interes anual 22.

00%
PRESTAMO 900,000.00 meses 4
TASA 5.5000% Tasa a usar 0.055
PLAZO 48.00 meses
PAGO $ 53,602.69

METODO
FRANCES
PAGO CUOTA FIJA, ANUALIDAD

PERIODOS PAGO INTERESPAGO CAPITACUOTA SALDO PERIODOS

0 900,000.00 0
1 49,500.00 $ 4,102.69 $ 53,602.69 895,897.31 1
2 49,274.35 $ 4,328.34 $ 53,602.69 891,568.98 2
3 49,036.29 $ 4,566.39 $ 53,602.69 887,002.58 3
4 48,785.14 $ 4,817.55 $ 53,602.69 882,185.04 4
5 48,520.18 $ 5,082.51 $ 53,602.69 877,102.52 5
6 48,240.64 $ 5,362.05 $ 53,602.69 871,740.47 6
7 47,945.73 $ 5,656.96 $ 53,602.69 866,083.51 7
8 47,634.59 $ 5,968.09 $ 53,602.69 860,115.42 8
9 47,306.35 $ 6,296.34 $ 53,602.69 853,819.08 9
10 46,960.05 $ 6,642.64 $ 53,602.69 847,176.44 10
11 46,594.70 $ 7,007.98 $ 53,602.69 840,168.45 11
12 46,209.26 $ 7,393.42 $ 53,602.69 832,775.03 12
13 45,802.63 $ 7,800.06 $ 53,602.69 824,974.97 13
14 45,373.62 $ 8,229.06 $ 53,602.69 816,745.91 14
15 44,921.02 $ 8,681.66 $ 53,602.69 808,064.24 15
16 44,443.53 $ 9,159.15 $ 53,602.69 798,905.09 16
17 43,939.78 $ 9,662.91 $ 53,602.69 789,242.18 17
18 43,408.32 $ 10,194.37 $ 53,602.69 779,047.81 18
19 42,847.63 $ 10,755.06 $ 53,602.69 768,292.75 19
20 42,256.10 $ 11,346.59 $ 53,602.69 756,946.16 20
21 41,632.04 $ 11,970.65 $ 53,602.69 744,975.52 21
22 40,973.65 $ 12,629.03 $ 53,602.69 732,346.48 22
23 40,279.06 $ 13,323.63 $ 53,602.69 719,022.85 23
24 39,546.26 $ 14,056.43 $ 53,602.69 704,966.42 24
25 38,773.15 $ 14,829.54 $ 53,602.69 690,136.88 25
26 37,957.53 $ 15,645.16 $ 53,602.69 674,491.72 26
27 37,097.04 $ 16,505.64 $ 53,602.69 657,986.08 27
28 36,189.23 $ 17,413.45 $ 53,602.69 640,572.63 28
29 35,231.49 $ 18,371.19 $ 53,602.69 622,201.43 29
30 34,221.08 $ 19,381.61 $ 53,602.69 602,819.82 30
31 33,155.09 $ 20,447.60 $ 53,602.69 582,372.22 31
32 32,030.47 $ 21,572.22 $ 53,602.69 560,800.01 32
33 30,844.00 $ 22,758.69 $ 53,602.69 538,041.32 33
34 29,592.27 $ 24,010.42 $ 53,602.69 514,030.91 34
35 28,271.70 $ 25,330.99 $ 53,602.69 488,699.92 35
36 26,878.50 $ 26,724.19 $ 53,602.69 461,975.72 36
37 25,408.66 $ 28,194.02 $ 53,602.69 433,781.70 37
38 23,857.99 $ 29,744.69 $ 53,602.69 404,037.01 38
39 22,222.04 $ 31,380.65 $ 53,602.69 372,656.35 39
40 20,496.10 $ 33,106.59 $ 53,602.69 339,549.77 40
41 18,675.24 $ 34,927.45 $ 53,602.69 304,622.31 41
42 16,754.23 $ 36,848.46 $ 53,602.69 267,773.85 42
43 14,727.56 $ 38,875.13 $ 53,602.69 228,898.73 43
44 12,589.43 $ 41,013.26 $ 53,602.69 187,885.47 44
45 10,333.70 $ 43,268.99 $ 53,602.69 144,616.48 45
46 7,953.91 $ 45,648.78 $ 53,602.69 98,967.70 46
47 5,443.22 $ 48,159.46 $ 53,602.69 50,808.24 47
48 2,794.45 $ 50,808.24 $ 53,602.69 0.00 48
### ### ###

### VALOR DE DINERO EN EL TIEMPO DA EXACTAMENTE IGUAL.

 12.00 Años
4.00 meses a multiplicar
48.00 meses totales

PAGO INTEREPAGO CAPITACUOTA SALDO

900000
$ 49,500.00 $ 4,102.69 $ 53,602.69 ###
$ 49,274.35 $ 4,328.34 $ 53,602.69 ###
$ 49,036.29 $ 4,566.39 $ 53,602.69 ###
$ 48,785.14 $ 4,817.55 $ 53,602.69 ###
$ 48,520.18 $ 5,082.51 $ 53,602.69 ###
$ 48,240.64 $ 5,362.05 $ 53,602.69 ###
$ 47,945.73 $ 5,656.96 $ 53,602.69 ###
$ 47,634.59 $ 5,968.09 $ 53,602.69 ###
$ 47,306.35 $ 6,296.34 $ 53,602.69 ###
$ 46,960.05 $ 6,642.64 $ 53,602.69 ###
$ 46,594.70 $ 7,007.98 $ 53,602.69 ###
$ 46,209.26 $ 7,393.42 $ 53,602.69 ###
$ 45,802.63 $ 7,800.06 $ 53,602.69 ###
$ 45,373.62 $ 8,229.06 $ 53,602.69 ###
$ 44,921.02 $ 8,681.66 $ 53,602.69 ###
$ 44,443.53 $ 9,159.15 $ 53,602.69 ###
$ 43,939.78 $ 9,662.91 $ 53,602.69 ###
$ 43,408.32 $ 10,194.37 $ 53,602.69 ###
$ 42,847.63 $ 10,755.06 $ 53,602.69 ###
$ 42,256.10 $ 11,346.59 $ 53,602.69 ###
$ 41,632.04 $ 11,970.65 $ 53,602.69 ###
$ 40,973.65 $ 12,629.03 $ 53,602.69 ###
$ 40,279.06 $ 13,323.63 $ 53,602.69 ###
$ 39,546.26 $ 14,056.43 $ 53,602.69 ###
$ 38,773.15 $ 14,829.54 $ 53,602.69 ###
$ 37,957.53 $ 15,645.16 $ 53,602.69 ###
$ 37,097.04 $ 16,505.64 $ 53,602.69 ###
$ 36,189.23 $ 17,413.45 $ 53,602.69 ###
$ 35,231.49 $ 18,371.19 $ 53,602.69 ###
$ 34,221.08 $ 19,381.61 $ 53,602.69 ###
 $ 33,155.09 $ 20,447.60 $ 53,602.69 ###
$ 32,030.47 $ 21,572.22 $ 53,602.69 ###
$ 30,844.00 $ 22,758.69 $ 53,602.69 ###
$ 29,592.27 $ 24,010.42 $ 53,602.69 ###
$ 28,271.70 $ 25,330.99 $ 53,602.69 ###
$ 26,878.50 $ 26,724.19 $ 53,602.69 ###
$ 25,408.66 $ 28,194.02 $ 53,602.69 ###
$ 23,857.99 $ 29,744.69 $ 53,602.69 ###
$ 22,222.04 $ 31,380.65 $ 53,602.69 ###
$ 20,496.10 $ 33,106.59 $ 53,602.69 ###
$ 18,675.24 $ 34,927.45 $ 53,602.69 ###
$ 16,754.23 $ 36,848.46 $ 53,602.69 ###
$ 14,727.56 $ 38,875.13 $ 53,602.69 ###
$ 12,589.43 $ 41,013.26 $ 53,602.69 ###
$ 10,333.70 $ 43,268.99 $ 53,602.69 ###
$ 7,953.91 $ 45,648.78 $ 53,602.69 $ 98,967.70
$ 5,443.22 $ 48,159.46 $ 53,602.69 $ 50,808.24
$ 2,794.45 $ 50,808.24 $ 53,602.69 $ 0.00
### ### ###

CTAMENTE IGUAL.