Monto del Prestamo $ 255,000.

00
plazo 112 MESES
Tasa de Interes 1.25%
cuota fija Mensual $ 4,242.91
cuota fija Mensual
CUOTA# SALDO INICIAL CUOTA MENSUAL INTERESES A CAPITAL
1 $ 255,000.00 $ 4,242.91 $ 3,187.50 $ 1,055.41
2 $ 253,944.59 $ 4,242.91 $ 3,174.31 $ 1,068.60
3 $ 252,875.99 $ 4,242.91 $ 3,160.95 $ 1,081.96
4 $ 251,794.04 $ 4,242.91 $ 3,147.43 $ 1,095.48
5 $ 250,698.56 $ 4,242.91 $ 3,133.73 $ 1,109.17
6 $ 249,589.38 $ 4,242.91 $ 3,119.87 $ 1,123.04
7 $ 248,466.34 $ 4,242.91 $ 3,105.83 $ 1,137.08
8 $ 247,329.26 $ 4,242.91 $ 3,091.62 $ 1,151.29
9 $ 246,177.97 $ 4,242.91 $ 3,077.22 $ 1,165.68
10 $ 245,012.29 $ 4,242.91 $ 3,062.65 $ 1,180.25
11 $ 243,832.04 $ 4,242.91 $ 3,047.90 $ 1,195.01
12 $ 242,637.03 $ 4,242.91 $ 3,032.96 $ 1,209.94
13 $ 241,427.09 $ 4,242.91 $ 3,017.84 $ 1,225.07
14 $ 240,202.02 $ 4,242.91 $ 3,002.53 $ 1,240.38
15 $ 238,961.64 $ 4,242.91 $ 2,987.02 $ 1,255.89
16 $ 237,705.75 $ 4,242.91 $ 2,971.32 $ 1,271.59
17 $ 236,434.16 $ 4,242.91 $ 2,955.43 $ 1,287.48
18 $ 235,146.68 $ 4,242.91 $ 2,939.33 $ 1,303.57
19 $ 233,843.11 $ 4,242.91 $ 2,923.04 $ 1,319.87
20 $ 232,523.24 $ 4,242.91 $ 2,906.54 $ 1,336.37
21 $ 231,186.88 $ 4,242.91 $ 2,889.84 $ 1,353.07
22 $ 229,833.81 $ 4,242.91 $ 2,872.92 $ 1,369.98
23 $ 228,463.82 $ 4,242.91 $ 2,855.80 $ 1,387.11
24 $ 227,076.71 $ 4,242.91 $ 2,838.46 $ 1,404.45
25 $ 225,672.26 $ 4,242.91 $ 2,820.90 $ 1,422.00
26 $ 224,250.26 $ 4,242.91 $ 2,803.13 $ 1,439.78
27 $ 222,810.48 $ 4,242.91 $ 2,785.13 $ 1,457.78
28 $ 221,352.71 $ 4,242.91 $ 2,766.91 $ 1,476.00
29 $ 219,876.71 $ 4,242.91 $ 2,748.46 $ 1,494.45
30 $ 218,382.26 $ 4,242.91 $ 2,729.78 $ 1,513.13
31 $ 216,869.13 $ 4,242.91 $ 2,710.86 $ 1,532.04
32 $ 215,337.09 $ 4,242.91 $ 2,691.71 $ 1,551.19
33 $ 213,785.90 $ 4,242.91 $ 2,672.32 $ 1,570.58
34 $ 212,215.31 $ 4,242.91 $ 2,652.69 $ 1,590.22
35 $ 210,625.10 $ 4,242.91 $ 2,632.81 $ 1,610.09
36 $ 209,015.00 $ 4,242.91 $ 2,612.69 $ 1,630.22
37 $ 207,384.78 $ 4,242.91 $ 2,592.31 $ 1,650.60
38 $ 205,734.19 $ 4,242.91 $ 2,571.68 $ 1,671.23
39 $ 204,062.96 $ 4,242.91 $ 2,550.79 $ 1,692.12
40 $ 202,370.84 $ 4,242.91 $ 2,529.64 $ 1,713.27
41 $ 200,657.57 $ 4,242.91 $ 2,508.22 $ 1,734.69
42 $ 198,922.88 $ 4,242.91 $ 2,486.54 $ 1,756.37
43 $ 197,166.51 $ 4,242.91 $ 2,464.58 $ 1,778.33
44 $ 195,388.18 $ 4,242.91 $ 2,442.35 $ 1,800.55
45 $ 193,587.63 $ 4,242.91 $ 2,419.85 $ 1,823.06
46 $ 191,764.57 $ 4,242.91 $ 2,397.06 $ 1,845.85
47 $ 189,918.72 $ 4,242.91 $ 2,373.98 $ 1,868.92
48 $ 188,049.79 $ 4,242.91 $ 2,350.62 $ 1,892.28
49 $ 186,157.51 $ 4,242.91 $ 2,326.97 $ 1,915.94
50 $ 184,241.57 $ 4,242.91 $ 2,303.02 $ 1,939.89
51 $ 182,301.68 $ 4,242.91 $ 2,278.77 $ 1,964.14
52 $ 180,337.55 $ 4,242.91 $ 2,254.22 $ 1,988.69
53 $ 178,348.86 $ 4,242.91 $ 2,229.36 $ 2,013.55
54 $ 176,335.31 $ 4,242.91 $ 2,204.19 $ 2,038.72
55 $ 174,296.60 $ 4,242.91 $ 2,178.71 $ 2,064.20
56 $ 172,232.40 $ 4,242.91 $ 2,152.90 $ 2,090.00
57 $ 170,142.40 $ 4,242.91 $ 2,126.78 $ 2,116.13
58 $ 168,026.27 $ 4,242.91 $ 2,100.33 $ 2,142.58
59 $ 165,883.69 $ 4,242.91 $ 2,073.55 $ 2,169.36
60 $ 163,714.33 $ 4,242.91 $ 2,046.43 $ 2,196.48
61 $ 161,517.85 $ 4,242.91 $ 2,018.97 $ 2,223.93
62 $ 159,293.92 $ 4,242.91 $ 1,991.17 $ 2,251.73
63 $ 157,042.19 $ 4,242.91 $ 1,963.03 $ 2,279.88
64 $ 154,762.31 $ 4,242.91 $ 1,934.53 $ 2,308.38
65 $ 152,453.93 $ 4,242.91 $ 1,905.67 $ 2,337.23
66 $ 150,116.70 $ 4,242.91 $ 1,876.46 $ 2,366.45
67 $ 147,750.25 $ 4,242.91 $ 1,846.88 $ 2,396.03
68 $ 145,354.22 $ 4,242.91 $ 1,816.93 $ 2,425.98
69 $ 142,928.24 $ 4,242.91 $ 1,786.60 $ 2,456.30
70 $ 140,471.94 $ 4,242.91 $ 1,755.90 $ 2,487.01
71 $ 137,984.93 $ 4,242.91 $ 1,724.81 $ 2,518.10
72 $ 135,466.83 $ 4,242.91 $ 1,693.34 $ 2,549.57
73 $ 132,917.26 $ 4,242.91 $ 1,661.47 $ 2,581.44
74 $ 130,335.82 $ 4,242.91 $ 1,629.20 $ 2,613.71
75 $ 127,722.11 $ 4,242.91 $ 1,596.53 $ 2,646.38
76 $ 125,075.73 $ 4,242.91 $ 1,563.45 $ 2,679.46
77 $ 122,396.27 $ 4,242.91 $ 1,529.95 $ 2,712.95
78 $ 119,683.32 $ 4,242.91 $ 1,496.04 $ 2,746.87
79 $ 116,936.45 $ 4,242.91 $ 1,461.71 $ 2,781.20
80 $ 114,155.25 $ 4,242.91 $ 1,426.94 $ 2,815.97
81 $ 111,339.28 $ 4,242.91 $ 1,391.74 $ 2,851.17
82 $ 108,488.12 $ 4,242.91 $ 1,356.10 $ 2,886.81
83 $ 105,601.31 $ 4,242.91 $ 1,320.02 $ 2,922.89
84 $ 102,678.42 $ 4,242.91 $ 1,283.48 $ 2,959.43
85 $ 99,718.99 $ 4,242.91 $ 1,246.49 $ 2,996.42
86 $ 96,722.58 $ 4,242.91 $ 1,209.03 $ 3,033.87
87 $ 93,688.70 $ 4,242.91 $ 1,171.11 $ 3,071.80
88 $ 90,616.90 $ 4,242.91 $ 1,132.71 $ 3,110.20
89 $ 87,506.71 $ 4,242.91 $ 1,093.83 $ 3,149.07
90 $ 84,357.63 $ 4,242.91 $ 1,054.47 $ 3,188.44
91 $ 81,169.20 $ 4,242.91 $ 1,014.61 $ 3,228.29
92 $ 77,940.91 $ 4,242.91 $ 974.26 $ 3,268.65
93 $ 74,672.26 $ 4,242.91 $ 933.40 $ 3,309.50
94 $ 71,362.76 $ 4,242.91 $ 892.03 $ 3,350.87
95 $ 68,011.88 $ 4,242.91 $ 850.15 $ 3,392.76
96 $ 64,619.13 $ 4,242.91 $ 807.74 $ 3,435.17
97 $ 61,183.96 $ 4,242.91 $ 764.80 $ 3,478.11
98 $ 57,705.85 $ 4,242.91 $ 721.32 $ 3,521.58
99 $ 54,184.27 $ 4,242.91 $ 677.30 $ 3,565.60
100 $ 50,618.66 $ 4,242.91 $ 632.73 $ 3,610.17
101 $ 47,008.49 $ 4,242.91 $ 587.61 $ 3,655.30
102 $ 43,353.19 $ 4,242.91 $ 541.91 $ 3,700.99
103 $ 39,652.20 $ 4,242.91 $ 495.65 $ 3,747.25
104 $ 35,904.94 $ 4,242.91 $ 448.81 $ 3,794.10
105 $ 32,110.85 $ 4,242.91 $ 401.39 $ 3,841.52
106 $ 28,269.33 $ 4,242.91 $ 353.37 $ 3,889.54
107 $ 24,379.79 $ 4,242.91 $ 304.75 $ 3,938.16
108 $ 20,441.63 $ 4,242.91 $ 255.52 $ 3,987.39
109 $ 16,454.24 $ 4,242.91 $ 205.68 $ 4,037.23
110 $ 12,417.01 $ 4,242.91 $ 155.21 $ 4,087.69
111 $ 8,329.32 $ 4,242.91 $ 104.12 $ 4,138.79
112 $ 4,190.53 $ 4,242.91 $ 52.38 $ 4,190.53
 9.33 AÑOS

SALDO FINAL
$ 253,944.59
$ 252,875.99
$ 251,794.04
$ 250,698.56
$ 249,589.38 1
$ 248,466.34
A
$ 247,329.26 Ñ
$ 246,177.97 O
$ 245,012.29
$ 243,832.04
$ 242,637.03
$ 241,427.09
$ 240,202.02
$ 238,961.64
$ 237,705.75
$ 236,434.16
$ 235,146.68 2
$ 233,843.11
A
$ 232,523.24 Ñ
$ 231,186.88 O
$ 229,833.81
$ 228,463.82
$ 227,076.71
$ 225,672.26
$ 224,250.26
$ 222,810.48
$ 221,352.71
$ 219,876.71
$ 218,382.26 3
$ 216,869.13
A
$ 215,337.09 Ñ
$ 213,785.90 O
$ 212,215.31
$ 210,625.10
$ 209,015.00
 O

$ 207,384.78
$ 205,734.19
$ 204,062.96
$ 202,370.84
$ 200,657.57
$ 198,922.88 4
$ 197,166.51
A
$ 195,388.18 Ñ
$ 193,587.63 O
$ 191,764.57
$ 189,918.72
$ 188,049.79
$ 186,157.51
$ 184,241.57
$ 182,301.68
$ 180,337.55
$ 178,348.86
$ 176,335.31 5
$ 174,296.60
A
$ 172,232.40 Ñ
$ 170,142.40 O
$ 168,026.27
$ 165,883.69
$ 163,714.33
$ 161,517.85
$ 159,293.92
$ 157,042.19
$ 154,762.31
$ 152,453.93
$ 150,116.70 6
$ 147,750.25
A
$ 145,354.22 Ñ
$ 142,928.24 O
$ 140,471.94
$ 137,984.93
$ 135,466.83
$ 132,917.26
$ 130,335.82
$ 127,722.11
$ 125,075.73
$ 122,396.27
7

A
Ñ
$ 119,683.32 7
$ 116,936.45
A
$ 114,155.25 Ñ
$ 111,339.28 O
$ 108,488.12
$ 105,601.31
$ 102,678.42
$ 99,718.99
$ 96,722.58
$ 93,688.70
$ 90,616.90
$ 87,506.71
$ 84,357.63 8
$ 81,169.20
A
$ 77,940.91 Ñ
$ 74,672.26 O
$ 71,362.76
$ 68,011.88
$ 64,619.13
$ 61,183.96
$ 57,705.85
$ 54,184.27
$ 50,618.66
$ 47,008.49
$ 43,353.19 9
$ 39,652.20
A
$ 35,904.94 Ñ
$ 32,110.85 O
$ 28,269.33
$ 24,379.79
$ 20,441.63
$ 16,454.24
$ 12,417.01
4 meses

$ 8,329.32
$ 4,190.53
$ 0.00
Monto del Prestamo $ 255,000.00
plazo 129 MESES 10.75
Tasa de Interes 1.25%
cuota fija Mensual $ 4,000.00
cuota fija Mensual
CUOTA# SALDO INICIAL CUOTA MENSUAL INTERESES A CAPITAL SALDO FINAL
1 $ 255,000.00 $ 4,000.00 3187.5 $ 812.50 $ 254,187.50
2 $ 254,187.50 $ 4,000.00 3177.34 $ 822.66 $ 253,364.84
3 $ 253,364.84 $ 4,000.00 3167.06 $ 832.94 $ 252,531.90
4 $ 252,531.90 $ 4,000.00 3156.65 $ 843.35 $ 251,688.55
5 $ 251,688.55 $ 4,000.00 3146.11 $ 853.89 $ 250,834.66
6 $ 250,834.66 $ 4,000.00 3135.43 $ 864.57 $ 249,970.09
7 $ 249,970.09 $ 4,000.00 3124.63 $ 875.37 $ 249,094.72
8 $ 249,094.72 $ 4,000.00 3113.68 $ 886.32 $ 248,208.40
9 $ 248,208.40 $ 4,000.00 3102.61 $ 897.39 $ 247,311.01
10 $ 247,311.01 $ 4,000.00 3091.39 $ 908.61 $ 246,402.40
11 $ 246,402.40 $ 4,000.00 3080.03 $ 919.97 $ 245,482.43
12 $ 245,482.43 $ 4,000.00 3068.53 $ 931.47 $ 244,550.96
13 $ 244,550.96 $ 4,000.00 3056.89 $ 943.11 $ 243,607.84
14 $ 243,607.84 $ 4,000.00 3045.10 $ 954.90 $ 242,652.94
15 $ 242,652.94 $ 4,000.00 3033.16 $ 966.84 $ 241,686.10
16 $ 241,686.10 $ 4,000.00 3021.08 $ 978.92 $ 240,707.18
17 $ 240,707.18 $ 4,000.00 3008.84 $ 991.16 $ 239,716.02
18 $ 239,716.02 $ 4,000.00 2996.45 $ 1,003.55 $ 238,712.47
19 $ 238,712.47 $ 4,000.00 2983.91 $ 1,016.09 $ 237,696.38
20 $ 237,696.38 $ 4,000.00 2971.20 $ 1,028.80 $ 236,667.58
21 $ 236,667.58 $ 4,000.00 2958.34 $ 1,041.66 $ 235,625.92
22 $ 235,625.92 $ 4,000.00 2945.32 $ 1,054.68 $ 234,571.25
23 $ 234,571.25 $ 4,000.00 2932.14 $ 1,067.86 $ 233,503.39
24 $ 233,503.39 $ 4,000.00 2918.79 $ 1,081.21 $ 232,422.18
25 $ 232,422.18 $ 4,000.00 2905.28 $ 1,094.72 $ 231,327.46
26 $ 231,327.46 $ 4,000.00 2891.59 $ 1,108.41 $ 230,219.05
27 $ 230,219.05 $ 4,000.00 2877.74 $ 1,122.26 $ 229,096.79
28 $ 229,096.79 $ 4,000.00 2863.71 $ 1,136.29 $ 227,960.50
29 $ 227,960.50 $ 4,000.00 2849.51 $ 1,150.49 $ 226,810.01
30 $ 226,810.01 $ 4,000.00 2835.13 $ 1,164.87 $ 225,645.13
31 $ 225,645.13 $ 4,000.00 2820.56 $ 1,179.44 $ 224,465.70
32 $ 224,465.70 $ 4,000.00 2805.82 $ 1,194.18 $ 223,271.52
33 $ 223,271.52 $ 4,000.00 2790.89 $ 1,209.11 $ 222,062.41
34 $ 222,062.41 $ 4,000.00 2775.78 $ 1,224.22 $ 220,838.19
35 $ 220,838.19 $ 4,000.00 2760.48 $ 1,239.52 $ 219,598.67
36 $ 219,598.67 $ 4,000.00 2744.98 $ 1,255.02 $ 218,343.65
37 $ 218,343.65 $ 4,000.00 2729.30 $ 1,270.70 $ 217,072.95
38 $ 217,072.95 $ 4,000.00 2713.41 $ 1,286.59 $ 215,786.36
39 $ 215,786.36 $ 4,000.00 2697.33 $ 1,302.67 $ 214,483.69
40 $ 214,483.69 $ 4,000.00 2681.05 $ 1,318.95 $ 213,164.73
41 $ 213,164.73 $ 4,000.00 2664.56 $ 1,335.44 $ 211,829.29
42 $ 211,829.29 $ 4,000.00 2647.87 $ 1,352.13 $ 210,477.16
43 $ 210,477.16 $ 4,000.00 2630.96 $ 1,369.04 $ 209,108.12
44 $ 209,108.12 $ 4,000.00 2613.85 $ 1,386.15 $ 207,721.98
45 $ 207,721.98 $ 4,000.00 2596.52 $ 1,403.48 $ 206,318.50
46 $ 206,318.50 $ 4,000.00 2578.98 $ 1,421.02 $ 204,897.48
47 $ 204,897.48 $ 4,000.00 2561.22 $ 1,438.78 $ 203,458.70
48 $ 203,458.70 $ 4,000.00 2543.23 $ 1,456.77 $ 202,001.93
49 $ 202,001.93 $ 4,000.00 2525.02 $ 1,474.98 $ 200,526.96
50 $ 200,526.96 $ 4,000.00 2506.59 $ 1,493.41 $ 199,033.55
51 $ 199,033.55 $ 4,000.00 2487.92 $ 1,512.08 $ 197,521.47
52 $ 197,521.47 $ 4,000.00 2469.02 $ 1,530.98 $ 195,990.48
53 $ 195,990.48 $ 4,000.00 2449.88 $ 1,550.12 $ 194,440.36
54 $ 194,440.36 $ 4,000.00 2430.50 $ 1,569.50 $ 192,870.87
55 $ 192,870.87 $ 4,000.00 2410.89 $ 1,589.11 $ 191,281.75
56 $ 191,281.75 $ 4,000.00 2391.02 $ 1,608.98 $ 189,672.78
57 $ 189,672.78 $ 4,000.00 2370.91 $ 1,629.09 $ 188,043.69
58 $ 188,043.69 $ 4,000.00 2350.55 $ 1,649.45 $ 186,394.23
59 $ 186,394.23 $ 4,000.00 2329.93 $ 1,670.07 $ 184,724.16
60 $ 184,724.16 $ 4,000.00 2309.05 $ 1,690.95 $ 183,033.21
61 $ 183,033.21 $ 4,000.00 2287.92 $ 1,712.08 $ 181,321.13
62 $ 181,321.13 $ 4,000.00 2266.51 $ 1,733.49 $ 179,587.64
63 $ 179,587.64 $ 4,000.00 2244.85 $ 1,755.15 $ 177,832.49
64 $ 177,832.49 $ 4,000.00 2222.91 $ 1,777.09 $ 176,055.39
65 $ 176,055.39 $ 4,000.00 2200.69 $ 1,799.31 $ 174,256.09
66 $ 174,256.09 $ 4,000.00 2178.20 $ 1,821.80 $ 172,434.29
67 $ 172,434.29 $ 4,000.00 2155.43 $ 1,844.57 $ 170,589.72
68 $ 170,589.72 $ 4,000.00 2132.37 $ 1,867.63 $ 168,722.09
69 $ 168,722.09 $ 4,000.00 2109.03 $ 1,890.97 $ 166,831.11
70 $ 166,831.11 $ 4,000.00 2085.39 $ 1,914.61 $ 164,916.50
71 $ 164,916.50 $ 4,000.00 2061.46 $ 1,938.54 $ 162,977.96
72 $ 162,977.96 $ 4,000.00 2037.22 $ 1,962.78 $ 161,015.18
73 $ 161,015.18 $ 4,000.00 2012.69 $ 1,987.31 $ 159,027.87
74 $ 159,027.87 $ 4,000.00 1987.85 $ 2,012.15 $ 157,015.72
75 $ 157,015.72 $ 4,000.00 1962.70 $ 2,037.30 $ 154,978.42
76 $ 154,978.42 $ 4,000.00 1937.23 $ 2,062.77 $ 152,915.65
77 $ 152,915.65 $ 4,000.00 1911.45 $ 2,088.55 $ 150,827.09
78 $ 150,827.09 $ 4,000.00 1885.34 $ 2,114.66 $ 148,712.43
79 $ 148,712.43 $ 4,000.00 1858.91 $ 2,141.09 $ 146,571.34
80 $ 146,571.34 $ 4,000.00 1832.14 $ 2,167.86 $ 144,403.48
81 $ 144,403.48 $ 4,000.00 1805.04 $ 2,194.96 $ 142,208.52
82 $ 142,208.52 $ 4,000.00 1777.61 $ 2,222.39 $ 139,986.13
83 $ 139,986.13 $ 4,000.00 1749.83 $ 2,250.17 $ 137,735.96
84 $ 137,735.96 $ 4,000.00 1721.70 $ 2,278.30 $ 135,457.65
85 $ 135,457.65 $ 4,000.00 1693.22 $ 2,306.78 $ 133,150.88
86 $ 133,150.88 $ 4,000.00 1664.39 $ 2,335.61 $ 130,815.26
87 $ 130,815.26 $ 4,000.00 1635.19 $ 2,364.81 $ 128,450.45
88 $ 128,450.45 $ 4,000.00 1605.63 $ 2,394.37 $ 126,056.08
89 $ 126,056.08 $ 4,000.00 1575.70 $ 2,424.30 $ 123,631.78
90 $ 123,631.78 $ 4,000.00 1545.40 $ 2,454.60 $ 121,177.18
91 $ 121,177.18 $ 4,000.00 1514.71 $ 2,485.29 $ 118,691.90
92 $ 118,691.90 $ 4,000.00 1483.65 $ 2,516.35 $ 116,175.54
93 $ 116,175.54 $ 4,000.00 1452.19 $ 2,547.81 $ 113,627.74
94 $ 113,627.74 $ 4,000.00 1420.35 $ 2,579.65 $ 111,048.09
95 $ 111,048.09 $ 4,000.00 1388.10 $ 2,611.90 $ 108,436.19
96 $ 108,436.19 $ 4,000.00 1355.45 $ 2,644.55 $ 105,791.64
97 $ 105,791.64 $ 4,000.00 1322.40 $ 2,677.60 $ 103,114.03
98 $ 103,114.03 $ 4,000.00 1288.93 $ 2,711.07 $ 100,402.96
99 $ 100,402.96 $ 4,000.00 1255.04 $ 2,744.96 $ 97,658.00
100 $ 97,658.00 $ 4,000.00 1220.72 $ 2,779.28 $ 94,878.72
101 $ 94,878.72 $ 4,000.00 1185.98 $ 2,814.02 $ 92,064.71
102 $ 92,064.71 $ 4,000.00 1150.81 $ 2,849.19 $ 89,215.51
103 $ 89,215.51 $ 4,000.00 1115.19 $ 2,884.81 $ 86,330.71
104 $ 86,330.71 $ 4,000.00 1079.13 $ 2,920.87 $ 83,409.84
105 $ 83,409.84 $ 4,000.00 1042.62 $ 2,957.38 $ 80,452.47
106 $ 80,452.47 $ 4,000.00 1005.66 $ 2,994.34 $ 77,458.12
107 $ 77,458.12 $ 4,000.00 968.23 $ 3,031.77 $ 74,426.35
108 $ 74,426.35 $ 4,000.00 930.33 $ 3,069.67 $ 71,356.68
109 $ 71,356.68 $ 4,000.00 891.96 $ 3,108.04 $ 68,248.64
110 $ 68,248.64 $ 4,000.00 853.11 $ 3,146.89 $ 65,101.74
111 $ 65,101.74 $ 4,000.00 813.77 $ 3,186.23 $ 61,915.52
112 $ 61,915.52 $ 4,000.00 773.94 $ 3,226.06 $ 58,689.46
113 $ 58,689.46 $ 4,000.00 733.62 $ 3,266.38 $ 55,423.08
114 $ 55,423.08 $ 4,000.00 692.79 $ 3,307.21 $ 52,115.87
115 $ 52,115.87 $ 4,000.00 651.45 $ 3,348.55 $ 48,767.31
116 $ 48,767.31 $ 4,000.00 609.59 $ 3,390.41 $ 45,376.91
117 $ 45,376.91 $ 4,000.00 567.21 $ 3,432.79 $ 41,944.12
118 $ 41,944.12 $ 4,000.00 524.30 $ 3,475.70 $ 38,468.42
119 $ 38,468.42 $ 4,000.00 480.86 $ 3,519.14 $ 34,949.27
120 $ 34,949.27 $ 4,000.00 436.87 $ 3,563.13 $ 31,386.14
121 $ 31,386.14 $ 4,000.00 392.33 $ 3,607.67 $ 27,778.47
122 $ 27,778.47 $ 4,000.00 347.23 $ 3,652.77 $ 24,125.70
123 $ 24,125.70 $ 4,000.00 301.57 $ 3,698.43 $ 20,427.27
124 $ 20,427.27 $ 4,000.00 255.34 $ 3,744.66 $ 16,682.61
125 $ 16,682.61 $ 4,000.00 208.53 $ 3,791.47 $ 12,891.14
126 $ 12,891.14 $ 4,000.00 161.14 $ 3,838.86 $ 9,052.28
127 $ 9,052.28 $ 4,000.00 113.15 $ 3,886.85 $ 5,165.44
128 $ 5,165.44 $ 4,000.00 64.57 $ 3,935.43 $ 1,230.00
129 $ 1,230.00 $ 4,000.00 15.38 $ 3,984.62 -$ 2,754.62
AÑOS

A
Ñ
O

A
Ñ
O

A
Ñ
O
O

A
Ñ
O

A
Ñ
O

A
Ñ
O

A
Ñ
7

A
Ñ
O

A
Ñ
O

A
Ñ
O

A
Ñ
O

1
0
O

1
0

M
E
S
E
S