Académique Documents
Professionnel Documents
Culture Documents
73 Informe de viabilidad
Hoja de cálculo: [Copia de B A L T A.xlsx]Hoja1
Informe creado: 05/06/23 23:24:38
-60% $ 134.00 $ -
$ 50.00 Stock
$ 51.00 Strike
$ 52.00 Volatity, σ
$ 54.00 Dividend, q
$ 55.00 Term
$ 56.00 d1
$ 57.00 N(d1)
$ 58.00 d2
$ 59.00 N(d2)
$ 61.00 -d1
$ 62.00 N(-d1)
$ 63.00 -d2
$ 64.00 N(-d2)
$ 66.00
$ 67.00 $140.00
$ 68.00
$120.00
$ 69.00
$100.00
$ 70.00
$ 71.00 $80.00
$60.00
$100.00
$80.00
$ 72.00
$60.00
$ 73.00
$ 74.00 $40.00
$ 75.00
$20.00
$ 76.00
$ 77.00 $-
-60%-55%-50%-45%-40%
$ 78.00
$ 79.00
$ 80.00
$ 81.00
$ 82.00
$ 83.00
$ 84.00
$ 85.00
$ 86.00
$ 87.00
$ 88.00
$ 89.00
$ 90.00
$ 91.00
$ 92.00
$ 93.00
$ 94.00
$ 95.00
$ 96.00
$ 97.00
$ 98.00
$ 99.00
$ 100.00
$ 100.00
$ 100.00
$ 100.00
$ 100.00
$ 100.00
$ 100.00
$ 100.00
$ 100.00
$ 100.00
$ - $ 100.00
$ 1.51 $ 101.51
$ 3.03 $ 103.03
$ 4.54 $ 104.54
$ 6.05 $ 106.05
$ 7.57 $ 107.57
$ 9.08 $ 109.08
$ 10.59 $ 110.59
$ 12.11 $ 112.11
$ 13.62 $ 113.62
$ 15.13 $ 115.13
$ 16.65 $ 116.65
$ 18.16 $ 118.16
$ 19.68 $ 119.68
$ 21.19 $ 121.19
$ 22.70 $ 122.70
$ 24.22 $ 124.22
$ 25.73 $ 125.73
$ 27.24 $ 127.24
$ 28.76 $ 128.76
$ 30.27 $ - $ 130.27
0 Dividend, q 0
1 Term 1
4.2679623685586 d1 0.7875751744971
4.0349623685586 d2 0.5545751744971
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
$-
-60%-55%-50%-45%-40%-35%-30%-25%-20%-15%-10% -5% 0% 5% 10% 15% 20% 25% 30%
LONG Inputs SHORT Inputs
Dividend, q 0 Dividend, q 0
Term 1 Term 1
d1 0.3353841201717 d1 -0.447111831734
d2 0.1023841201717 d2 -0.680111831734
50.00% LONG
12.00% SHORT
$ 44.64 LONG
$ 55.36 SHORT
CANTIDAD PRECIO
0.2985074626866 $ 207.66
0.2985074626866 -$ 59.28
0.4517811052246 $ 39.34
0.4517811052246 -$ 14.86
$ -
$ 61.99
-$ 17.70
$ 17.78
-$ 6.71
$ 55.36