PRACTICO Nro 8

NOMBRE: NARDA CAMILA MALGOR ACEBEY

CODIGO: 220020647

1) DATOS:
350,000.00
6 AÑOS 12 C= 25,370.49
SEMESTRAL
5% ANUAL 0.025

TOTAL AGREGADO AL
AL FINAL DE APORTE CUOTA INTERES GANADO TOTAL EN EL FONDO
FONDO
1 25,370.49 0.00 25,370.49 25,370.49
2 25,370.49 634.26 26,004.76 51,375.25
3 25,370.49 1,284.38 26,654.88 78,030.13
4 25,370.49 1,950.75 27,321.25 105,351.37
5 25,370.49 2,633.78 28,004.28 133,355.65
6 25,370.49 3,333.89 28,704.39 162,060.04
7 25,370.49 4,051.50 29,422.00 191,482.03
8 25,370.49 4,787.05 30,157.55 221,639.58
9 25,370.49 5,540.99 30,911.48 252,551.06
10 25,370.49 6,313.78 31,684.27 284,235.33
11 25,370.49 7,105.88 32,476.38 316,711.71
12 25,370.49 7,917.79 33,288.29 350,000.00
TOTALES 304,445.93 45,554.07 350,000.00

2) DATOS:
250,000.00
4 AÑOS 16 C= 14,486.15
TRIMESTRAL
4% ANUAL 0.01

TOTAL AGREGADO AL
AL FINAL DE APORTE CUOTA INTERES GANADO TOTAL EN EL FONDO
FONDO
1 14,486.15 0.00 14,486.15 14,486.15
2 14,486.15 144.86 14,631.01 29,117.16
3 14,486.15 291.17 14,777.32 43,894.48
4 14,486.15 438.94 14,925.09 58,819.57
5 14,486.15 588.20 15,074.34 73,893.92
6 14,486.15 738.94 15,225.09 89,119.01
7 14,486.15 891.19 15,377.34 104,496.35
8 14,486.15 1,044.96 15,531.11 120,027.46
9 14,486.15 1,200.27 15,686.42 135,713.88
10 14,486.15 1,357.14 15,843.29 151,557.17
11 14,486.15 1,515.57 16,001.72 167,558.89
12 14,486.15 1,675.59 16,161.74 183,720.63
13 14,486.15 1,837.21 16,323.36 200,043.99
 14 14,486.15 2,000.44 16,486.59 216,530.58
15 14,486.15 2,165.31 16,651.45 233,182.03
16 14,486.15 2,331.82 16,817.97 250,000.00
TOTALES 231,778.39 18,221.61 250,000.00

3) DATOS:
100,000.00
15 MESES C= 6,436.44
MENSUAL
6% ANUAL 0.005

TOTAL AGREGADO AL
AL FINAL DE APORTE CUOTA INTERES GANADO TOTAL EN EL FONDO
FONDO
1 6,436.44 0.00 6,436.44 6,436.44
2 6,436.44 32.18 6,468.62 12,905.05
3 6,436.44 64.53 6,500.96 19,406.02
4 6,436.44 97.03 6,533.47 25,939.48
5 6,436.44 129.70 6,566.13 32,505.62
6 6,436.44 162.53 6,598.96 39,104.58
7 6,436.44 195.52 6,631.96 45,736.54
8 6,436.44 228.68 6,665.12 52,401.66
9 6,436.44 262.01 6,698.44 59,100.10
10 6,436.44 295.50 6,731.94 65,832.04
11 6,436.44 329.16 6,765.60 72,597.64
12 6,436.44 362.99 6,799.42 79,397.06
13 6,436.44 396.99 6,833.42 86,230.48
14 6,436.44 431.15 6,867.59 93,098.07
15 6,436.44 465.49 6,901.93 100,000.00
TOTALES 96,546.55 3,453.45 100,000.00

3) DATOS:
150,000.00
1.5 AÑOS 18 C= 7,984.76
MENSUAL
6% ANUAL 0.005

TOTAL AGREGADO AL
AL FINAL DE APORTE CUOTA INTERES GANADO TOTAL EN EL FONDO
FONDO
1 7,984.76 0.00 7,984.76 7,984.76
2 7,984.76 39.92 8,024.68 16,009.44
3 7,984.76 80.05 8,064.81 24,074.25
4 7,984.76 120.37 8,105.13 32,179.38
5 7,984.76 160.90 8,145.66 40,325.04
6 7,984.76 201.63 8,186.38 48,511.42
7 7,984.76 242.56 8,227.32 56,738.74
8 7,984.76 283.69 8,268.45 65,007.19
9 7,984.76 325.04 8,309.80 73,316.99
10 7,984.76 366.58 8,351.34 81,668.33
 11 7,984.76 408.34 8,393.10 90,061.43
12 7,984.76 450.31 8,435.07 98,496.50
13 7,984.76 492.48 8,477.24 106,973.74
14 7,984.76 534.87 8,519.63 115,493.37
15 7,984.76 577.47 8,562.23 124,055.60
16 7,984.76 620.28 8,605.04 132,660.63
17 7,984.76 663.30 8,648.06 141,308.70
18 7,984.76 706.54 8,691.30 150,000.00
TOTALES 143,725.67 6,274.33 150,000.00