89 $4,325.46 $110,633.66
218 $110,633.66 $5,331.35 $968.04 $4,363.30 $106,270.35
219 $106,270.35 $5,331.35 $929.87 $4,401.48 $101,868.87
220 $101,868.87 $5,331.35 $891.35 $4,440.00 $97,428.87
221 $97,428.87 $5,331.35 $852.50 $4,478.85 $92,950.03
222 $92,950.03 $5,331.35 $813.31 $4,518.04 $88,431.99
223 $88,431.99 $5,331.35 $773.78 $4,557.57 $83,874.42
224 $83,874.42 $5,331.35 $733.90 $4,597.45 $79,276.98
225 $79,276.98 $5,331.35 $693.67 $4,637.68 $74,639.30
226 $74,639.30 $5,331.35 $653.09 $4,678.25 $69,961.05
227 $69,961.05 $5,331.35 $612.16 $4,719.19 $65,241.86
228 $65,241.86 $5,331.35 $570.87 $4,760.48 $60,481.37
229 $60,481.37 $5,331.35 $529.21 $4,802.14 $55,679.24
230 $55,679.24 $5,331.35 $487.19 $4,844.16 $50,835.08
231 $50,835.08 $5,331.35 $444.81 $4,886.54 $45,948.54
232 $45,948.54 $5,331.35 $402.05 $4,929.30 $41,019.24
233 $41,019.24 $5,331.35 $358.92 $4,972.43 $36,046.81
234 $36,046.81 $5,331.35 $315.41 $5,015.94 $31,030.87
235 $31,030.87 $5,331.35 $271.52 $5,059.83 $25,971.04
236 $25,971.04 $5,331.35 $227.25 $5,104.10 $20,866.94
237 $20,866.94 $5,331.35 $182.59 $5,148.76 $15,718.18
238 $15,718.18 $5,331.35 $137.53 $5,193.81 $10,524.36
239 $10,524.36 $5,331.35 $92.09 $5,239.26 $5,285.10
240 $5,285.10 $5,331.35 $46.24 $5,285.10 $0.00
Precio Contado $650,000.00
Enganche 20% $130,000.00
Monto a pagar $534,000.00
i 10.50%
Periodos 12
I Efectiva 0.00875
n 240

A $5,331.35