ITEM DESCRIPCION UNIDAD METRADO

PRIMERA ETAPA

2
49.55
DATOS GENERALES DE LA OBRA 2766.43
MAYORES METRADOS S/ 471,380.82 316.38
PIDEN DIAS C/D 50D/C 24308.84
1019.69
402.45
32.68
372.56
188.36
77.19

471380.82
2414222.58

19.53
PRECIO PARCIAL SUB-TOTAL TOTAL

359.06 S/ 718.12
89.44 S/ 4,431.75
35.62 S/ 98,540.24
49.53 S/ 15,670.30
8.85 S/ 215,133.23
48.8 S/ 49,760.87
5.9 S/ 2,374.46
68.64 S/ 2,243.16
204.92 S/ 76,345.00
13.45 S/ 2,533.44
47.03 S/ 3,630.25
S/ 471,380.82

1% = S/ 471,380.82 100
0 S/ 2,493,138.48
10000%

18.91%

1145.58
87.15 4.2 366.03
25.55 4.2 107.31
60.55 4.2 254.31
35.24 3.4 119.82
55.94 4.2 234.95
15.04 4.2 63.17

1 1 87.15 12.01 1046.67

18 4.55 81.9
1 1 25.55 12.01 306.86
6 4.55 27.30
1 1 60.55 12.01 727.21
13 4.55 59.15
1 1 35.24 9.77 344.29
8 3.704 29.63
1 1 55.94 12.01 671.84
12 4.55 54.60
1 1 15.04 14 210.56
4 4.92 19.68

1242.32
1 2.52 85.15 214.58
1 2.03 87.15 176.91
0
1 2.52 25.55 64.39
1 2.03 25.55 51.87
0
1 2.52 60.55 152.59 X
1 2.03 60.55 122.92
0
0
1 2.04 35.24 71.89
1 1.664 35.24 58.64
0
1 2.52 55.94 140.97
1 2.03 55.94 113.56
0
1 2.52 15.04 37.9
1 2.4 15.04 36.1
PLAZO EJECUCION INICIAL 120 D/C
D/C

8
28
36
-24
29 32
28
60

40

24
33

27