PLAZO 240

INTERES ANUA 9%
MONTO $ 175,000,000.00

TASA DE
PERIODO DEUDA INICIAL INTERES INTERES AMORTIZACION PAGO
1 $ 175,000,000.00 8.99 $ 131,104,166.67 $ 14,583,333.33 145687500
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
 89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
DAUDA INICIAL
$ 160,416,666.67
CREDITO 175000000
TASA 0.0072
PLAZO 240
CUOTA $ 1,534,232.62

N CUOTA ABONO INTERESES AMORTIZACION

1 $ 1,534,232.62 $ 1,260,000.00 $ 274,232.62

2 $ 1,534,232.62 $ 1,258,025.53 $ 276,207.09
3 $ 1,534,232.62 $ 1,256,036.83 $ 278,195.78
4 $ 1,534,232.62 $ 1,254,033.82 $ 280,198.79
5 $ 1,534,232.62 $ 1,252,016.39 $ 282,216.22
6 $ 1,534,232.62 $ 1,249,984.44 $ 284,248.18
7 $ 1,534,232.62 $ 1,247,937.85 $ 286,294.77
8 $ 1,534,232.62 $ 1,245,876.53 $ 288,356.09
9 $ 1,534,232.62 $ 1,243,800.36 $ 290,432.25
10 $ 1,534,232.62 $ 1,241,709.25 $ 292,523.37
11 $ 1,534,232.62 $ 1,239,603.08 $ 294,629.53
12 $ 1,534,232.62 $ 1,237,481.75 $ 296,750.87
13 $ 1,534,232.62 $ 1,235,345.14 $ 298,887.47
14 $ 1,534,232.62 $ 1,233,193.15 $ 301,039.46
15 $ 1,534,232.62 $ 1,231,025.67 $ 303,206.95
16 $ 1,534,232.62 $ 1,228,842.58 $ 305,390.04
17 $ 1,534,232.62 $ 1,226,643.77 $ 307,588.84
18 $ 1,534,232.62 $ 1,224,429.13 $ 309,803.48
19 $ 1,534,232.62 $ 1,222,198.55 $ 312,034.07
20 $ 1,534,232.62 $ 1,219,951.90 $ 314,280.71
21 $ 1,534,232.62 $ 1,217,689.08 $ 316,543.54
22 $ 1,534,232.62 $ 1,215,409.97 $ 318,822.65
23 $ 1,534,232.62 $ 1,213,114.44 $ 321,118.17
24 $ 1,534,232.62 $ 1,210,802.39 $ 323,430.22
25 $ 1,534,232.62 $ 1,208,473.70 $ 325,758.92
26 $ 1,534,232.62 $ 1,206,128.23 $ 328,104.39
27 $ 1,534,232.62 $ 1,203,765.88 $ 330,466.74
28 $ 1,534,232.62 $ 1,201,386.52 $ 332,846.10
29 $ 1,534,232.62 $ 1,198,990.03 $ 335,242.59
30 $ 1,534,232.62 $ 1,196,576.28 $ 337,656.34
31 $ 1,534,232.62 $ 1,194,145.16 $ 340,087.46
32 $ 1,534,232.62 $ 1,191,696.53 $ 342,536.09
33 $ 1,534,232.62 $ 1,189,230.27 $ 345,002.35
34 $ 1,534,232.62 $ 1,186,746.25 $ 347,486.37
35 $ 1,534,232.62 $ 1,184,244.35 $ 349,988.27
36 $ 1,534,232.62 $ 1,181,724.43 $ 352,508.19
37 $ 1,534,232.62 $ 1,179,186.37 $ 355,046.24
38 $ 1,534,232.62 $ 1,176,630.04 $ 357,602.58
39 $ 1,534,232.62 $ 1,174,055.30 $ 360,177.32
40 $ 1,534,232.62 $ 1,171,462.02 $ 362,770.59
41 $ 1,534,232.62 $ 1,168,850.08 $ 365,382.54
42 $ 1,534,232.62 $ 1,166,219.32 $ 368,013.29
43 $ 1,534,232.62 $ 1,163,569.63 $ 370,662.99
44 $ 1,534,232.62 $ 1,160,900.85 $ 373,331.76
45 $ 1,534,232.62 $ 1,158,212.86 $ 376,019.75
46 $ 1,534,232.62 $ 1,155,505.52 $ 378,727.10
47 $ 1,534,232.62 $ 1,152,778.69 $ 381,453.93
48 $ 1,534,232.62 $ 1,150,032.22 $ 384,200.40
49 $ 1,534,232.62 $ 1,147,265.98 $ 386,966.64
50 $ 1,534,232.62 $ 1,144,479.82 $ 389,752.80
51 $ 1,534,232.62 $ 1,141,673.60 $ 392,559.02
52 $ 1,534,232.62 $ 1,138,847.17 $ 395,385.45
53 $ 1,534,232.62 $ 1,136,000.39 $ 398,232.22
54 $ 1,534,232.62 $ 1,133,133.12 $ 401,099.49
55 $ 1,534,232.62 $ 1,130,245.21 $ 403,987.41
56 $ 1,534,232.62 $ 1,127,336.50 $ 406,896.12
57 $ 1,534,232.62 $ 1,124,406.85 $ 409,825.77
58 $ 1,534,232.62 $ 1,121,456.10 $ 412,776.52
59 $ 1,534,232.62 $ 1,118,484.11 $ 415,748.51
60 $ 1,534,232.62 $ 1,115,490.72 $ 418,741.90
61 $ 1,534,232.62 $ 1,112,475.78 $ 421,756.84
62 $ 1,534,232.62 $ 1,109,439.13 $ 424,793.49
63 $ 1,534,232.62 $ 1,106,380.62 $ 427,852.00
64 $ 1,534,232.62 $ 1,103,300.08 $ 430,932.54
65 $ 1,534,232.62 $ 1,100,197.37 $ 434,035.25
66 $ 1,534,232.62 $ 1,097,072.31 $ 437,160.30
67 $ 1,534,232.62 $ 1,093,924.76 $ 440,307.86
68 $ 1,534,232.62 $ 1,090,754.54 $ 443,478.07
69 $ 1,534,232.62 $ 1,087,561.50 $ 446,671.12
70 $ 1,534,232.62 $ 1,084,345.47 $ 449,887.15
71 $ 1,534,232.62 $ 1,081,106.28 $ 453,126.34
72 $ 1,534,232.62 $ 1,077,843.77 $ 456,388.85
73 $ 1,534,232.62 $ 1,074,557.77 $ 459,674.85
74 $ 1,534,232.62 $ 1,071,248.11 $ 462,984.50
75 $ 1,534,232.62 $ 1,067,914.62 $ 466,317.99
76 $ 1,534,232.62 $ 1,064,557.13 $ 469,675.48
77 $ 1,534,232.62 $ 1,061,175.47 $ 473,057.15
78 $ 1,534,232.62 $ 1,057,769.46 $ 476,463.16
79 $ 1,534,232.62 $ 1,054,338.92 $ 479,893.69
80 $ 1,534,232.62 $ 1,050,883.69 $ 483,348.93
81 $ 1,534,232.62 $ 1,047,403.58 $ 486,829.04
82 $ 1,534,232.62 $ 1,043,898.41 $ 490,334.21
83 $ 1,534,232.62 $ 1,040,368.00 $ 493,864.61
84 $ 1,534,232.62 $ 1,036,812.18 $ 497,420.44
85 $ 1,534,232.62 $ 1,033,230.75 $ 501,001.87
86 $ 1,534,232.62 $ 1,029,623.54 $ 504,609.08
87 $ 1,534,232.62 $ 1,025,990.35 $ 508,242.27
 88 $ 1,534,232.62 $ 1,022,331.01 $ 511,901.61
89 $ 1,534,232.62 $ 1,018,645.32 $ 515,587.30
90 $ 1,534,232.62 $ 1,014,933.09 $ 519,299.53
91 $ 1,534,232.62 $ 1,011,194.13 $ 523,038.49
92 $ 1,534,232.62 $ 1,007,428.25 $ 526,804.36
93 $ 1,534,232.62 $ 1,003,635.26 $ 530,597.35
94 $ 1,534,232.62 $ 999,814.96 $ 534,417.66
95 $ 1,534,232.62 $ 995,967.15 $ 538,265.46
96 $ 1,534,232.62 $ 992,091.64 $ 542,140.97
97 $ 1,534,232.62 $ 988,188.23 $ 546,044.39
98 $ 1,534,232.62 $ 984,256.71 $ 549,975.91
99 $ 1,534,232.62 $ 980,296.88 $ 553,935.74
100 $ 1,534,232.62 $ 976,308.54 $ 557,924.07
101 $ 1,534,232.62 $ 972,291.49 $ 561,941.13
102 $ 1,534,232.62 $ 968,245.51 $ 565,987.10
103 $ 1,534,232.62 $ 964,170.41 $ 570,062.21
104 $ 1,534,232.62 $ 960,065.96 $ 574,166.66
105 $ 1,534,232.62 $ 955,931.96 $ 578,300.66
106 $ 1,534,232.62 $ 951,768.19 $ 582,464.42
107 $ 1,534,232.62 $ 947,574.45 $ 586,658.17
108 $ 1,534,232.62 $ 943,350.51 $ 590,882.10
109 $ 1,534,232.62 $ 939,096.16 $ 595,136.46
110 $ 1,534,232.62 $ 934,811.18 $ 599,421.44
111 $ 1,534,232.62 $ 930,495.34 $ 603,737.27
112 $ 1,534,232.62 $ 926,148.44 $ 608,084.18
113 $ 1,534,232.62 $ 921,770.23 $ 612,462.39
114 $ 1,534,232.62 $ 917,360.50 $ 616,872.12
115 $ 1,534,232.62 $ 912,919.02 $ 621,313.60
116 $ 1,534,232.62 $ 908,445.56 $ 625,787.05
117 $ 1,534,232.62 $ 903,939.90 $ 630,292.72
118 $ 1,534,232.62 $ 899,401.79 $ 634,830.83
119 $ 1,534,232.62 $ 894,831.01 $ 639,401.61
120 $ 1,534,232.62 $ 890,227.32 $ 644,005.30
121 $ 1,534,232.62 $ 885,590.48 $ 648,642.14
122 $ 1,534,232.62 $ 880,920.25 $ 653,312.36
123 $ 1,534,232.62 $ 876,216.40 $ 658,016.21
124 $ 1,534,232.62 $ 871,478.69 $ 662,753.93
125 $ 1,534,232.62 $ 866,706.86 $ 667,525.76
126 $ 1,534,232.62 $ 861,900.67 $ 672,331.94
127 $ 1,534,232.62 $ 857,059.88 $ 677,172.73
128 $ 1,534,232.62 $ 852,184.24 $ 682,048.38
129 $ 1,534,232.62 $ 847,273.49 $ 686,959.12
130 $ 1,534,232.62 $ 842,327.39 $ 691,905.23
131 $ 1,534,232.62 $ 837,345.67 $ 696,886.95
132 $ 1,534,232.62 $ 832,328.08 $ 701,904.53
133 $ 1,534,232.62 $ 827,274.37 $ 706,958.25
134 $ 1,534,232.62 $ 822,184.27 $ 712,048.35
135 $ 1,534,232.62 $ 817,057.52 $ 717,175.09
136 $ 1,534,232.62 $ 811,893.86 $ 722,338.75
137 $ 1,534,232.62 $ 806,693.02 $ 727,539.59
138 $ 1,534,232.62 $ 801,454.74 $ 732,777.88
139 $ 1,534,232.62 $ 796,178.74 $ 738,053.88
140 $ 1,534,232.62 $ 790,864.75 $ 743,367.87
141 $ 1,534,232.62 $ 785,512.50 $ 748,720.12
142 $ 1,534,232.62 $ 780,121.72 $ 754,110.90
143 $ 1,534,232.62 $ 774,692.12 $ 759,540.50
144 $ 1,534,232.62 $ 769,223.43 $ 765,009.19
145 $ 1,534,232.62 $ 763,715.36 $ 770,517.26
146 $ 1,534,232.62 $ 758,167.64 $ 776,064.98
147 $ 1,534,232.62 $ 752,579.97 $ 781,652.65
148 $ 1,534,232.62 $ 746,952.07 $ 787,280.55
149 $ 1,534,232.62 $ 741,283.65 $ 792,948.97
150 $ 1,534,232.62 $ 735,574.42 $ 798,658.20
151 $ 1,534,232.62 $ 729,824.08 $ 804,408.54
152 $ 1,534,232.62 $ 724,032.34 $ 810,200.28
153 $ 1,534,232.62 $ 718,198.89 $ 816,033.72
154 $ 1,534,232.62 $ 712,323.45 $ 821,909.17
155 $ 1,534,232.62 $ 706,405.70 $ 827,826.91
156 $ 1,534,232.62 $ 700,445.35 $ 833,787.27
157 $ 1,534,232.62 $ 694,442.08 $ 839,790.53
158 $ 1,534,232.62 $ 688,395.59 $ 845,837.03
159 $ 1,534,232.62 $ 682,305.56 $ 851,927.05
160 $ 1,534,232.62 $ 676,171.69 $ 858,060.93
161 $ 1,534,232.62 $ 669,993.65 $ 864,238.97
162 $ 1,534,232.62 $ 663,771.13 $ 870,461.49
163 $ 1,534,232.62 $ 657,503.81 $ 876,728.81
164 $ 1,534,232.62 $ 651,191.36 $ 883,041.26
165 $ 1,534,232.62 $ 644,833.46 $ 889,399.15
166 $ 1,534,232.62 $ 638,429.79 $ 895,802.83
167 $ 1,534,232.62 $ 631,980.01 $ 902,252.61
168 $ 1,534,232.62 $ 625,483.79 $ 908,748.83
169 $ 1,534,232.62 $ 618,940.80 $ 915,291.82
170 $ 1,534,232.62 $ 612,350.70 $ 921,881.92
171 $ 1,534,232.62 $ 605,713.15 $ 928,519.47
172 $ 1,534,232.62 $ 599,027.81 $ 935,204.81
173 $ 1,534,232.62 $ 592,294.33 $ 941,938.28
174 $ 1,534,232.62 $ 585,512.38 $ 948,720.24
175 $ 1,534,232.62 $ 578,681.59 $ 955,551.02
176 $ 1,534,232.62 $ 571,801.62 $ 962,430.99
177 $ 1,534,232.62 $ 564,872.12 $ 969,360.50
178 $ 1,534,232.62 $ 557,892.73 $ 976,339.89
179 $ 1,534,232.62 $ 550,863.08 $ 983,369.54
180 $ 1,534,232.62 $ 543,782.82 $ 990,449.80
181 $ 1,534,232.62 $ 536,651.58 $ 997,581.04
182 $ 1,534,232.62 $ 529,469.00 $ 1,004,763.62
183 $ 1,534,232.62 $ 522,234.70 $ 1,011,997.92
184 $ 1,534,232.62 $ 514,948.31 $ 1,019,284.30
185 $ 1,534,232.62 $ 507,609.47 $ 1,026,623.15
186 $ 1,534,232.62 $ 500,217.78 $ 1,034,014.84
187 $ 1,534,232.62 $ 492,772.87 $ 1,041,459.74
188 $ 1,534,232.62 $ 485,274.36 $ 1,048,958.25
189 $ 1,534,232.62 $ 477,721.86 $ 1,056,510.75
190 $ 1,534,232.62 $ 470,114.98 $ 1,064,117.63
191 $ 1,534,232.62 $ 462,453.34 $ 1,071,779.28
192 $ 1,534,232.62 $ 454,736.53 $ 1,079,496.09
193 $ 1,534,232.62 $ 446,964.16 $ 1,087,268.46
194 $ 1,534,232.62 $ 439,135.82 $ 1,095,096.79
195 $ 1,534,232.62 $ 431,251.13 $ 1,102,981.49
196 $ 1,534,232.62 $ 423,309.66 $ 1,110,922.96
197 $ 1,534,232.62 $ 415,311.01 $ 1,118,921.60
198 $ 1,534,232.62 $ 407,254.78 $ 1,126,977.84
199 $ 1,534,232.62 $ 399,140.54 $ 1,135,092.08
200 $ 1,534,232.62 $ 390,967.87 $ 1,143,264.74
201 $ 1,534,232.62 $ 382,736.37 $ 1,151,496.25
202 $ 1,534,232.62 $ 374,445.60 $ 1,159,787.02
203 $ 1,534,232.62 $ 366,095.13 $ 1,168,137.49
204 $ 1,534,232.62 $ 357,684.54 $ 1,176,548.08
205 $ 1,534,232.62 $ 349,213.39 $ 1,185,019.22
206 $ 1,534,232.62 $ 340,681.25 $ 1,193,551.36
207 $ 1,534,232.62 $ 332,087.68 $ 1,202,144.93
208 $ 1,534,232.62 $ 323,432.24 $ 1,210,800.38
209 $ 1,534,232.62 $ 314,714.48 $ 1,219,518.14
210 $ 1,534,232.62 $ 305,933.95 $ 1,228,298.67
211 $ 1,534,232.62 $ 297,090.20 $ 1,237,142.42
212 $ 1,534,232.62 $ 288,182.77 $ 1,246,049.84
213 $ 1,534,232.62 $ 279,211.21 $ 1,255,021.40
214 $ 1,534,232.62 $ 270,175.06 $ 1,264,057.56
215 $ 1,534,232.62 $ 261,073.84 $ 1,273,158.77
216 $ 1,534,232.62 $ 251,907.10 $ 1,282,325.52
217 $ 1,534,232.62 $ 242,674.36 $ 1,291,558.26
218 $ 1,534,232.62 $ 233,375.14 $ 1,300,857.48
219 $ 1,534,232.62 $ 224,008.96 $ 1,310,223.65
220 $ 1,534,232.62 $ 214,575.35 $ 1,319,657.26
221 $ 1,534,232.62 $ 205,073.82 $ 1,329,158.79
222 $ 1,534,232.62 $ 195,503.88 $ 1,338,728.74
223 $ 1,534,232.62 $ 185,865.03 $ 1,348,367.58
224 $ 1,534,232.62 $ 176,156.78 $ 1,358,075.83
225 $ 1,534,232.62 $ 166,378.64 $ 1,367,853.98
226 $ 1,534,232.62 $ 156,530.09 $ 1,377,702.53
227 $ 1,534,232.62 $ 146,610.63 $ 1,387,621.98
228 $ 1,534,232.62 $ 136,619.75 $ 1,397,612.86
229 $ 1,534,232.62 $ 126,556.94 $ 1,407,675.68
230 $ 1,534,232.62 $ 116,421.68 $ 1,417,810.94
231 $ 1,534,232.62 $ 106,213.44 $ 1,428,019.18
232 $ 1,534,232.62 $ 95,931.70 $ 1,438,300.92
233 $ 1,534,232.62 $ 85,575.93 $ 1,448,656.68
234 $ 1,534,232.62 $ 75,145.60 $ 1,459,087.01
235 $ 1,534,232.62 $ 64,640.18 $ 1,469,592.44
236 $ 1,534,232.62 $ 54,059.11 $ 1,480,173.50
237 $ 1,534,232.62 $ 43,401.86 $ 1,490,830.75
238 $ 1,534,232.62 $ 32,667.88 $ 1,501,564.73
239 $ 1,534,232.62 $ 21,856.62 $ 1,512,376.00
240 $ 1,534,232.62 $ 10,967.51 $ 1,523,265.11
$ 193,215,827.95
SALDO
$ 175,000,000.00
$ 174,725,767.38
$ 174,449,560.29
$ 174,171,364.51
$ 173,891,165.72
$ 173,608,949.49 $ 193,215,827.95
$ 173,324,701.31
$ 173,038,406.55
$ 172,750,050.46
$ 172,459,618.21
$ 172,167,094.84
$ 171,872,465.31
$ 171,575,714.44
$ 171,276,826.97
$ 170,975,787.51
$ 170,672,580.56
$ 170,367,190.52
$ 170,059,601.68
$ 169,749,798.19
$ 169,437,764.12
$ 169,123,483.41
$ 168,806,939.87
$ 168,488,117.22
$ 168,166,999.05
$ 167,843,568.83
$ 167,517,809.91
$ 167,189,705.52
$ 166,859,238.79
$ 166,526,392.69
$ 166,191,150.10
$ 165,853,493.76
$ 165,513,406.30
$ 165,170,870.21
$ 164,825,867.86
$ 164,478,381.49
$ 164,128,393.22
$ 163,775,885.04
$ 163,420,838.79
$ 163,063,236.22
$ 162,703,058.90
$ 162,340,288.31
$ 161,974,905.77
$ 161,606,892.47
$ 161,236,229.48
$ 160,862,897.72
$ 160,486,877.96
$ 160,108,150.87
$ 159,726,696.94
$ 159,342,496.54
$ 158,955,529.90
$ 158,565,777.10
$ 158,173,218.08
$ 157,777,832.63
$ 157,379,600.41
$ 156,978,500.92
$ 156,574,513.51
$ 156,167,617.39
$ 155,757,791.62
$ 155,345,015.10
$ 154,929,266.59
$ 154,510,524.69
$ 154,088,767.86
$ 153,663,974.37
$ 153,236,122.37
$ 152,805,189.83
$ 152,371,154.58
$ 151,933,994.28
$ 151,493,686.42
$ 151,050,208.35
$ 150,603,537.23
$ 150,153,650.08
$ 149,700,523.75
$ 149,244,134.90
$ 148,784,460.05
$ 148,321,475.55
$ 147,855,157.56
$ 147,385,482.08
$ 146,912,424.93
$ 146,435,961.77
$ 145,956,068.08
$ 145,472,719.16
$ 144,985,890.12
$ 144,495,555.91
$ 144,001,691.30
$ 143,504,270.86
$ 143,003,268.99
$ 142,498,659.91
$ 141,990,417.65
$ 141,478,516.04
$ 140,962,928.73
$ 140,443,629.21
$ 139,920,590.72
$ 139,393,786.36
$ 138,863,189.00
$ 138,328,771.35
$ 137,790,505.88
$ 137,248,364.91
$ 136,702,320.52
$ 136,152,344.61
$ 135,598,408.88
$ 135,040,484.80
$ 134,478,543.68
$ 133,912,556.58
$ 133,342,494.37
$ 132,768,327.71
$ 132,190,027.05
$ 131,607,562.63
$ 131,020,904.47
$ 130,430,022.36
$ 129,834,885.91
$ 129,235,464.47
$ 128,631,727.20
$ 128,023,643.01
$ 127,411,180.63
$ 126,794,308.51
$ 126,172,994.92
$ 125,547,207.86
$ 124,916,915.14
$ 124,282,084.32
$ 123,642,682.71
$ 122,998,677.41
$ 122,350,035.27
$ 121,696,722.90
$ 121,038,706.69
$ 120,375,952.76
$ 119,708,427.01
$ 119,036,095.07
$ 118,358,922.33
$ 117,676,873.96
$ 116,989,914.83
$ 116,298,009.60
$ 115,601,122.66
$ 114,899,218.12
$ 114,192,259.88
$ 113,480,211.53
$ 112,763,036.44
$ 112,040,697.69
$ 111,313,158.09
$ 110,580,380.21
$ 109,842,326.34
$ 109,098,958.47
$ 108,350,238.35
$ 107,596,127.45
$ 106,836,586.95
$ 106,071,577.76
$ 105,301,060.51
$ 104,524,995.53
$ 103,743,342.88
$ 102,956,062.33
$ 102,163,113.36
$ 101,364,455.16
$ 100,560,046.62
$ 99,749,846.34
$ 98,933,812.62
$ 98,111,903.45
$ 97,284,076.54
$ 96,450,289.28
$ 95,610,498.74
$ 94,764,661.72
$ 93,912,734.67
$ 93,054,673.74
$ 92,190,434.77
$ 91,319,973.29
$ 90,443,244.48
$ 89,560,203.22
$ 88,670,804.07
$ 87,775,001.24
$ 86,872,748.63
$ 85,963,999.81
$ 85,048,707.99
$ 84,126,826.07
$ 83,198,306.60
$ 82,263,101.79
$ 81,321,163.51
$ 80,372,443.27
$ 79,416,892.25
$ 78,454,461.25
$ 77,485,100.76
$ 76,508,760.87
$ 75,525,391.33
$ 74,534,941.53
$ 73,537,360.49
$ 72,532,596.87
$ 71,520,598.95
$ 70,501,314.65
$ 69,474,691.50
$ 68,440,676.66
$ 67,399,216.92
$ 66,350,258.66
$ 65,293,747.91
$ 64,229,630.28
$ 63,157,851.00
$ 62,078,354.91
$ 60,991,086.45
$ 59,895,989.65
$ 58,793,008.16
$ 57,682,085.20
$ 56,563,163.60
$ 55,436,185.76
$ 54,301,093.68
$ 53,157,828.94
$ 52,006,332.69
$ 50,846,545.67
$ 49,678,408.18
$ 48,501,860.11
$ 47,316,840.88
$ 46,123,289.52
$ 44,921,144.59
$ 43,710,344.21
$ 42,490,826.08
$ 41,262,527.41
$ 40,025,384.99
$ 38,779,335.14
$ 37,524,313.74
$ 36,260,256.18
$ 34,987,097.41
$ 33,704,771.90
$ 32,413,213.64
$ 31,112,356.16
$ 29,802,132.51
$ 28,482,475.24
$ 27,153,316.45
$ 25,814,587.71
$ 24,466,220.13
$ 23,108,144.29
$ 21,740,290.32
$ 20,362,587.79
$ 18,974,965.81
$ 17,577,352.94
$ 16,169,677.27
$ 14,751,866.33
$ 13,323,847.15
$ 11,885,546.23
$ 10,436,889.55
$ 8,977,802.54
$ 7,508,210.10
$ 6,028,036.60
$ 4,537,205.84
$ 3,035,641.11
$ 1,523,265.11
$ 0.00