TABLA DE GANANCIA DE PESO DIARIA - LINEA COBB 500 (mixto)

EDAD
(das)

PESO

GANANCI
A DIARIA

42.0

0.0

1
2

48.5
59.4

6.5
10.9

3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

74.6
93.9
117.2
144.4
175.4
210.0
248.0
289.5
334.2
382.1
432.9
486.6
543.0
602.0
633.5
727.4
793.5
861.6
931.8
1003.8
1077.5
1152.8
1229.5
1307.6
1386.9
1467.3

29
30
31
32
33
34
35
36
37
38
39
40
41

PROMEDIO
GANANCIA
DIARIA

ALIMENTO

ALIMENTO
total de alimento
ACUMULAD
por dia
O

0.0

0.0

48.5
29.7

8.0
14.0

8.0
22.0

0.800
1.400

15.2
19.3
23.3
27.2
31.0
34.6
38.0
41.5
44.7
47.9
50.8
53.7
56.4
59.0
31.5
93.9
66.1
68.1
70.2
72.0
73.7
75.3
76.7
78.1
79.3
80.4

24.9
23.5
23.4
24.1
25.1
26.2
27.6
29.0
30.4
31.8
33.3
34.8
36.2
37.6
39.0
40.4
41.8
43.1
44.4
45.6
46.8
48.0
49.2
50.3
51.4
52.4

18.0
22.0
26.0
30.0
34.0
35.4
40.7
46.1
51.8
57.6
63.6
69.6
75.8
81.9
88.1
94.3
100.4
106.5
112.5
118.4
124.2
129.8
135.3
140.7
145.8
150.8

40.0
62.0
88.0
118.0
152.0
185.4
226.1
272.2
324.1
381.7
445.3
514.9
590.7
672.6
760.7
854.9
955.3
1061.8
1174.3
1292.7
1416.9
1546.7
1682.0
1822.7
1968.5
2119.3

1.800
2.200
2.600
3.000
3.400
3.540
4.070
4.610
5.180
5.760
6.360
6.960
7.580
8.190
8.810
9.430
10.040
10.650
11.250
11.840
12.420
12.980
13.530
14.070
14.580
15.080

1548.6

81.3

53.4

155.5

2274.8

15.550

1630.7
1713.5
1796.9
1880.7
1964.8
2049.2
2133.5
2217.8
2301.9
2385.7
2469.0
2551.7

82.1
82.8
83.4
83.8
84.1
84.4
84.3
84.3
84.1
83.8
83.3
82.7

54.4
55.3
56.2
57.0
57.8
58.5
59.3
59.9
60.6
61.2
61.7
62.2

160.1
164.4
168.5
172.3
175.9
179.2
182.3
185.2
187.8
190.1
192.2
194.0

2434.9
2599.3
2767.8
2940.1
3116.0
3295.2
3477.5
3662.7
3850.5
4040.6
4232.8
4426.8

16.010
16.440
16.850
17.230
17.590
17.920
18.230
18.520
18.780
19.010
19.220
19.400

42
43
44
45
46
47
48
49

2633.7
2714.9
2795.1
2874.2
2952.1
3028.6
3103.6
3177.1

82.0
81.2
80.2
79.1
77.9
76.5
75.0
73.5

62.7
63.1
63.5
63.9
64.2
64.4
64.7
64.8

195.6
197.0
198.1
199.0
199.7
200.2
200.5
200.6

VACUNAS
newcastle
diluyente
gumboro
total

4622.4
4819.4
5017.5
5216.5
5416.2
5616.4
5816.9
6017.5

19.560

462.440

18
5
23
46

OTROS

total

TRANSPORTE

total

GASTOS PRELIMINARES

total

fecha dias

FORMULA DE POLLOS DE CARNE - COBB-500 2012 (100

9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
4
5
6
7
8

INSUMOS

152.0

1024.3

MAIZ
TORTA DE SOYA
HARINA INTEGRAL DE SOYA
HARINA DE PESCADO
CARBONATO DE CALCIO
MONTAFOS
FOSFATO 21%
SAL
BICARBONATO DE SODIO
METIONINA
LISINA
CLORURO DE COLINA
MYCOSORB
MYCOFIX SELECT MTV
MILBOND TX
TOXIBON PRO
BASE MIX 113
BASE MIX 114
DICLACOR(coxidol)
MONENSIVET(elancoban)
STAFAC 20
ZINC BACITRACINA(invierno)
VEG PRO
LINCOMIX 110
FURAZOLIDONA
NOVAFILL 20

9
10
11
12
13
14
15
16
17
18
19
20
21

1593.5

PRE INICIO 0-7 DIAS

INICIO 8 - 21 DAS
CRECIMIENTO 22-35
ACABADO 36 - 43
CONSUMO TOTAL

analisis economico

PRECIO
PREINICIO
soles/kg 0-7 dias
0.96
8.67
1.84
4.04
1.80
1.60
3.00
0.30
0.28
0.21
3.20
0.14
0.00
0.00
0.50
0.06
2.00
0.03
18.00
0.04
10.00
0.01
4.00
0.02
30.00
0.00
26.00
0.02
6.00
0.00
15.00
0.00
19.00
0.02
20.00
0.00
20.00
0.01
30.00
0.00
18.00
0.02
7.50
0.00
18.00
0.02
75.00
0.00
65.00
0.00
80.00
0.00
15.20
consumo 100 pollos
15.20
102.43
159.35
185.46
462.44

22

1854.6

compra de pollo bb
consumo de alimento
gas para calefaccion
vacunas
agua potable
cama
otros
transporte
gastos preliminares
total

ingresos por venta de pollos

Kg producidos
precio/kg
total

UTILIDAD NETA

145.00
658.20
46.00
0.00
18.00
0.00
0.00
0.00
867.20

235.20
4.80
1128.96

261.76

ARNE - COBB-500 2012 (100 pollos)

INICIO
CRECIMIENTOACABADO
8-21 dias
22-32 dias
33-42 dias
60.86
103.99
127.09
26.63
27.73
28.00
10.96
21.51
22.07
0.00
0.00
1.85
1.43
2.39
2.78
1.13
1.43
1.30
0.00
0.00
0.00
0.36
0.48
0.56
0.05
0.13
0.08
0.27
0.44
0.41
0.10
0.31
0.08
0.11
0.16
0.15
0.00
0.00
0.00
0.10
0.16
0.19
0.00
0.00
0.00
0.00
0.00
0.28
0.15
0.00
0.00
0.00
0.24
0.28
0.06
0.00
0.00
0.00
0.11
0.12
0.10
0.13
0.13
0.00
0.00
0.00
0.10
0.16
0.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09
102.43
159.36
185.65
462.64

COSTO DE ALIMENTO EN TODAS SUS FASES

PREINICIO
INICIO
CRECIMIENTO
300.60
8.28
58.13
99.34
86.41
7.44
49.00
51.02
56.14
2.87
19.73
38.72
2.16
0.91
0.00
0.00
6.82
0.06
0.40
0.67
4.00
0.44
3.61
4.59
0.00
0.00
0.00
0.00
1.46
0.03
0.18
0.24
0.29
0.05
0.10
0.26
1.16
0.73
4.90
7.86
0.51
0.13
1.02
3.12
0.44
0.07
0.45
0.64
0.00
0.00
0.00
0.00
0.46
0.40
2.66
4.14
0.00
0.00
0.00
0.00
0.28
0.00
0.00
0.00
0.18
0.43
2.92
0.00
0.52
0.00
0.00
4.78
0.07
0.18
1.23
0.00
0.23
0.00
0.00
3.16
0.37
0.27
1.84
2.29
0.00
0.00
0.00
0.00
0.46
0.27
1.84
2.87
0.00
0.00
0.00
0.00
0.00
0.18
0.00
0.00
0.09
0.00
0.00
0.00
462.64
22.8
148.0
223.7
1.50
1.45
1.40

8.67195974

S SUS FASES
ACABADO
121.41
51.53
39.73
5.56
0.78
4.15
0.00
0.28
0.16
7.41
0.78
0.59
0.00
4.82
0.00
4.17
0.00
5.56
0.00
3.67
2.34
0.00
3.34
0.00
0.00
7.42
263.7
1.42

COSTO TOTAL
287.2
159.0
101.0
6.5
1.9
12.8
0.0
0.7
0.6
20.9
5.1
1.8
0.0
12.0
0.0
4.2
3.4
10.3
1.4
6.8
6.7
0.0
8.3
0.0
0.2
7.4
658.2

104.5

PRE INICIO 0-7 DIAS

INICIO 8 - 21 DAS
CRECIMIENTO 22-32
ENGORDE 33-42
CONSUMO TOTAL

15.2
102.43
159.35
185.46
462.44

PRE-INICIO
PRECIO
soles/kg 0-7 dias
MAIZ
0.91666667
57.05
TORTA DE SOYA
1.5
26.6
HARINA INTEGRAL DE SOYA
1.7
10.5
HARINA DE PESCADO
3
2
CARBONATO DE CALCIO 0.2
1.4
MONTAFOS
3.5
0.9
FOSFATO 21%
0
0
SAL
0.9
0.38
BICARBONATO DE SODIO1.8
0.168
METIONINA
25
0.268
LISINA
8
0.088
CLORURO DE COLINA
5
0.12
MYCOSORB
0
MYCOFIX SELECT MTV 32
0.1
MILBOND TX
6
0
TOXIBON PRO
8
0
CUSTOM PAK 1135 BASE 22
0.15
CUSTOM PAK 1136 BASE 22
0
DICLACOR
30
0.06
MONENSIVET
28
0
STAFAC 20
20
0.1
ZINC BACITRACINA
10
0
VEG PRO
25
0.1
LINCOMIX 110
75
0
FURAZOLIDONA
0.018
NOVAFILL 20
45
0
100.002
INSUMOS

INICIO
CRECIMIENTO ACABADO
8-21 dias
22-32 dias
33-42 dias
59.412
65.256
68.526
26
17.4
15.1
10.7
13.5
11.9
0
0
1
1.4
1.5
1.5
1.1
0.9
0.7
0
0
0
0.354
0.3
0.304
0.048
0.082
0.044
0.266
0.274
0.222
0.1
0.196
0.042
0.11
0.1
0.08
0
0
0
0.1
0.1
0.1
0
0
0
0
0
0.15
0.15
0
0
0
0.15
0.15
0.06
0
0
0
0.066
0.066
0.1
0.08
0.07
0
0
0
0.1
0.1
0.1
0
0
0
0
0
0
0
0
0.05
100
100.004
100.104

PRE-INICIO

INICIO

CRECIMIENTO

8.6716 60.8557116 103.985436

4.0432
26.6318
27.7269
1.596
10.96001
21.51225
0.304
0
0
0.2128
1.43402
2.39025
0.1368
1.12673
1.43415
0
0
0
0.05776
0.3626022
0.47805
0.025536
0.0491664
0.130667
0.040736
0.2724638
0.436619
0.013376
0.10243
0.312326
0.01824
0.112673
0.15935
0
0
0
0.0152
0.10243
0.15935
0
0
0
0
0
0
0.0228
0.153645
0
0
0
0.239025
0.00912
0.061458
0
0
0
0.105171
0.0152
0.10243
0.12748
0
0
0
0.0152
0.10243
0.15935
0
0
0
0.002736
0
0
0
0
0
15.20
102.43
159.36

ACABADO
127.08832
28.00446
22.06974
1.8546
2.7819
1.29822
0
0.5637984
0.0816024
0.4117212
0.0778932
0.148368
0
0.18546
0
0.27819
0
0.27819
0
0.1224036
0.129822
0
0.18546
0
0
0.09273
185.65