Clase Li Ls MC ni fi %fi Ni

C1 16.30 17.94 17.12 17 0.153153 15.32% 17

C2 17.94 19.58 18.76 19 0.171171 17.12% 36
C3 19.58 21.22 20.40 39 0.351351 35.14% 75
C4 21.22 22.66 21.94 21 0.189189 18.92% 96
C5 22.86 24.80 23.83 15 0.135135 13.51% 111
111 1 100%
Fi %FI fi*MC fi*(MC-Pro)^2
0.153153153 15% 2.6219820 2.5938738227 6.728181408
0.324324324 32% 3.2111712 3.2111711712 10.31162029
0.675675676 68% 7.1675676 7.1675675676 51.37402484
0.864864865 86% 4.1508108 4.1508108108 17.22923039
1 100% 3.2202703 3.1954689532 10.21102183
promedio 20.3718018 95.85407875 varianza 0.863550259
0.183529746 desv.estandar 0.929274049

mediana
Llcme 399.4320
n/2 55.50000
Ncme-1 17
a cme 1.64000
n cme 39

Me(x) 2.618974

As -2.435444613
b 10
m 4/3
x 15

y m x b
663895 4/3 15 10 Chart Title
1361560 4/3 30 10 20000000
2042335 4/3 45 10 18000000
2723110 4/3 60 10
16000000
3403885 4/3 75 10
14000000
4084660 4/3 90 10
12000000
4765435 4/3 105 10
10000000
5446210 4/3 120 10
8000000
6126985 4/3 135 10
6807760 4/3 150 10 6000000

7488535 4/3 165 10 4000000

8169310 4/3 180 10 2000000

8850085 4/3 195 10 0
15 65 115 165 215 265
9530860 4/3 210 10
10211635 4/3 225 10
10892410 4/3 240 10
11573185 4/3 255 10
12253960 4/3 270 10
12934735 4/3 285 10
13615510 4/3 300 10
14296285 4/3 315 10
14977060 4/3 330 10
15657835 4/3 345 10
16338610 4/3 360 10
17019385 4/3 375 10
17700160 4/3 390 10
18380935 4/3 405 10
 Chart Title

165 215 265 315 365 415 465

Prestamo 5000 Cuota 502.31
Periodo 12
Interes 3%

Deuda Deuda
Periodo Cuotas Intereses Amortización
Extinguida Residual
0 $ 5,000
1 $ 502.31 $ 150.00 $ 352.31 $ 352.31 $ 4,648
2 $ 502.31 $ 139.43 $ 362.88 $ 715.19 $ 4,285
3 $ 502.31 $ 128.54 $ 373.77 $ 1,088.96 $ 3,911
4 $ 502.31 $ 117.33 $ 384.98 $ 1,473.94 $ 3,526
5 $ 502.31 $ 105.78 $ 396.53 $ 1,870.46 $ 3,130
6 $ 502.31 $ 93.89 $ 408.42 $ 2,278.89 $ 2,721
7 $ 502.31 $ 81.63 $ 420.68 $ 2,699.57 $ 2,300
8 $ 502.31 $ 69.01 $ 433.30 $ 3,132.86 $ 1,867
9 $ 502.31 $ 56.01 $ 446.30 $ 3,579.16 $ 1,421
10 $ 502.31 $ 42.63 $ 459.69 $ 4,038.84 $ 961
11 $ 502.31 $ 28.83 $ 473.48 $ 4,512.32 $ 488
12 $ 502.31 $ 14.63 $ 487.68 $ 5,000.00 $0
6,028 1,028 5,000