ESTRATEGIA DE CAPITALIZACION REINVERSION DE PR

TASA DE CAMBIO (COL$)

PORCENTAJE DIARIO 10.0% MESES 60 - 120
5 a 10

DIA
CAPITAL OPERATIVO UTILIDAD
USD ACUMULADO USD CAPITAL OP.
1 100.00 10.00 110.00 450,000
2 110.00 11.00 121.00 495,000
3 121.00 12.10 133.10 544,500
4 133.10 13.31 146.41 598,950
5 146.41 14.64 161.05 658,845
6 161.05 16.11 177.16 724,730
7 177.16 17.72 194.87 797,202
8 194.87 19.49 214.36 876,923
9 214.36 21.44 235.79 964,615
10 235.79 23.58 259.37 1,061,076
11 259.37 25.94 285.31 1,167,184
12 285.31 28.53 313.84 1,283,903
13 313.84 31.38 345.23 1,412,293
14 345.23 34.52 379.75 1,553,522
15 379.75 37.97 417.72 1,708,874
16 417.72 41.77 459.50 1,879,762
17 459.50 45.95 505.45 2,067,738
18 505.45 50.54 555.99 2,274,512
19 555.99 55.60 611.59 2,501,963
20 611.59 61.16 672.75 2,752,159
21 672.75 67.27 740.02 3,027,375
22 740.02 74.00 814.03 3,330,112
23 814.03 81.40 895.43 3,663,124
24 895.43 89.54 984.97 4,029,436
25 984.97 98.50 1,083.47 4,432,380
26 1,083.47 108.35 1,191.82 4,875,618
27 1,191.82 119.18 1,311.00 5,363,179
28 1,311.00 131.10 1,442.10 5,899,497
29 1,442.10 144.21 1,586.31 6,489,447
30 1,586.31 158.63 1,744.94 7,138,392
NVERSION DE PRODUCTIVIDAD

TASA DE CAMBIO (COL$) 4,500.00

UTILIDAD ACUMULADO COP

45,000 495,000
49,500 544,500
54,450 598,950
59,895 658,845
65,885 724,730
72,473 797,202
79,720 876,923
87,692 964,615
96,461 1,061,076
106,108 1,167,184
116,718 1,283,903
128,390 1,412,293
141,229 1,553,522
155,352 1,708,874
170,887 1,879,762
187,976 2,067,738
206,774 2,274,512
227,451 2,501,963
250,196 2,752,159
275,216 3,027,375
302,737 3,330,112
333,011 3,663,124
366,312 4,029,436
402,944 4,432,380
443,238 4,875,618
487,562 5,363,179
536,318 5,899,497
589,950 6,489,447
648,945 7,138,392
713,839 7,852,231