Vous êtes sur la page 1sur 2

FECHA PAGO SEMESTRAL

INTERÉS SOBRE SALDOAMORTIZACIÓN SALDO


EN EL MOMENTO DE
3.1% 326,510.00
LA OPERACIÓN
BIMESTRE 1 13,162.048 10,121.81 3,040.24 323,469.76
BIMETRE 2 13,162.048 10,027.56 3,134.48 320,335.28
BIMESTRAL 3 13,162.048 9,930.39 3,231.65 317,103.62
BIMESTRAL 4 13,162.048 9,830.21 3,331.84 313,771.79
BIMESTRAL 5 13,162.048 9,726.93 3,435.12 310,336.67
BIMESTRAL 6 13,162.048 9,620.44 3,541.61 306,795.06
BIMESTRAL 7 13,162.048 9,510.65 3,651.40 303,143.65
BIMESTRAL 8 13,162.048 9,397.45 3,764.59 299,379.06
BIMESTRAL 9 13,162.048 9,280.75 3,881.30 295,497.76
BIMESTRAL 10 13,162.048 9,160.43 4,001.62 291,496.15
BIMESTRAL 11 13,162.048 9,036.38 4,125.67 287,370.48
BIMESTRAL 12 13,162.048 8,908.48 4,253.56 283,116.92
BIMESTRAL 13 13,162.048 8,776.62 4,385.42 278,731.49
BIMESTRAL 14 13,162.048 8,640.68 4,521.37 274,210.12
BIMESTRAL 15 13,162.048 8,500.51 4,661.53 269,548.59
BIMESTRAL 16 13,162.048 8,356.01 4,806.04 264,742.55
BIMESTRAL 17 13,162.048 8,207.02 4,955.03 259,787.52
BIMESTRAL 18 13,162.048 8,053.41 5,108.63 254,678.88
BIMESTRAL 19 13,162.048 7,895.05 5,267.00 249,411.88
BIMESTRAL 20 13,162.048 7,731.77 5,430.28 243,981.60
BIMESTRAL 21 13,162.048 7,563.43 5,598.62 238,382.98
BIMESTRAL 22 13,162.048 7,389.87 5,772.18 232,610.81
BIMESTRAL 23 13,162.048 7,210.94 5,951.11 226,659.70
BIMESTRAL 24 13,162.048 7,026.45 6,135.60 220,524.10
BIMESTRAL 25 13,162.048 6,836.25 6,325.80 214,198.30
BIMESTRAL 26 13,162.048 6,640.15 6,521.90 207,676.40
BIMESTRAL 27 13,162.048 6,437.97 6,724.08 200,952.32
BIMESTRAL 28 13,162.048 6,229.52 6,932.53 194,019.79
BIMESTRAL 29 13,162.048 6,014.61 7,147.43 186,872.36
BIMESTRAL 30 13,162.048 5,793.04 7,369.00 179,503.36
BIMESTRAL 31 13,162.048 5,564.60 7,597.44 171,905.91
BIMESTRAL 32 13,162.048 5,329.08 7,832.96 164,072.95
BIMESTRAL 33 13,162.048 5,086.26 8,075.79 155,997.16
BIMESTRAL 34 13,162.048 4,835.91 8,326.14 147,671.03
BIMESTRAL 35 13,162.048 4,577.80 8,584.25 139,086.78
BIMESTRAL 36 13,162.048 4,311.69 8,850.36 130,236.42
BIMESTRAL 37 13,162.048 4,037.33 9,124.72 121,111.70
BIMESTRAL 38 13,162.048 3,754.46 9,407.58 111,704.12
BIMESTRAL 39 13,162.048 3,462.83 9,699.22 102,004.90
BIMESTRAL 40 13,162.048 3,162.15 9,999.90 92,005.00
BIMESTRAL 41 13,162.048 2,852.16 10,309.89 81,695.11
BIMESTRAL 42 13,162.048 2,532.55 10,629.50 71,065.61
BIMESTRAL 43 13,162.048 2,203.03 10,959.01 60,106.60
BIMESTRAL 44 13,162.048 1,863.30 11,298.74 48,807.86
BIMESTRAL 45 13,162.048 1,513.04 11,649.00 37,158.85
BIMESTRAL 46 13,162.048 1,151.92 12,010.12 25,148.73
BIMESTRAL 47 13,162.048 779.61 12,382.44 12,766.29
BIMESTRAL 48 13,162.048 395.76 12,766.29 - 0.00
TOTALES 631,778.28 305,268.28 326,510.00

Vous aimerez peut-être aussi