interes anual 30.

00%
PRESTAMO 200,000.00 meses 12
TASA 2.5000% Tasa a usar 0.025
PLAZO 48.00 meses
PAGO $ 7,201.20

METODO
FRANCES
PAGO CUOTA FIJA, ANUALIDAD

PERIODOS PAGO INTERESPAGO CAPITACUOTA SALDO PERIODOS

0 200,000.00 0
1 5,000.00 $ 2,201.20 $ 7,201.20 197,798.80 1
2 4,944.97 $ 2,256.23 $ 7,201.20 195,542.57 2
3 4,888.56 $ 2,312.63 $ 7,201.20 193,229.94 3
4 4,830.75 $ 2,370.45 $ 7,201.20 190,859.49 4
5 4,771.49 $ 2,429.71 $ 7,201.20 188,429.78 5
6 4,710.74 $ 2,490.45 $ 7,201.20 185,939.32 6
7 4,648.48 $ 2,552.72 $ 7,201.20 183,386.61 7
8 4,584.67 $ 2,616.53 $ 7,201.20 180,770.07 8
9 4,519.25 $ 2,681.95 $ 7,201.20 178,088.13 9
10 4,452.20 $ 2,749.00 $ 7,201.20 175,339.13 10
11 4,383.48 $ 2,817.72 $ 7,201.20 172,521.41 11
12 4,313.04 $ 2,888.16 $ 7,201.20 169,633.25 12
13 4,240.83 $ 2,960.37 $ 7,201.20 166,672.88 13
14 4,166.82 $ 3,034.38 $ 7,201.20 163,638.50 14
15 4,090.96 $ 3,110.24 $ 7,201.20 160,528.27 15
16 4,013.21 $ 3,187.99 $ 7,201.20 157,340.27 16
17 3,933.51 $ 3,267.69 $ 7,201.20 154,072.58 17
18 3,851.81 $ 3,349.38 $ 7,201.20 150,723.20 18
19 3,768.08 $ 3,433.12 $ 7,201.20 147,290.08 19
20 3,682.25 $ 3,518.95 $ 7,201.20 143,771.13 20
21 3,594.28 $ 3,606.92 $ 7,201.20 140,164.21 21
22 3,504.11 $ 3,697.09 $ 7,201.20 136,467.12 22
23 3,411.68 $ 3,789.52 $ 7,201.20 132,677.60 23
24 3,316.94 $ 3,884.26 $ 7,201.20 128,793.34 24
25 3,219.83 $ 3,981.37 $ 7,201.20 124,811.97 25
26 3,120.30 $ 4,080.90 $ 7,201.20 120,731.07 26
27 3,018.28 $ 4,182.92 $ 7,201.20 116,548.15 27
28 2,913.70 $ 4,287.49 $ 7,201.20 112,260.66 28
29 2,806.52 $ 4,394.68 $ 7,201.20 107,865.97 29
30 2,696.65 $ 4,504.55 $ 7,201.20 103,361.42 30
31 2,584.04 $ 4,617.16 $ 7,201.20 98,744.26 31
32 2,468.61 $ 4,732.59 $ 7,201.20 94,011.67 32
33 2,350.29 $ 4,850.91 $ 7,201.20 89,160.76 33
34 2,229.02 $ 4,972.18 $ 7,201.20 84,188.58 34
35 2,104.71 $ 5,096.48 $ 7,201.20 79,092.10 35
36 1,977.30 $ 5,223.90 $ 7,201.20 73,868.20 36
37 1,846.71 $ 5,354.49 $ 7,201.20 68,513.71 37
38 1,712.84 $ 5,488.36 $ 7,201.20 63,025.35 38
39 1,575.63 $ 5,625.56 $ 7,201.20 57,399.79 39
40 1,434.99 $ 5,766.20 $ 7,201.20 51,633.58 40
41 1,290.84 $ 5,910.36 $ 7,201.20 45,723.22 41
42 1,143.08 $ 6,058.12 $ 7,201.20 39,665.11 42
43 991.63 $ 6,209.57 $ 7,201.20 33,455.53 43
44 836.39 $ 6,364.81 $ 7,201.20 27,090.72 44
45 677.27 $ 6,523.93 $ 7,201.20 20,566.79 45
46 514.17 $ 6,687.03 $ 7,201.20 13,879.76 46
47 346.99 $ 6,854.20 $ 7,201.20 7,025.56 47
48 175.64 $ 7,025.56 $ 7,201.20 0.00 48
$ 101,622.11 $ 71,206.66 ###

### VALOR DE DINERO EN EL TIEMPO DA EXACTAMENTE IGUAL.

 4.00 Años
12.00 meses a multiplicar
48.00 meses totales

PAGO INTEREPAGO CAPITACUOTA SALDO

200000
$ 5,000.00 $ 2,201.20 $ 7,201.20 ###
$ 4,944.97 $ 2,256.23 $ 7,201.20 ###
$ 4,888.56 $ 2,312.63 $ 7,201.20 ###
$ 4,830.75 $ 2,370.45 $ 7,201.20 ###
$ 4,771.49 $ 2,429.71 $ 7,201.20 ###
$ 4,710.74 $ 2,490.45 $ 7,201.20 ###
$ 4,648.48 $ 2,552.72 $ 7,201.20 ###
$ 4,584.67 $ 2,616.53 $ 7,201.20 ###
$ 4,519.25 $ 2,681.95 $ 7,201.20 ###
$ 4,452.20 $ 2,749.00 $ 7,201.20 ###
$ 4,383.48 $ 2,817.72 $ 7,201.20 ###
$ 4,313.04 $ 2,888.16 $ 7,201.20 ###
$ 4,240.83 $ 2,960.37 $ 7,201.20 ###
$ 4,166.82 $ 3,034.38 $ 7,201.20 ###
$ 4,090.96 $ 3,110.24 $ 7,201.20 ###
$ 4,013.21 $ 3,187.99 $ 7,201.20 ###
$ 3,933.51 $ 3,267.69 $ 7,201.20 ###
$ 3,851.81 $ 3,349.38 $ 7,201.20 ###
$ 3,768.08 $ 3,433.12 $ 7,201.20 ###
$ 3,682.25 $ 3,518.95 $ 7,201.20 ###
$ 3,594.28 $ 3,606.92 $ 7,201.20 ###
$ 3,504.11 $ 3,697.09 $ 7,201.20 ###
$ 3,411.68 $ 3,789.52 $ 7,201.20 ###
$ 3,316.94 $ 3,884.26 $ 7,201.20 ###
$ 3,219.83 $ 3,981.37 $ 7,201.20 ###
$ 3,120.30 $ 4,080.90 $ 7,201.20 ###
$ 3,018.28 $ 4,182.92 $ 7,201.20 ###
$ 2,913.70 $ 4,287.49 $ 7,201.20 ###
$ 2,806.52 $ 4,394.68 $ 7,201.20 ###
$ 2,696.65 $ 4,504.55 $ 7,201.20 ###
 $ 2,584.04 $ 4,617.16 $ 7,201.20 $ 98,744.26
$ 2,468.61 $ 4,732.59 $ 7,201.20 $ 94,011.67
$ 2,350.29 $ 4,850.91 $ 7,201.20 $ 89,160.76
$ 2,229.02 $ 4,972.18 $ 7,201.20 $ 84,188.58
$ 2,104.71 $ 5,096.48 $ 7,201.20 $ 79,092.10
$ 1,977.30 $ 5,223.90 $ 7,201.20 $ 73,868.20
$ 1,846.71 $ 5,354.49 $ 7,201.20 $ 68,513.71
$ 1,712.84 $ 5,488.36 $ 7,201.20 $ 63,025.35
$ 1,575.63 $ 5,625.56 $ 7,201.20 $ 57,399.79
$ 1,434.99 $ 5,766.20 $ 7,201.20 $ 51,633.58
$ 1,290.84 $ 5,910.36 $ 7,201.20 $ 45,723.22
$ 1,143.08 $ 6,058.12 $ 7,201.20 $ 39,665.11
$ 991.63 $ 6,209.57 $ 7,201.20 $ 33,455.53
$ 836.39 $ 6,364.81 $ 7,201.20 $ 27,090.72
$ 677.27 $ 6,523.93 $ 7,201.20 $ 20,566.79
$ 514.17 $ 6,687.03 $ 7,201.20 $ 13,879.76
$ 346.99 $ 6,854.20 $ 7,201.20 $ 7,025.56
$ 175.64 $ 7,025.56 $ 7,201.20 $ 0.00
### $ 71,206.66 ###

CTAMENTE IGUAL.