LABORATORIO GENFAR

SITAGLIPTINA/METFORMINA
MONTO DE PRDUCCION
CU
MATERIA COMPUESTO/PRIMA $ 300.00
PAGO FIJO QUIMICO $ 12,000.00
OTROS GTOS VARIABLES $ 100.00
OTROS GTOS FIJOS/RENTAS $ 3,500.00

70% Margen
Precio Venta

TA
CANTIDAD DE PRODUCCION DE

N
INSULINA

F
VE

C
1 $ 691.98
2 $ 1,403.92
3 $ 2,105.88
4 $ 2,807.83
5 $ 3,509.79
6 $ 4,211.75
7 $ 4,913.71
8 $ 5,615.67
9 $ 6,317.63
10 $ 7,019.58
11 $ 7,721.54
12 $ 8,423.50
13 $ 9,125.46
14 $ 9,827.42
15 $ 10,529.38
16 $ 11,231.33
17 $ 11,933.29
18 $ 12,635.25
19 $ 13,337.21
20 $ 14,039.17
21 $ 14,741.13
22 $ 15,443.08
23 $ 16,145.04
24 $ 16,847.00
25 $ 17,548.96
26 $ 18,250.92
27 $ 18,952.88
28 $ 19,654.83
29 $ 20,356.79
30 $ 21,058.75
31 $ 21,760.71
32 $ 22,462.67
33 $ 23,164.63
34 $ 23,866.58
35 $ 24,568.54
36 $ 25,270.50
37 $ 25,972.46
38 $ 26,674.42
39 $ 27,376.38
40 $ 28,078.33
41 $ 28,780.29
42 $ 29,482.25
43 $ 30,184.21
44 $ 30,886.17
45 $ 31,588.13
46 $ 32,290.08
47 $ 32,992.04
48 $ 33,694.00
49 $ 34,395.96
50 $ 35,097.92
51 $ 35,799.88
52 $ 36,501.83
53 $ 37,203.79
54 $ 37,905.75
55 $ 38,607.71
56 $ 39,309.67
57 $ 40,011.63
58 $ 40,713.58
59 $ 41,415.54
60 $ 42,117.50
61 $ 42,819.46
62 $ 43,521.42
63 $ 44,223.38
64 $ 44,925.33
65 $ 45,627.29
 66 $ 46,329.25
67 $ 47,031.21
68 $ 47,733.17
69 $ 48,435.13
70 $ 49,137.08
71 $ 49,839.04
72 $ 50,541.00
73 $ 51,242.96
74 $ 51,944.92
75 $ 52,646.88
76 $ 53,348.83
77 $ 54,050.79
78 $ 54,752.75
79 $ 55,454.71
80 $ 56,156.67
81 $ 56,858.63
82 $ 57,560.58
83 $ 58,262.54
84 $ 58,964.50
85 $ 59,666.46
86 $ 60,368.42
87 $ 61,070.38
88 $ 61,772.33
89 $ 62,474.29
90 $ 63,176.25
91 $ 63,878.21
92 $ 64,580.17
93 $ 65,282.13
94 $ 65,984.08
95 $ 66,686.04
96 $ 67,388.00
97 $ 68,089.96
98 $ 68,791.92
99 $ 69,493.88
100 $ 70,195.83
101 $ 70,897.79
102 $ 71,599.75
103 $ 72,301.71
104 $ 73,003.67
105 $ 73,705.63
106 $ 74,407.58
107 $ 75,109.54
108 $ 75,811.50
109 $ 76,513.46
110 $ 77,215.42
111 $ 77,917.38
112 $ 78,619.33
113 $ 79,321.29
114 $ 80,023.25
115 $ 80,725.21
116 $ 81,427.17
117 $ 82,129.13
118 $ 82,831.08
119 $ 83,533.04
120 $ 84,235.00
121 $ 84,936.96
122 $ 85,638.92
123 $ 86,340.88
124 $ 87,042.83
125 $ 87,744.79
126 $ 88,446.75
127 $ 89,148.71
128 $ 89,850.67
129 $ 90,552.63
130 $ 91,254.58
131 $ 91,956.54
132 $ 92,658.50
133 $ 93,360.46
134 $ 94,062.42
135 $ 94,764.38
136 $ 95,466.33
137 $ 96,168.29
138 $ 96,870.25
139 $ 97,572.21
140 $ 98,274.17
141 $ 98,976.13
142 $ 99,678.08
143 $ 100,380.04
144 $ 101,082.00
145 $ 101,783.96
146 $ 102,485.92
147 $ 103,187.88
148 $ 103,889.83
149 $ 104,591.79
150 $ 105,293.75
151 $ 105,995.71
152 $ 106,697.67
153 $ 107,399.63
154 $ 108,101.58
155 $ 108,803.54
156 $ 109,505.50
157 $ 110,207.46
158 $ 110,909.42
159 $ 111,611.38
160 $ 112,313.33
161 $ 113,015.29
162 $ 113,717.25
163 $ 114,419.21
164 $ 115,121.17
165 $ 115,823.13
166 $ 116,525.08
167 $ 117,227.04
168 $ 117,929.00
169 $ 118,630.96
170 $ 119,332.92
171 $ 120,034.88
172 $ 120,736.83
173 $ 121,438.79
174 $ 122,140.75
175 $ 122,842.71
176 $ 123,544.67
177 $ 124,246.63
178 $ 124,948.58
179 $ 125,650.54
180 $ 126,352.50
181 $ 127,054.46
182 $ 127,756.42
183 $ 128,458.38
184 $ 129,160.33
185 $ 129,862.29
186 $ 130,564.25
187 $ 131,266.21
188 $ 131,968.17
189 $ 132,670.13
190 $ 133,372.08
191 $ 134,074.04
192 $ 134,776.00
193 $ 135,477.96
194 $ 136,179.92
195 $ 136,881.88
196 $ 137,583.83
197 $ 138,285.79
198 $ 138,987.75
199 $ 139,689.71
200 $ 140,391.67
201 $ 141,093.63
202 $ 141,795.58
203 $ 142,497.54
204 $ 143,199.50
205 $ 143,901.46
206 $ 144,603.42
207 $ 145,305.38
208 $ 146,007.33
209 $ 146,709.29
210 $ 147,411.25
211 $ 148,113.21
212 $ 148,815.17
213 $ 149,517.13
214 $ 150,219.08
215 $ 150,921.04
216 $ 151,623.00
217 $ 152,324.96
218 $ 153,026.92
219 $ 153,728.88
220 $ 154,430.83
221 $ 155,132.79
222 $ 155,834.75
223 $ 156,536.71
224 $ 157,238.67
225 $ 157,940.63
226 $ 158,642.58
227 $ 159,344.54
228 $ 160,046.50
229 $ 160,748.46
230 $ 161,450.42
231 $ 162,152.38
232 $ 162,854.33
233 $ 163,556.29
234 $ 164,258.25
235 $ 164,960.21
236 $ 165,662.17
237 $ 166,364.13
238 $ 167,066.08
239 $ 167,768.04
240 $ 168,470.00
241 $ 169,171.96
242 $ 169,873.92
243 $ 170,575.88
244 $ 171,277.83
245 $ 171,979.79
246 $ 172,681.75
247 $ 173,383.71
248 $ 174,085.67
249 $ 174,787.63
250 $ 175,489.58
251 $ 176,191.54
252 $ 176,893.50
253 $ 177,595.46
254 $ 178,297.42
255 $ 178,999.38
256 $ 179,701.33
257 $ 180,403.29
258 $ 181,105.25
259 $ 181,807.21
260 $ 182,509.17
261 $ 183,211.13
262 $ 183,913.08
263 $ 184,615.04
264 $ 185,317.00
265 $ 186,018.96
266 $ 186,720.92
267 $ 187,422.88
268 $ 188,124.83
269 $ 188,826.79
270 $ 189,528.75
271 $ 190,230.71
272 $ 190,932.67
273 $ 191,634.63
274 $ 192,336.58
275 $ 193,038.54
276 $ 193,740.50
277 $ 194,442.46
278 $ 195,144.42
279 $ 195,846.38
280 $ 196,548.33
281 $ 197,250.29
282 $ 197,952.25
283 $ 198,654.21
284 $ 199,356.17
285 $ 200,058.13
286 $ 200,760.08
287 $ 201,462.04
288 $ 202,164.00
289 $ 202,865.96
290 $ 203,567.92
291 $ 204,269.88
292 $ 204,971.83
293 $ 205,673.79
294 $ 206,375.75
295 $ 207,077.71
296 $ 207,779.67
297 $ 208,481.63
298 $ 209,183.58
299 $ 209,885.54
300 $ 210,587.50
301 $ 211,289.46
302 $ 211,991.42
303 $ 212,693.38
304 $ 213,395.33
305 $ 214,097.29
306 $ 214,799.25
307 $ 215,501.21
308 $ 216,203.17
309 $ 216,905.13
310 $ 217,607.08
311 $ 218,309.04
312 $ 219,011.00
313 $ 219,712.96
314 $ 220,414.92
315 $ 221,116.88
316 $ 221,818.83
317 $ 222,520.79
318 $ 223,222.75
319 $ 223,924.71
320 $ 224,626.67
321 $ 225,328.63
322 $ 226,030.58
323 $ 226,732.54
324 $ 227,434.50
325 $ 228,136.46
326 $ 228,838.42
327 $ 229,540.38
328 $ 230,242.33
329 $ 230,944.29
330 $ 231,646.25
331 $ 232,348.21
332 $ 233,050.17
333 $ 233,752.13
334 $ 234,454.08
335 $ 235,156.04
336 $ 235,858.00
337 $ 236,559.96
338 $ 237,261.92
339 $ 237,963.88
340 $ 238,665.83
341 $ 239,367.79
342 $ 240,069.75
343 $ 240,771.71
344 $ 241,473.67
345 $ 242,175.63
346 $ 242,877.58
347 $ 243,579.54
348 $ 244,281.50
349 $ 244,983.46
350 $ 245,685.42
351 $ 246,387.38
352 $ 247,089.33
353 $ 247,791.29
354 $ 248,493.25
355 $ 249,195.21
356 $ 249,897.17
357 $ 250,599.13
358 $ 251,301.08
359 $ 252,003.04
360 $ 252,705.00
361 $ 253,406.96
362 $ 254,108.92
363 $ 254,810.88
364 $ 255,512.83
365 $ 256,214.79
366 $ 256,916.75
367 $ 257,618.71
368 $ 258,320.67
369 $ 259,022.63
370 $ 259,724.58
371 $ 260,426.54
372 $ 261,128.50
373 $ 261,830.46
374 $ 262,532.42
375 $ 263,234.38
376 $ 263,936.33
377 $ 264,638.29
378 $ 265,340.25
379 $ 266,042.21
380 $ 266,744.17
381 $ 267,446.13
382 $ 268,148.08
383 $ 268,850.04
384 $ 269,552.00
385 $ 270,253.96
386 $ 270,955.92
387 $ 271,657.88
388 $ 272,359.83
389 $ 273,061.79
390 $ 273,763.75
391 $ 274,465.71
392 $ 275,167.67
393 $ 275,869.63
394 $ 276,571.58
395 $ 277,273.54
396 $ 277,975.50
397 $ 278,677.46
398 $ 279,379.42
399 $ 280,081.38
400 $ 280,783.33
RATORIO GENFAR
IPTINA/METFORMINA
1200 2200 300
COSTO UNITARIO COSTO UNITARIO
$ 300.00 $ 300.00 $ 90,000.00
$ 10.00 $ 5.45 $ 12,000.00
$ 100.00 $ 100.00 $ 30,000.00
$ 2.92 $ 1.59 $ 3,500.00
$ 412.92 $ 407.05 $ 135,500.00
$ 289.04 $ 284.93
$ 701.96 $ 691.98 $ 61.59 PE $ 15,500.00 53.09
$ 291.98

N AD
S
TA
VE I D
E IL
S

R T
LE

B EU
D
A
B

D
IA

SO D
LI
R

%
TI
VA
F
C

$ 15,500.00 $ 400.00 -$ 15,208.02 -2197.8%

$ 15,500.00 $ 800.00 -$ 14,896.08 -1061.0%
$ 15,500.00 $ 1,200.00 -$ 14,594.13 -693.0%
$ 15,500.00 $ 1,600.00 -$ 14,292.17 -509.0%
$ 15,500.00 $ 2,000.00 -$ 13,990.21 -398.6%
$ 15,500.00 $ 2,400.00 -$ 13,688.25 -325.0%
$ 15,500.00 $ 2,800.00 -$ 13,386.29 -272.4%
$ 15,500.00 $ 3,200.00 -$ 13,084.33 -233.0%
$ 15,500.00 $ 3,600.00 -$ 12,782.38 -202.3%
$ 15,500.00 $ 4,000.00 -$ 12,480.42 -177.8%
$ 15,500.00 $ 4,400.00 -$ 12,178.46 -157.7%
$ 15,500.00 $ 4,800.00 -$ 11,876.50 -141.0%
$ 15,500.00 $ 5,200.00 -$ 11,574.54 -126.8%
$ 15,500.00 $ 5,600.00 -$ 11,272.58 -114.7%
$ 15,500.00 $ 6,000.00 -$ 10,970.63 -104.2%
$ 15,500.00 $ 6,400.00 -$ 10,668.67 -95.0%
$ 15,500.00 $ 6,800.00 -$ 10,366.71 -86.9%
$ 15,500.00 $ 7,200.00 -$ 10,064.75 -79.7%
$ 15,500.00 $ 7,600.00 -$ 9,762.79 -73.2%
$ 15,500.00 $ 8,000.00 -$ 9,460.83 -67.4%
$ 15,500.00 $ 8,400.00 -$ 9,158.88 -62.1%
$ 15,500.00 $ 8,800.00 -$ 8,856.92 -57.4%
$ 15,500.00 $ 9,200.00 -$ 8,554.96 -53.0%
$ 15,500.00 $ 9,600.00 -$ 8,253.00 -49.0%
$ 15,500.00 $ 10,000.00 -$ 7,951.04 -45.3%
$ 15,500.00 $ 10,400.00 -$ 7,649.08 -41.9%
$ 15,500.00 $ 10,800.00 -$ 7,347.13 -38.8%
$ 15,500.00 $ 11,200.00 -$ 7,045.17 -35.8%
$ 15,500.00 $ 11,600.00 -$ 6,743.21 -33.1%
$ 15,500.00 $ 12,000.00 -$ 6,441.25 -30.6%
$ 15,500.00 $ 12,400.00 -$ 6,139.29 -28.2%
$ 15,500.00 $ 12,800.00 -$ 5,837.33 -26.0%
$ 15,500.00 $ 13,200.00 -$ 5,535.38 -23.9%
$ 15,500.00 $ 13,600.00 -$ 5,233.42 -21.9%
$ 15,500.00 $ 14,000.00 -$ 4,931.46 -20.1%
$ 15,500.00 $ 14,400.00 -$ 4,629.50 -18.3%
$ 15,500.00 $ 14,800.00 -$ 4,327.54 -16.7%
$ 15,500.00 $ 15,200.00 -$ 4,025.58 -15.1%
$ 15,500.00 $ 15,600.00 -$ 3,723.63 -13.6%
$ 15,500.00 $ 16,000.00 -$ 3,421.67 -12.2%
$ 15,500.00 $ 16,400.00 -$ 3,119.71 -10.8%
$ 15,500.00 $ 16,800.00 -$ 2,817.75 -9.6%
$ 15,500.00 $ 17,200.00 -$ 2,515.79 -8.3%
$ 15,500.00 $ 17,600.00 -$ 2,213.83 -7.2%
$ 15,500.00 $ 18,000.00 -$ 1,911.88 -6.1%
$ 15,500.00 $ 18,400.00 -$ 1,609.92 -5.0%
$ 15,500.00 $ 18,800.00 -$ 1,307.96 -4.0%
$ 15,500.00 $ 19,200.00 -$ 1,006.00 -3.0%
$ 15,500.00 $ 19,600.00 -$ 704.04 -2.0%
$ 15,500.00 $ 20,000.00 -$ 402.08 -1.1%
$ 15,500.00 $ 20,400.00 -$ 100.13 -0.3%
$ 15,500.00 $ 20,800.00 $ 201.83 0.6%
$ 15,500.00 $ 21,200.00 $ 503.79 1.4%
$ 15,500.00 $ 21,600.00 $ 805.75 2.1%
$ 15,500.00 $ 22,000.00 $ 1,107.71 2.9%
$ 15,500.00 $ 22,400.00 $ 1,409.67 3.6%
$ 15,500.00 $ 22,800.00 $ 1,711.63 4.3%
$ 15,500.00 $ 23,200.00 $ 2,013.58 4.9%
$ 15,500.00 $ 23,600.00 $ 2,315.54 5.6%
$ 15,500.00 $ 24,000.00 $ 2,617.50 6.2%
$ 15,500.00 $ 24,400.00 $ 2,919.46 6.8%
$ 15,500.00 $ 24,800.00 $ 3,221.42 7.4%
$ 15,500.00 $ 25,200.00 $ 3,523.38 8.0%
$ 15,500.00 $ 25,600.00 $ 3,825.33 8.5%
$ 15,500.00 $ 26,000.00 $ 4,127.29 9.0%
$ 15,500.00 $ 26,400.00 $ 4,429.25 9.6%
$ 15,500.00 $ 26,800.00 $ 4,731.21 10.1%
$ 15,500.00 $ 27,200.00 $ 5,033.17 10.5%
$ 15,500.00 $ 27,600.00 $ 5,335.13 11.0%
$ 15,500.00 $ 28,000.00 $ 5,637.08 11.5%
$ 15,500.00 $ 28,400.00 $ 5,939.04 11.9%
$ 15,500.00 $ 28,800.00 $ 6,241.00 12.3%
$ 15,500.00 $ 29,200.00 $ 6,542.96 12.8%
$ 15,500.00 $ 29,600.00 $ 6,844.92 13.2%
$ 15,500.00 $ 30,000.00 $ 7,146.88 13.6%
$ 15,500.00 $ 30,400.00 $ 7,448.83 14.0%
$ 15,500.00 $ 30,800.00 $ 7,750.79 14.3%
$ 15,500.00 $ 31,200.00 $ 8,052.75 14.7%
$ 15,500.00 $ 31,600.00 $ 8,354.71 15.1%
$ 15,500.00 $ 32,000.00 $ 8,656.67 15.4%
$ 15,500.00 $ 32,400.00 $ 8,958.63 15.8%
$ 15,500.00 $ 32,800.00 $ 9,260.58 16.1%
$ 15,500.00 $ 33,200.00 $ 9,562.54 16.4%
$ 15,500.00 $ 33,600.00 $ 9,864.50 16.7%
$ 15,500.00 $ 34,000.00 $ 10,166.46 17.0%
$ 15,500.00 $ 34,400.00 $ 10,468.42 17.3%
$ 15,500.00 $ 34,800.00 $ 10,770.38 17.6%
$ 15,500.00 $ 35,200.00 $ 11,072.33 17.9%
$ 15,500.00 $ 35,600.00 $ 11,374.29 18.2%
$ 15,500.00 $ 36,000.00 $ 11,676.25 18.5%
$ 15,500.00 $ 36,400.00 $ 11,978.21 18.8%
$ 15,500.00 $ 36,800.00 $ 12,280.17 19.0%
$ 15,500.00 $ 37,200.00 $ 12,582.13 19.3%
$ 15,500.00 $ 37,600.00 $ 12,884.08 19.5%
$ 15,500.00 $ 38,000.00 $ 13,186.04 19.8%
$ 15,500.00 $ 38,400.00 $ 13,488.00 20.0%
$ 15,500.00 $ 38,800.00 $ 13,789.96 20.3%
$ 15,500.00 $ 39,200.00 $ 14,091.92 20.5%
$ 15,500.00 $ 39,600.00 $ 14,393.88 20.7%
$ 15,500.00 $ 40,000.00 $ 14,695.83 20.9%
$ 15,500.00 $ 40,400.00 $ 14,997.79 21.2%
$ 15,500.00 $ 40,800.00 $ 15,299.75 21.4%
$ 15,500.00 $ 41,200.00 $ 15,601.71 21.6%
$ 15,500.00 $ 41,600.00 $ 15,903.67 21.8%
$ 15,500.00 $ 42,000.00 $ 16,205.63 22.0%
$ 15,500.00 $ 42,400.00 $ 16,507.58 22.2%
$ 15,500.00 $ 42,800.00 $ 16,809.54 22.4%
$ 15,500.00 $ 43,200.00 $ 17,111.50 22.6%
$ 15,500.00 $ 43,600.00 $ 17,413.46 22.8%
$ 15,500.00 $ 44,000.00 $ 17,715.42 22.9%
$ 15,500.00 $ 44,400.00 $ 18,017.38 23.1%
$ 15,500.00 $ 44,800.00 $ 18,319.33 23.3%
$ 15,500.00 $ 45,200.00 $ 18,621.29 23.5%
$ 15,500.00 $ 45,600.00 $ 18,923.25 23.6%
$ 15,500.00 $ 46,000.00 $ 19,225.21 23.8%
$ 15,500.00 $ 46,400.00 $ 19,527.17 24.0%
$ 15,500.00 $ 46,800.00 $ 19,829.13 24.1%
$ 15,500.00 $ 47,200.00 $ 20,131.08 24.3%
$ 15,500.00 $ 47,600.00 $ 20,433.04 24.5%
$ 15,500.00 $ 48,000.00 $ 20,735.00 24.6%
$ 15,500.00 $ 48,400.00 $ 21,036.96 24.8%
$ 15,500.00 $ 48,800.00 $ 21,338.92 24.9%
$ 15,500.00 $ 49,200.00 $ 21,640.88 25.1%
$ 15,500.00 $ 49,600.00 $ 21,942.83 25.2%
$ 15,500.00 $ 50,000.00 $ 22,244.79 25.4%
$ 15,500.00 $ 50,400.00 $ 22,546.75 25.5%
$ 15,500.00 $ 50,800.00 $ 22,848.71 25.6%
$ 15,500.00 $ 51,200.00 $ 23,150.67 25.8%
$ 15,500.00 $ 51,600.00 $ 23,452.63 25.9%
$ 15,500.00 $ 52,000.00 $ 23,754.58 26.0%
$ 15,500.00 $ 52,400.00 $ 24,056.54 26.2%
$ 15,500.00 $ 52,800.00 $ 24,358.50 26.3%
$ 15,500.00 $ 53,200.00 $ 24,660.46 26.4%
$ 15,500.00 $ 53,600.00 $ 24,962.42 26.5%
$ 15,500.00 $ 54,000.00 $ 25,264.38 26.7%
$ 15,500.00 $ 54,400.00 $ 25,566.33 26.8%
$ 15,500.00 $ 54,800.00 $ 25,868.29 26.9%
$ 15,500.00 $ 55,200.00 $ 26,170.25 27.0%
$ 15,500.00 $ 55,600.00 $ 26,472.21 27.1%
$ 15,500.00 $ 56,000.00 $ 26,774.17 27.2%
$ 15,500.00 $ 56,400.00 $ 27,076.13 27.4%
$ 15,500.00 $ 56,800.00 $ 27,378.08 27.5%
$ 15,500.00 $ 57,200.00 $ 27,680.04 27.6%
$ 15,500.00 $ 57,600.00 $ 27,982.00 27.7%
$ 15,500.00 $ 58,000.00 $ 28,283.96 27.8%
$ 15,500.00 $ 58,400.00 $ 28,585.92 27.9%
$ 15,500.00 $ 58,800.00 $ 28,887.88 28.0%
$ 15,500.00 $ 59,200.00 $ 29,189.83 28.1%
$ 15,500.00 $ 59,600.00 $ 29,491.79 28.2%
$ 15,500.00 $ 60,000.00 $ 29,793.75 28.3%
$ 15,500.00 $ 60,400.00 $ 30,095.71 28.4%
$ 15,500.00 $ 60,800.00 $ 30,397.67 28.5%
$ 15,500.00 $ 61,200.00 $ 30,699.63 28.6%
$ 15,500.00 $ 61,600.00 $ 31,001.58 28.7%
$ 15,500.00 $ 62,000.00 $ 31,303.54 28.8%
$ 15,500.00 $ 62,400.00 $ 31,605.50 28.9%
$ 15,500.00 $ 62,800.00 $ 31,907.46 29.0%
$ 15,500.00 $ 63,200.00 $ 32,209.42 29.0%
$ 15,500.00 $ 63,600.00 $ 32,511.38 29.1%
$ 15,500.00 $ 64,000.00 $ 32,813.33 29.2%
$ 15,500.00 $ 64,400.00 $ 33,115.29 29.3%
$ 15,500.00 $ 64,800.00 $ 33,417.25 29.4%
$ 15,500.00 $ 65,200.00 $ 33,719.21 29.5%
$ 15,500.00 $ 65,600.00 $ 34,021.17 29.6%
$ 15,500.00 $ 66,000.00 $ 34,323.13 29.6%
$ 15,500.00 $ 66,400.00 $ 34,625.08 29.7%
$ 15,500.00 $ 66,800.00 $ 34,927.04 29.8%
$ 15,500.00 $ 67,200.00 $ 35,229.00 29.9%
$ 15,500.00 $ 67,600.00 $ 35,530.96 30.0%
$ 15,500.00 $ 68,000.00 $ 35,832.92 30.0%
$ 15,500.00 $ 68,400.00 $ 36,134.88 30.1%
$ 15,500.00 $ 68,800.00 $ 36,436.83 30.2%
$ 15,500.00 $ 69,200.00 $ 36,738.79 30.3%
$ 15,500.00 $ 69,600.00 $ 37,040.75 30.3%
$ 15,500.00 $ 70,000.00 $ 37,342.71 30.4%
$ 15,500.00 $ 70,400.00 $ 37,644.67 30.5%
$ 15,500.00 $ 70,800.00 $ 37,946.63 30.5%
$ 15,500.00 $ 71,200.00 $ 38,248.58 30.6%
$ 15,500.00 $ 71,600.00 $ 38,550.54 30.7%
$ 15,500.00 $ 72,000.00 $ 38,852.50 30.7%
$ 15,500.00 $ 72,400.00 $ 39,154.46 30.8%
$ 15,500.00 $ 72,800.00 $ 39,456.42 30.9%
$ 15,500.00 $ 73,200.00 $ 39,758.38 31.0%
$ 15,500.00 $ 73,600.00 $ 40,060.33 31.0%
$ 15,500.00 $ 74,000.00 $ 40,362.29 31.1%
$ 15,500.00 $ 74,400.00 $ 40,664.25 31.1%
$ 15,500.00 $ 74,800.00 $ 40,966.21 31.2%
$ 15,500.00 $ 75,200.00 $ 41,268.17 31.3%
$ 15,500.00 $ 75,600.00 $ 41,570.13 31.3%
$ 15,500.00 $ 76,000.00 $ 41,872.08 31.4%
$ 15,500.00 $ 76,400.00 $ 42,174.04 31.5%
$ 15,500.00 $ 76,800.00 $ 42,476.00 31.5%
$ 15,500.00 $ 77,200.00 $ 42,777.96 31.6%
$ 15,500.00 $ 77,600.00 $ 43,079.92 31.6%
$ 15,500.00 $ 78,000.00 $ 43,381.88 31.7%
$ 15,500.00 $ 78,400.00 $ 43,683.83 31.8%
$ 15,500.00 $ 78,800.00 $ 43,985.79 31.8%
$ 15,500.00 $ 79,200.00 $ 44,287.75 31.9%
$ 15,500.00 $ 79,600.00 $ 44,589.71 31.9%
$ 15,500.00 $ 80,000.00 $ 44,891.67 32.0%
$ 15,500.00 $ 80,400.00 $ 45,193.63 32.0%
$ 15,500.00 $ 80,800.00 $ 45,495.58 32.1%
$ 15,500.00 $ 81,200.00 $ 45,797.54 32.1%
$ 15,500.00 $ 81,600.00 $ 46,099.50 32.2%
$ 15,500.00 $ 82,000.00 $ 46,401.46 32.2%
$ 15,500.00 $ 82,400.00 $ 46,703.42 32.3%
$ 15,500.00 $ 82,800.00 $ 47,005.38 32.3%
$ 15,500.00 $ 83,200.00 $ 47,307.33 32.4%
$ 15,500.00 $ 83,600.00 $ 47,609.29 32.5%
$ 15,500.00 $ 84,000.00 $ 47,911.25 32.5%
$ 15,500.00 $ 84,400.00 $ 48,213.21 32.6%
$ 15,500.00 $ 84,800.00 $ 48,515.17 32.6%
$ 15,500.00 $ 85,200.00 $ 48,817.13 32.6%
$ 15,500.00 $ 85,600.00 $ 49,119.08 32.7%
$ 15,500.00 $ 86,000.00 $ 49,421.04 32.7%
$ 15,500.00 $ 86,400.00 $ 49,723.00 32.8%
$ 15,500.00 $ 86,800.00 $ 50,024.96 32.8%
$ 15,500.00 $ 87,200.00 $ 50,326.92 32.9%
$ 15,500.00 $ 87,600.00 $ 50,628.88 32.9%
$ 15,500.00 $ 88,000.00 $ 50,930.83 33.0%
$ 15,500.00 $ 88,400.00 $ 51,232.79 33.0%
$ 15,500.00 $ 88,800.00 $ 51,534.75 33.1%
$ 15,500.00 $ 89,200.00 $ 51,836.71 33.1%
$ 15,500.00 $ 89,600.00 $ 52,138.67 33.2%
$ 15,500.00 $ 90,000.00 $ 52,440.63 33.2%
$ 15,500.00 $ 90,400.00 $ 52,742.58 33.2%
$ 15,500.00 $ 90,800.00 $ 53,044.54 33.3%
$ 15,500.00 $ 91,200.00 $ 53,346.50 33.3%
$ 15,500.00 $ 91,600.00 $ 53,648.46 33.4%
$ 15,500.00 $ 92,000.00 $ 53,950.42 33.4%
$ 15,500.00 $ 92,400.00 $ 54,252.38 33.5%
$ 15,500.00 $ 92,800.00 $ 54,554.33 33.5%
$ 15,500.00 $ 93,200.00 $ 54,856.29 33.5%
$ 15,500.00 $ 93,600.00 $ 55,158.25 33.6%
$ 15,500.00 $ 94,000.00 $ 55,460.21 33.6%
$ 15,500.00 $ 94,400.00 $ 55,762.17 33.7%
$ 15,500.00 $ 94,800.00 $ 56,064.13 33.7%
$ 15,500.00 $ 95,200.00 $ 56,366.08 33.7%
$ 15,500.00 $ 95,600.00 $ 56,668.04 33.8%
$ 15,500.00 $ 96,000.00 $ 56,970.00 33.8%
$ 15,500.00 $ 96,400.00 $ 57,271.96 33.9%
$ 15,500.00 $ 96,800.00 $ 57,573.92 33.9%
$ 15,500.00 $ 97,200.00 $ 57,875.88 33.9%
$ 15,500.00 $ 97,600.00 $ 58,177.83 34.0%
$ 15,500.00 $ 98,000.00 $ 58,479.79 34.0%
$ 15,500.00 $ 98,400.00 $ 58,781.75 34.0%
$ 15,500.00 $ 98,800.00 $ 59,083.71 34.1%
$ 15,500.00 $ 99,200.00 $ 59,385.67 34.1%
$ 15,500.00 $ 99,600.00 $ 59,687.63 34.1%
$ 15,500.00 $ 100,000.00 $ 59,989.58 34.2%
$ 15,500.00 $ 100,400.00 $ 60,291.54 34.2%
$ 15,500.00 $ 100,800.00 $ 60,593.50 34.3%
$ 15,500.00 $ 101,200.00 $ 60,895.46 34.3%
$ 15,500.00 $ 101,600.00 $ 61,197.42 34.3%
$ 15,500.00 $ 102,000.00 $ 61,499.38 34.4%
$ 15,500.00 $ 102,400.00 $ 61,801.33 34.4%
$ 15,500.00 $ 102,800.00 $ 62,103.29 34.4%
$ 15,500.00 $ 103,200.00 $ 62,405.25 34.5%
$ 15,500.00 $ 103,600.00 $ 62,707.21 34.5%
$ 15,500.00 $ 104,000.00 $ 63,009.17 34.5%
$ 15,500.00 $ 104,400.00 $ 63,311.13 34.6%
$ 15,500.00 $ 104,800.00 $ 63,613.08 34.6%
$ 15,500.00 $ 105,200.00 $ 63,915.04 34.6%
$ 15,500.00 $ 105,600.00 $ 64,217.00 34.7%
$ 15,500.00 $ 106,000.00 $ 64,518.96 34.7%
$ 15,500.00 $ 106,400.00 $ 64,820.92 34.7%
$ 15,500.00 $ 106,800.00 $ 65,122.88 34.7%
$ 15,500.00 $ 107,200.00 $ 65,424.83 34.8%
$ 15,500.00 $ 107,600.00 $ 65,726.79 34.8%
$ 15,500.00 $ 108,000.00 $ 66,028.75 34.8%
$ 15,500.00 $ 108,400.00 $ 66,330.71 34.9%
$ 15,500.00 $ 108,800.00 $ 66,632.67 34.9%
$ 15,500.00 $ 109,200.00 $ 66,934.63 34.9%
$ 15,500.00 $ 109,600.00 $ 67,236.58 35.0%
$ 15,500.00 $ 110,000.00 $ 67,538.54 35.0%
$ 15,500.00 $ 110,400.00 $ 67,840.50 35.0%
$ 15,500.00 $ 110,800.00 $ 68,142.46 35.0%
$ 15,500.00 $ 111,200.00 $ 68,444.42 35.1%
$ 15,500.00 $ 111,600.00 $ 68,746.38 35.1%
$ 15,500.00 $ 112,000.00 $ 69,048.33 35.1%
$ 15,500.00 $ 112,400.00 $ 69,350.29 35.2%
$ 15,500.00 $ 112,800.00 $ 69,652.25 35.2%
$ 15,500.00 $ 113,200.00 $ 69,954.21 35.2%
$ 15,500.00 $ 113,600.00 $ 70,256.17 35.2%
$ 15,500.00 $ 114,000.00 $ 70,558.13 35.3%
$ 15,500.00 $ 114,400.00 $ 70,860.08 35.3%
$ 15,500.00 $ 114,800.00 $ 71,162.04 35.3%
$ 15,500.00 $ 115,200.00 $ 71,464.00 35.3%
$ 15,500.00 $ 115,600.00 $ 71,765.96 35.4%
$ 15,500.00 $ 116,000.00 $ 72,067.92 35.4%
$ 15,500.00 $ 116,400.00 $ 72,369.88 35.4%
$ 15,500.00 $ 116,800.00 $ 72,671.83 35.5%
$ 15,500.00 $ 117,200.00 $ 72,973.79 35.5%
$ 15,500.00 $ 117,600.00 $ 73,275.75 35.5%
$ 15,500.00 $ 118,000.00 $ 73,577.71 35.5%
$ 15,500.00 $ 118,400.00 $ 73,879.67 35.6%
$ 15,500.00 $ 118,800.00 $ 74,181.63 35.6%
$ 15,500.00 $ 119,200.00 $ 74,483.58 35.6%
$ 15,500.00 $ 119,600.00 $ 74,785.54 35.6%
$ 15,500.00 $ 120,000.00 $ 75,087.50 35.7%
$ 15,500.00 $ 120,400.00 $ 75,389.46 35.7%
$ 15,500.00 $ 120,800.00 $ 75,691.42 35.7%
$ 15,500.00 $ 121,200.00 $ 75,993.38 35.7%
$ 15,500.00 $ 121,600.00 $ 76,295.33 35.8%
$ 15,500.00 $ 122,000.00 $ 76,597.29 35.8%
$ 15,500.00 $ 122,400.00 $ 76,899.25 35.8%
$ 15,500.00 $ 122,800.00 $ 77,201.21 35.8%
$ 15,500.00 $ 123,200.00 $ 77,503.17 35.8%
$ 15,500.00 $ 123,600.00 $ 77,805.13 35.9%
$ 15,500.00 $ 124,000.00 $ 78,107.08 35.9%
$ 15,500.00 $ 124,400.00 $ 78,409.04 35.9%
$ 15,500.00 $ 124,800.00 $ 78,711.00 35.9%
$ 15,500.00 $ 125,200.00 $ 79,012.96 36.0%
$ 15,500.00 $ 125,600.00 $ 79,314.92 36.0%
$ 15,500.00 $ 126,000.00 $ 79,616.88 36.0%
$ 15,500.00 $ 126,400.00 $ 79,918.83 36.0%
$ 15,500.00 $ 126,800.00 $ 80,220.79 36.1%
$ 15,500.00 $ 127,200.00 $ 80,522.75 36.1%
$ 15,500.00 $ 127,600.00 $ 80,824.71 36.1%
$ 15,500.00 $ 128,000.00 $ 81,126.67 36.1%
$ 15,500.00 $ 128,400.00 $ 81,428.63 36.1%
$ 15,500.00 $ 128,800.00 $ 81,730.58 36.2%
$ 15,500.00 $ 129,200.00 $ 82,032.54 36.2%
$ 15,500.00 $ 129,600.00 $ 82,334.50 36.2%
$ 15,500.00 $ 130,000.00 $ 82,636.46 36.2%
$ 15,500.00 $ 130,400.00 $ 82,938.42 36.2%
$ 15,500.00 $ 130,800.00 $ 83,240.38 36.3%
$ 15,500.00 $ 131,200.00 $ 83,542.33 36.3%
$ 15,500.00 $ 131,600.00 $ 83,844.29 36.3%
$ 15,500.00 $ 132,000.00 $ 84,146.25 36.3%
$ 15,500.00 $ 132,400.00 $ 84,448.21 36.3%
$ 15,500.00 $ 132,800.00 $ 84,750.17 36.4%
$ 15,500.00 $ 133,200.00 $ 85,052.13 36.4%
$ 15,500.00 $ 133,600.00 $ 85,354.08 36.4%
$ 15,500.00 $ 134,000.00 $ 85,656.04 36.4%
$ 15,500.00 $ 134,400.00 $ 85,958.00 36.4%
$ 15,500.00 $ 134,800.00 $ 86,259.96 36.5%
$ 15,500.00 $ 135,200.00 $ 86,561.92 36.5%
$ 15,500.00 $ 135,600.00 $ 86,863.88 36.5%
$ 15,500.00 $ 136,000.00 $ 87,165.83 36.5%
$ 15,500.00 $ 136,400.00 $ 87,467.79 36.5%
$ 15,500.00 $ 136,800.00 $ 87,769.75 36.6%
$ 15,500.00 $ 137,200.00 $ 88,071.71 36.6%
$ 15,500.00 $ 137,600.00 $ 88,373.67 36.6%
$ 15,500.00 $ 138,000.00 $ 88,675.63 36.6%
$ 15,500.00 $ 138,400.00 $ 88,977.58 36.6%
$ 15,500.00 $ 138,800.00 $ 89,279.54 36.7%
$ 15,500.00 $ 139,200.00 $ 89,581.50 36.7%
$ 15,500.00 $ 139,600.00 $ 89,883.46 36.7%
$ 15,500.00 $ 140,000.00 $ 90,185.42 36.7%
$ 15,500.00 $ 140,400.00 $ 90,487.38 36.7%
$ 15,500.00 $ 140,800.00 $ 90,789.33 36.7%
$ 15,500.00 $ 141,200.00 $ 91,091.29 36.8%
$ 15,500.00 $ 141,600.00 $ 91,393.25 36.8%
$ 15,500.00 $ 142,000.00 $ 91,695.21 36.8%
$ 15,500.00 $ 142,400.00 $ 91,997.17 36.8%
$ 15,500.00 $ 142,800.00 $ 92,299.13 36.8%
$ 15,500.00 $ 143,200.00 $ 92,601.08 36.8%
$ 15,500.00 $ 143,600.00 $ 92,903.04 36.9%
$ 15,500.00 $ 144,000.00 $ 93,205.00 36.9%
$ 15,500.00 $ 144,400.00 $ 93,506.96 36.9%
$ 15,500.00 $ 144,800.00 $ 93,808.92 36.9%
$ 15,500.00 $ 145,200.00 $ 94,110.88 36.9%
$ 15,500.00 $ 145,600.00 $ 94,412.83 37.0%
$ 15,500.00 $ 146,000.00 $ 94,714.79 37.0%
$ 15,500.00 $ 146,400.00 $ 95,016.75 37.0%
$ 15,500.00 $ 146,800.00 $ 95,318.71 37.0%
$ 15,500.00 $ 147,200.00 $ 95,620.67 37.0%
$ 15,500.00 $ 147,600.00 $ 95,922.63 37.0%
$ 15,500.00 $ 148,000.00 $ 96,224.58 37.0%
$ 15,500.00 $ 148,400.00 $ 96,526.54 37.1%
$ 15,500.00 $ 148,800.00 $ 96,828.50 37.1%
$ 15,500.00 $ 149,200.00 $ 97,130.46 37.1%
$ 15,500.00 $ 149,600.00 $ 97,432.42 37.1%
$ 15,500.00 $ 150,000.00 $ 97,734.38 37.1%
$ 15,500.00 $ 150,400.00 $ 98,036.33 37.1%
$ 15,500.00 $ 150,800.00 $ 98,338.29 37.2%
$ 15,500.00 $ 151,200.00 $ 98,640.25 37.2%
$ 15,500.00 $ 151,600.00 $ 98,942.21 37.2%
$ 15,500.00 $ 152,000.00 $ 99,244.17 37.2%
$ 15,500.00 $ 152,400.00 $ 99,546.13 37.2%
$ 15,500.00 $ 152,800.00 $ 99,848.08 37.2%
$ 15,500.00 $ 153,200.00 $ 100,150.04 37.3%
$ 15,500.00 $ 153,600.00 $ 100,452.00 37.3%
$ 15,500.00 $ 154,000.00 $ 100,753.96 37.3%
$ 15,500.00 $ 154,400.00 $ 101,055.92 37.3%
$ 15,500.00 $ 154,800.00 $ 101,357.88 37.3%
$ 15,500.00 $ 155,200.00 $ 101,659.83 37.3%
$ 15,500.00 $ 155,600.00 $ 101,961.79 37.3%
$ 15,500.00 $ 156,000.00 $ 102,263.75 37.4%
$ 15,500.00 $ 156,400.00 $ 102,565.71 37.4%
$ 15,500.00 $ 156,800.00 $ 102,867.67 37.4%
$ 15,500.00 $ 157,200.00 $ 103,169.63 37.4%
$ 15,500.00 $ 157,600.00 $ 103,471.58 37.4%
$ 15,500.00 $ 158,000.00 $ 103,773.54 37.4%
$ 15,500.00 $ 158,400.00 $ 104,075.50 37.4%
$ 15,500.00 $ 158,800.00 $ 104,377.46 37.5%
$ 15,500.00 $ 159,200.00 $ 104,679.42 37.5%
$ 15,500.00 $ 159,600.00 $ 104,981.38 37.5%
$ 15,500.00 $ 160,000.00 $ 105,283.33 37.5%