Capital $20,000.

00
% 24.89%
Tiempo 24 meses I=C*%*T
M=C+I
CUOTA $1,066.33

No. Capital Interes Cuota Saldo

0 $20,000.00
1 $651.49 $ 414.83 $1,066.33 $19,348.51
2 $665.01 $ 401.32 $1,066.33 $18,683.50
3 $678.80 $ 387.53 $1,066.33 $18,004.70
4 $692.88 $ 373.45 $1,066.33 $17,311.82
5 $707.25 $ 359.08 $1,066.33 $16,604.57
6 $721.92 $ 344.41 $1,066.33 $15,882.65
7 $736.89 $ 329.43 $1,066.33 $15,145.75
8 $752.18 $ 314.15 $1,066.33 $14,393.58
9 $767.78 $ 298.55 $1,066.33 $13,625.80
10 $783.71 $ 282.62 $1,066.33 $12,842.09
11 $799.96 $ 266.37 $1,066.33 $12,042.13
12 $816.55 $ 249.77 $1,066.33 $11,225.58
13 $833.49 $ 232.84 $1,066.33 $10,392.09
14 $850.78 $ 215.55 $1,066.33 $ 9,541.31
15 $868.42 $ 197.90 $1,066.33 $ 8,672.89
16 $886.44 $ 179.89 $1,066.33 $ 7,786.45
17 $904.82 $ 161.50 $1,066.33 $ 6,881.63
18 $923.59 $ 142.74 $1,066.33 $ 5,958.04
19 $942.75 $ 123.58 $1,066.33 $ 5,015.29
20 $962.30 $ 104.03 $1,066.33 $ 4,052.99
21 $982.26 $ 84.07 $1,066.33 $ 3,070.73
22 $1,002.63 $ 63.69 $1,066.33 $ 2,068.09
23 $1,023.43 $ 42.90 $1,066.33 $ 1,044.66
24 $1,044.66 $ 21.67 $1,066.33 $ 0.00
$20,000.00 $5,591.85 $25,591.85

Método Frances $5,591.85

Método Alemán $ 5,185.42
$406.43
Capital $ 20,000.00
% 24.89%
Tiempo 24 meses I=C*%*T
M=C+I
CUOTA -

No. Capital Interes Cuota Saldo

0 $ 20,000.00
1 $ 833.33 $ 414.83 $ 1,248.17 $ 19,166.67
2 $ 833.33 $ 397.55 $ 1,230.88 $ 18,333.33
3 $ 833.33 $ 380.26 $ 1,213.60 $ 17,500.00
4 $ 833.33 $ 362.98 $ 1,196.31 $ 16,666.67
5 $ 833.33 $ 345.69 $ 1,179.03 $ 15,833.33
6 $ 833.33 $ 328.41 $ 1,161.74 $ 15,000.00
7 $ 833.33 $ 311.13 $ 1,144.46 $ 14,166.67
8 $ 833.33 $ 293.84 $ 1,127.17 $ 13,333.33
9 $ 833.33 $ 276.56 $ 1,109.89 $ 12,500.00
10 $ 833.33 $ 259.27 $ 1,092.60 $ 11,666.67
11 $ 833.33 $ 241.99 $ 1,075.32 $ 10,833.33
12 $ 833.33 $ 224.70 $ 1,058.03 $ 10,000.00
13 $ 833.33 $ 207.42 $ 1,040.75 $ 9,166.67
14 $ 833.33 $ 190.13 $ 1,023.47 $ 8,333.33
15 $ 833.33 $ 172.85 $ 1,006.18 $ 7,500.00
16 $ 833.33 $ 155.56 $ 988.90 $ 6,666.67
17 $ 833.33 $ 138.28 $ 971.61 $ 5,833.33
18 $ 833.33 $ 120.99 $ 954.33 $ 5,000.00
19 $ 833.33 $ 103.71 $ 937.04 $ 4,166.67
20 $ 833.33 $ 86.42 $ 919.76 $ 3,333.33
21 $ 833.33 $ 69.14 $ 902.47 $ 2,500.00
22 $ 833.33 $ 51.85 $ 885.19 $ 1,666.67
23 $ 833.33 $ 34.57 $ 867.90 $ 833.33
24 $ 833.33 $ 17.28 $ 850.62 $ -
$ 20,000.00 $ 5,185.42 $ 25,185.42