Sheet2

FOR LOAN INQUIRIES PLEASE CALL OR TEXT:

AM GALOSMO
09178663600
AFP MATRIX
Loan Amount Net Proceeds 12months 24months 36months 48months 60months
25,000.00 23,625.00 2,168.94 1,142.12 802.69 634.06 531.18
30,000.00 28,350.00 2,602.72 1,370.54 963.23 760.88 637.41
40,000.00 37,800.00 3,470.30 1,827.39 1,284.31 1,014.50 849.88
50,000.00 47,250.00 4,337.87 2,284.24 1,605.39 1,268.13 1,062.35
60,000.00 56,700.00 5,205.45 2,741.08 1,926.47 1,521.76 1,274.82
70,000.00 66,150.00 6,073.02 3,197.93 2,247.55 1,775.38 1,487.29
80,000.00 75,600.00 6,940.59 3,654.78 2,568.62 2,029.01 1,699.76
90,000.00 85,050.00 7,808.17 4,111.63 2,889.70 2,282.63 1,912.23
100,000.00 94,500.00 8,675.74 4,568.47 3,210.78 2,536.26 2,124.70
110,000.00 103,950.00 9,543.32 5,025.32 3,531.86 2,789.88 2,337.17
120,000.00 113,400.00 10,410.89 5,482.17 3,852.94 3,043.51 2,549.65
130,000.00 122,850.00 11,278.46 5,939.02 4,174.01 3,297.14 2,762.12
140,000.00 132,300.00 12,146.04 6,395.86 4,495.09 3,550.76 2,974.59
150,000.00 141,750.00 13,013.61 6,852.71 4,816.17 3,804.39 3,187.06
160,000.00 151,200.00 13,881.19 7,309.56 5,137.25 4,058.01 3,399.53
170,000.00 160,650.00 14,748.76 7,766.41 5,458.33 4,311.64 3,612.00
180,000.00 170,100.00 15,616.34 8,223.25 5,779.40 4,565.27 3,824.47
190,000.00 179,550.00 16,483.91 8,680.10 6,100.48 4,818.89 4,036.94
200,000.00 189,000.00 17,351.48 9,136.95 6,421.56 5,072.52 4,249.41
210,000.00 198,450.00 18,219.06 9,593.80 6,742.64 5,326.14 4,461.88
220,000.00 207,900.00 19,086.63 10,050.64 7,063.71 5,579.77 4,674.35
230,000.00 217,350.00 19,954.21 10,507.49 7,384.79 5,833.39 4,886.82
240,000.00 226,800.00 20,821.78 10,964.34 7,705.87 6,087.02 5,099.29
250,000.00 236,250.00 21,689.35 11,421.19 8,026.95 6,340.65 5,311.76
260,000.00 245,700.00 22,556.93 11,878.03 8,348.03 6,594.27 5,524.23
270,000.00 255,150.00 23,424.50 12,334.88 8,669.10 6,847.90 5,736.70
280,000.00 264,600.00 24,292.08 12,791.73 8,990.18 7,101.52 5,949.17
290,000.00 274,050.00 25,159.65 13,248.58 9,311.26 7,355.15 6,161.64
300,000.00 283,500.00 26,027.23 13,705.42 9,632.34 7,608.78 6,374.11
310,000.00 292,950.00 26,894.80 14,162.27 9,953.42 7,862.40 6,586.58
320,000.00 302,400.00 27,762.37 14,619.12 10,274.49 8,116.03 6,799.05
330,000.00 311,850.00 28,629.95 15,075.96 10,595.57 8,369.65 7,011.52
340,000.00 321,300.00 29,497.52 15,532.81 10,916.65 8,623.28 7,224.00
350,000.00 330,750.00 30,365.10 15,989.66 11,237.73 8,876.90 7,436.47
360,000.00 340,200.00 31,232.67 16,446.51 11,558.81 9,130.53 7,648.94
370,000.00 349,650.00 32,100.24 16,903.35 11,879.88 9,384.16 7,861.41
380,000.00 359,100.00 32,967.82 17,360.20 12,200.96 9,637.78 8,073.88
390,000.00 368,550.00 33,835.39 17,817.05 12,522.04 9,891.41 8,286.35
400,000.00 378,000.00 34,702.97 18,273.90 12,843.12 10,145.03 8,498.82
410,000.00 387,450.00 35,570.54 18,730.74 13,164.20 10,398.66 8,711.29
420,000.00 396,900.00 36,438.12 19,187.59 13,485.27 10,652.29 8,923.76
430,000.00 406,350.00 37,305.69 19,644.44 13,806.35 10,905.91 9,136.23
440,000.00 415,800.00 38,173.26 20,101.29 14,127.43 11,159.54 9,348.70
450,000.00 425,250.00 39,040.84 20,558.13 14,448.51 11,413.16 9,561.17
460,000.00 434,700.00 39,908.41 21,014.98 14,769.59 11,666.79 9,773.64
470,000.00 444,150.00 40,775.99 21,471.83 15,090.66 11,920.41 9,986.11
480,000.00 453,600.00 41,643.56 21,928.68 15,411.74 12,174.04 10,198.58
490,000.00 463,050.00 42,511.13 22,385.52 15,732.82 12,427.67 10,411.05

Page 1
 Sheet2
500,000.00 472,500.00 43,378.71 22,842.37 16,053.90 12,681.29 10,623.52
510,000.00 481,950.00 44,246.28 23,299.22 16,374.98 12,934.92 10,835.99
520,000.00 491,400.00 45,113.86 23,756.07 16,696.05 13,188.54 11,048.46
530,000.00 500,850.00 45,981.43 24,212.91 17,017.13 13,442.17 11,260.93
540,000.00 510,300.00 46,849.01 24,669.76 17,338.21 13,695.80 11,473.40
550,000.00 519,750.00 47,716.58 25,126.61 17,659.29 13,949.42 11,685.87
560,000.00 529,200.00 48,584.15 25,583.46 17,980.37 14,203.05 11,898.35
570,000.00 538,650.00 49,451.73 26,040.30 18,301.44 14,456.67 12,110.82
580,000.00 548,100.00 50,319.30 26,497.15 18,622.52 14,710.30 12,323.29
590,000.00 557,550.00 51,186.88 26,954.00 18,943.60 14,963.92 12,535.76
600,000.00 567,000.00 52,054.45 27,410.85 19,264.68 15,217.55 12,748.23
610,000.00 576,450.00 52,922.02 27,867.69 19,585.75 15,471.18 12,960.70
620,000.00 585,900.00 53,789.60 28,324.54 19,906.83 15,724.80 13,173.17
630,000.00 595,350.00 54,657.17 28,781.39 20,227.91 15,978.43 13,385.64
640,000.00 604,800.00 55,524.75 29,238.24 20,548.99 16,232.05 13,598.11
650,000.00 614,250.00 56,392.32 29,695.08 20,870.07 16,485.68 13,810.58
660,000.00 623,700.00 57,259.90 30,151.93 21,191.14 16,739.31 14,023.05
670,000.00 633,150.00 58,127.47 30,608.78 21,512.22 16,992.93 14,235.52
680,000.00 642,600.00 58,995.04 31,065.62 21,833.30 17,246.56 14,447.99
690,000.00 652,050.00 59,862.62 31,522.47 22,154.38 17,500.18 14,660.46
700,000.00 661,500.00 60,730.19 31,979.32 22,475.46 17,753.81 14,872.93
710,000.00 670,950.00 61,597.77 32,436.17 22,796.53 18,007.43 15,085.40
720,000.00 680,400.00 62,465.34 32,893.01 23,117.61 18,261.06 15,297.87
730,000.00 689,850.00 63,332.91 33,349.86 23,438.69 18,514.69 15,510.34
740,000.00 699,300.00 64,200.49 33,806.71 23,759.77 18,768.31 15,722.81
750,000.00 708,750.00 65,068.06 34,263.56 24,080.85 19,021.94 15,935.28
760,000.00 718,200.00 65,935.64 34,720.40 24,401.92 19,275.56 16,147.75
770,000.00 727,650.00 66,803.21 35,177.25 24,723.00 19,529.19 16,360.22
780,000.00 737,100.00 67,670.79 35,634.10 25,044.08 19,782.82 16,572.69
790,000.00 746,550.00 68,538.36 36,090.95 25,365.16 20,036.44 16,785.17
800,000.00 756,000.00 69,405.93 36,547.79 25,686.24 20,290.07 16,997.64
810,000.00 765,450.00 70,273.51 37,004.64 26,007.31 20,543.69 17,210.11
820,000.00 774,900.00 71,141.08 37,461.49 26,328.39 20,797.32 17,422.58
830,000.00 784,350.00 72,008.66 37,918.34 26,649.47 21,050.94 17,635.05
840,000.00 793,800.00 72,876.23 38,375.18 26,970.55 21,304.57 17,847.52
850,000.00 803,250.00 73,743.80 38,832.03 27,291.63 21,558.20 18,059.99
860,000.00 812,700.00 74,611.38 39,288.88 27,612.70 21,811.82 18,272.46
870,000.00 822,150.00 75,478.95 39,745.73 27,933.78 22,065.45 18,484.93
880,000.00 831,600.00 76,346.53 40,202.57 28,254.86 22,319.07 18,697.40
890,000.00 841,050.00 77,214.10 40,659.42 28,575.94 22,572.70 18,909.87
900,000.00 850,500.00 78,081.68 41,116.27 28,897.02 22,826.33 19,122.34
910,000.00 859,950.00 78,949.25 41,573.12 29,218.09 23,079.95 19,334.81
920,000.00 869,400.00 79,816.82 42,029.96 29,539.17 23,333.58 19,547.28
930,000.00 878,850.00 80,684.40 42,486.81 29,860.25 23,587.20 19,759.75
940,000.00 888,300.00 81,551.97 42,943.66 30,181.33 23,840.83 19,972.22
950,000.00 897,750.00 82,419.55 43,400.51 30,502.41 24,094.45 20,184.69
960,000.00 907,200.00 83,287.12 43,857.35 30,823.48 24,348.08 20,397.16
970,000.00 916,650.00 84,154.69 44,314.20 31,144.56 24,601.71 20,609.63
980,000.00 926,100.00 85,022.27 44,771.05 31,465.64 24,855.33 20,822.10
990,000.00 935,550.00 85,889.84 45,227.89 31,786.72 25,108.96 21,034.57
1,000,000.00 945,000.00 86,757.42 45,684.74 32,107.79 25,362.58 21,247.04
1,010,000.00 954,450.00 87,624.99 46,141.59 32,428.87 25,616.21 21,459.52
1,020,000.00 963,900.00 88,492.57 46,598.44 32,749.95 25,869.84 21,671.99
1,030,000.00 973,350.00 89,360.14 47,055.28 33,071.03 26,123.46 21,884.46
1,040,000.00 982,800.00 90,227.71 47,512.13 33,392.11 26,377.09 22,096.93
Page 2
 Sheet2
1,050,000.00 992,250.00 91,095.29 47,968.98 33,713.18 26,630.71 22,309.40
1,060,000.00 1,001,700.00 91,962.86 48,425.83 34,034.26 26,884.34 22,521.87
1,070,000.00 1,011,150.00 92,830.44 48,882.67 34,355.34 27,137.96 22,734.34
1,080,000.00 1,020,600.00 93,698.01 49,339.52 34,676.42 27,391.59 22,946.81
1,090,000.00 1,030,050.00 94,565.58 49,796.37 34,997.50 27,645.22 23,159.28
1,100,000.00 1,039,500.00 95,433.16 50,253.22 35,318.57 27,898.84 23,371.75
1,110,000.00 1,048,950.00 96,300.73 50,710.06 35,639.65 28,152.47 23,584.22
1,120,000.00 1,058,400.00 97,168.31 51,166.91 35,960.73 28,406.09 23,796.69
1,130,000.00 1,067,850.00 98,035.88 51,623.76 36,281.81 28,659.72 24,009.16
1,140,000.00 1,077,300.00 98,903.46 52,080.61 36,602.89 28,913.35 24,221.63
1,150,000.00 1,086,750.00 99,771.03 52,537.45 36,923.96 29,166.97 24,434.10
1,160,000.00 1,096,200.00 100,638.60 52,994.30 37,245.04 29,420.60 24,646.57
1,170,000.00 1,105,650.00 101,506.18 53,451.15 37,566.12 29,674.22 24,859.04
1,180,000.00 1,115,100.00 102,373.75 53,908.00 37,887.20 29,927.85 25,071.51
1,190,000.00 1,124,550.00 103,241.33 54,364.84 38,208.28 30,181.47 25,283.98
1,200,000.00 1,134,000.00 104,108.90 54,821.69 38,529.35 30,435.10 25,496.45
1,210,000.00 1,143,450.00 104,976.47 55,278.54 38,850.43 30,688.73 25,708.92
1,220,000.00 1,152,900.00 105,844.05 55,735.39 39,171.51 30,942.35 25,921.39
1,230,000.00 1,162,350.00 106,711.62 56,192.23 39,492.59 31,195.98 26,133.86
1,240,000.00 1,171,800.00 107,579.20 56,649.08 39,813.67 31,449.60 26,346.34
1,250,000.00 1,181,250.00 108,446.77 57,105.93 40,134.74 31,703.23 26,558.81
1,260,000.00 1,190,700.00 109,314.35 57,562.78 40,455.82 31,956.86 26,771.28
1,270,000.00 1,200,150.00 110,181.92 58,019.62 40,776.90 32,210.48 26,983.75
1,280,000.00 1,209,600.00 111,049.49 58,476.47 41,097.98 32,464.11 27,196.22
1,290,000.00 1,219,050.00 111,917.07 58,933.32 41,419.06 32,717.73 27,408.69
1,300,000.00 1,228,500.00 112,784.64 59,390.16 41,740.13 32,971.36 27,621.16
1,310,000.00 1,237,950.00 113,652.22 59,847.01 42,061.21 33,224.98 27,833.63
1,320,000.00 1,247,400.00 114,519.79 60,303.86 42,382.29 33,478.61 28,046.10
1,330,000.00 1,256,850.00 115,387.36 60,760.71 42,703.37 33,732.24 28,258.57
1,340,000.00 1,266,300.00 116,254.94 61,217.55 43,024.45 33,985.86 28,471.04
1,350,000.00 1,275,750.00 117,122.51 61,674.40 43,345.52 34,239.49 28,683.51
1,360,000.00 1,285,200.00 117,990.09 62,131.25 43,666.60 34,493.11 28,895.98
1,370,000.00 1,294,650.00 118,857.66 62,588.10 43,987.68 34,746.74 29,108.45
1,380,000.00 1,304,100.00 119,725.24 63,044.94 44,308.76 35,000.37 29,320.92
1,390,000.00 1,313,550.00 120,592.81 63,501.79 44,629.83 35,253.99 29,533.39
1,400,000.00 1,323,000.00 121,460.38 63,958.64 44,950.91 35,507.62 29,745.86
1,410,000.00 1,332,450.00 122,327.96 64,415.49 45,271.99 35,761.24 29,958.33
1,420,000.00 1,341,900.00 123,195.53 64,872.33 45,593.07 36,014.87 30,170.80
1,430,000.00 1,351,350.00 124,063.11 65,329.18 45,914.15 36,268.49 30,383.27
1,440,000.00 1,360,800.00 124,930.68 65,786.03 46,235.22 36,522.12 30,595.74
1,450,000.00 1,370,250.00 125,798.25 66,242.88 46,556.30 36,775.75 30,808.21
1,460,000.00 1,379,700.00 126,665.83 66,699.72 46,877.38 37,029.37 31,020.69
1,470,000.00 1,389,150.00 127,533.40 67,156.57 47,198.46 37,283.00 31,233.16
1,480,000.00 1,398,600.00 128,400.98 67,613.42 47,519.54 37,536.62 31,445.63
1,490,000.00 1,408,050.00 129,268.55 68,070.27 47,840.61 37,790.25 31,658.10
1,500,000.00 1,417,500.00 130,136.13 68,527.11 48,161.69 38,043.88 31,870.57

Page 3