Vous êtes sur la page 1sur 36

Modelo Calidad Precio Valor Dólar Sub Total

Samsung J4 LCD+Touch 30.50 USD $ 700 $ 21,350


J4 Oled 27.00 USD $ 700 $ 18,900
J4 Copy AAA 10.31 USD $ 700 $ 7,217
J500 normal LCD+Touch NO 28.35 USD $ 700 $ 19,845
J500 Oled precio? NO 28.80 USD $ 700 $ 20,160
J500 Copy AAA preciO SI 19.60 USD $ 700 $ 13,720
J530 pro Oled 29.00 USD $ 700 $ 20,300
J570 Prime Copy Lcd+Touch 14.10 USD $ 700 $ 9,870
J6 LCD+Touch 46.81 USD $ 700 $ 32,767
J6 Oled 43.30 USD $ 700 $ 30,310
J6 Copy AAA 21.78 USD $ 700 $ 15,246
* J4 Plus LCD+Touch 17.55 USD $ 700 $ 12,285
* J6 Plus LCD+Touch 17.55 USD $ 700 $ 12,285
J700 LCD+Touch 51.00 USD $ 700 $ 35,700
J700 Oled 27.20 USD $ 700 $ 19,040
J700 Copy AAA 24.80 USD $ 700 $ 17,360
J7 Neo Oled 27.20 USD $ 700 $ 19,040
J7 Neo Copy AAA precio???
J7 Prime LCD+Touch 14.10 USD $ 700 $ 9,870
J7 Prime Oled ???
J7 pro (730) LCD+Touch 62.80 USD $ 700 $ 43,960
J7 pro (730) Oled 27.88 USD $ 700 $ 19,516
J7 pro (730) Copy AAA 26.50 USD $ 700 $ 18,550
J8 Normal LCD+Touch 76.60 USD $ 700 $ 53,620
J8 Normal Oled 54.00 USD $ 700 $ 37,800
J8 Normal Copy AAA 27.88 USD $ 700 $ 19,516
A10 LCD+Touch 18.00 USD $ 700 $ 12,600
* A20 LCD+Touch 76.00 USD $ 700 $ 53,200
* A30 LCD+Touch 71.70 USD $ 700 $ 50,190
* A50 LCD+Touch 70.50 USD $ 700 $ 49,350
Huawei Y6 2018 LCD+Touch 12.68 USD $ 700 $ 8,876
Y6 2019 LCD+Touch 18.90 USD $ 700 $ 13,230
Y7 2018 LCD+Touch 16.36 USD $ 700 $ 11,452
Y7 2019 LCD+Touch 16.60 USD $ 700 $ 11,620
Y9 2018 LCD+Touch 11.40 USD $ 700 $ 7,980
Y9 2019 LCD+Touch 23.48 USD $ 700 $ 16,436
Mate 10 Lite LCD+Touch 15.67 USD $ 700 $ 10,969
Mate 20 Lite LCD+Touch 13.80 USD $ 700 $ 9,660
P Smart LCD+Touch 12.68 USD $ 700 $ 8,876
P Smart 2019 LCD+Touch 22.73 USD $ 700 $ 15,911
P9 Lite LCD+Touch 12.00 USD $ 700 $ 8,400
P20 Lite LCD+Touch 12.00 USD $ 700 $ 8,400
P30 Lite LCD+Touch 28.90 USD $ 700 $ 20,230
Iphone 5se High copy tianna quality 7.50 USD $ 700 $ 5,250
5se menor calidad ????
6s High copy tianna quality 10.60 USD $ 700 $ 7,420
6s menor calidad ????
6 Plus High copy tianna quality 12.38 USD $ 700 $ 8,666
6 Plus menor calidad ????
7 High copy tianna quality 11.60 USD $ 680 $ 7,888
7 Plus High copy tianna quality 13.30 USD $ 700 $ 9,310
Moto G6 Play LCD+Touch 13.63 USD $ 700 $ 9,541
G5S Plus LCD+Touch 12.90 USD $ 700 $ 9,030
E5 Plus LCD+Touch 16.40 USD $ 700 $ 11,480
C LCD+Touch 10.45 USD $ 700 $ 7,315
C Plus LCD+Touch 11.95 USD $ 700 $ 8,365
Modelo Calidad Precio Valor Dólar Sub Total
Box Alcatel C5 Box 0.28 USD $ 700 $ 196
J7 Prime Box 0.28 USD $ 700 $ 196
J700 Box 0.28 USD $ 700 $ 196
Moto G3 Box 0.28 USD $ 700 $ 196
Y6 II Box 0.30 USD $ 700 $ 210
Y7 2018 Box 0.30 USD $ 700 $ 210
Flex de Carga Nokia 5,1 Plus Flex de Carga 4.55 USD $ 700 $ 3,185
Iphone 6 black Flex de Carga 1.60 USD $ 700 $ 1,120
Iphone 6 white Flex de Carga 1.82 USD $ 700 $ 1,274
Huawei Y9 2018 Flex de Carga 1.82 USD $ 700 $ 1,274
P20 Lite Flex de Carga 1.22 USD $ 700 $ 854
P30 lite Flex de Carga 1.82 USD $ 727 $ 1,323
Mate 20 Lite Flex de Carga 1.40 USD $ 727 $ 1,018
Parlante Sony Z3 Parlante 0.80 USD $ 727 $ 582
Flex de Audio Samsung J6 J810 Flex audio 0.92 USD $ 727 $ 669
Tapa Trasera Nokia 5,1 Plus Tapa Trasera 3.20 USD $ 700 $ 2,240
Airpods i19 tws Flex de Carga 12.00 USD $ 700 $ 8,400
Precio Vta.Final Util.Pantalla Util.S.T Técnico Imptos. Utilidad
60,000 15000 15000 5000 1556.14 2,094
60,000 15000 15000 5000 1556.14 4,544
40,000 10000 15000 5000 1556.14 1,227
50,000 10000 15000 5000 1556.14 - 1,401
45,000 10000 15000 5000 1556.14 - 6,716
45,000 10000 15000 5000 1556.14 - 276
55,000 10000 15000 5000 1556.14 3,144
45,000 10000 15000 5000 1556.14 3,574
65,000 10000 15000 5000 1556.14 677
65,000 10000 15000 5000 1556.14 3,134
50,000 10000 15000 5000 1556.14 3,198
45,000 10000 15000 5000 1556.14 1,159
45,000 10000 15000 5000 1556.14 1,159
70,000 10000 15000 5000 1556.14 2,744
50,000 10000 15000 5000 1556.14 - 596
50,000 10000 15000 5000 1556.14 1,084
55,000 10000 15000 5000 1556.14 4,404
45,000
45,000 10000 15000 5000 1556.14 3,574
45,000
80,000 10000 15000 5000 1556.14 4,484
55,000 10000 15000 5000 1556.14 3,928
55,000 10000 15000 5000 1556.14 4,894
90,000 10000 15000 5000 1556.14 4,824
75,000 10000 15000 5000 1556.14 5,644
55,000 10000 15000 5000 1556.14 3,928
45,000 10000 15000 5000 1556.14 844
85,000 10000 15000 5000 1556.14 244
85,000 10000 15000 5000 1556.14 3,254
85,000 10000 15000 5000 1556.14 4,094
45,000 10000 15000 5000 1556.14 4,568
45,000 10000 15000 5000 1556.14 214
45,000 10000 15000 5000 1556.14 1,992
45,000 10000 15000 5000 1556.14 1,824
45,000 10000 15000 5000 1556.14 5,464
50,000 10000 15000 5000 1556.14 2,008
45,000 10000 15000 5000 1556.14 2,475
45,000 10000 15000 5000 1556.14 3,784
45,000 10000 15000 5000 1556.14 4,568
45,000 10000 15000 5000 1556.14 - 2,467
45,000 10000 15000 5000 1556.14 5,044
45,000 10000 15000 5000 1556.14 5,044
45,000 10000 15000 5000 1556.14 - 6,786
40,000 10000 15000 5000 1556.14 3,194
35,000
40,000 10000 15000 5000 1556.14 1,024
35,000
45,000 10000 15000 5000 1556.14 4,778
40,000
40,000 10000 15000 5000 1556.14 556
45,000 10000 15000 5000 1556.14 4,134
45,000 10000 15000 5000 1556.14 3,903
45,000 10000 15000 5000 1556.14 4,414
45,000 10000 15000 5000 1556.14 1,964
40,000 10000 15000 5000 1556.14 1,129
40,000 10000 15000 5000 1556.14 79
Precio Vta. Técnico Imptos. Utilidad
China Chile
Modelo Calidad China Sub Total USD Valor Dólar Precio unitario $ Final (+ Adic)
Airpods i19 tws 12.80 USD 64.00 USD $ 865 $ 11,072 $ 12,254
Airpods 1:1 apple 26.00 USD 78.00 USD $ 865 $ 22,490 $ 23,672
J7 Neo (701) 26.50 USD 53.00 USD $ 865 $ 22,923 $ 24,105
J7 PRIME 11.50 USD 34.50 USD $ 865 $ 9,948 $ 11,130
J500 AAA 19.20 USD 19.20 USD $ 865 $ 16,608 $ 17,790
A20 76.50 USD 153.00 USD $ 865 $ 66,173 $ 67,355
A50 65.00 USD 130.00 USD $ 865 $ 56,225 $ 57,407
Y5 2018 0.00 USD $ 865 $0 $ 1,182
Y6 II 0.00 USD $ 865 $0 $ 1,182
Y7 2018 16.34 USD 32.68 USD $ 865 $ 14,134 $ 15,316
Mate 10 Lite 10.73 USD 32.19 USD $ 865 $ 9,281 $ 10,463
P Smart 2019 22.73 USD 45.46 USD $ 865 $ 19,661 $ 20,843
J2 prime Tactil 2.90 USD 8.70 USD $ 865 $ 2,509 $ 3,691
Bateria Iphone 6G 0.00 USD $ 865 $0 $ 1,182
A30 Flex de Carga 4.12 USD 20.60 USD $ 865 $ 3,564 $ 3,564
A50 (A505) Flex de Carga 3.97 USD 19.85 USD $ 865 $ 3,434 $ 3,434
A70 Flex de Carga 6.62 USD 13.24 USD $ 865 $ 5,726 $ 5,726
A80 Flex de Carga 6.92 USD 13.84 USD $ 865 $ 5,986 $ 5,986
Moto G6 Flex de Carga 1.18 USD 2.36 USD $ 865 $ 1,021 $ 1,021
Moto G6 Plus Flex de Carga 1.18 USD 2.36 USD $ 865 $ 1,021 $ 1,021
Moto G7 Power Flex de Carga 3.97 USD 11.91 USD $ 865 $ 3,434 $ 3,434
$ 865 $0 $0
734.89 USD
Aduana
China(1) Shipping DHL 84.00 USD $0 Visa
(2) Payment fees 32.80 USD $0 Costo Pantallas
Sub Total 851.69 USD $0
(3) Descuento 0.00 USD $0
TOTAL 851.69 USD $0
Impto. % $ 32,000
Und Total $ Precio Vta. Final Util.Repuesto Costo+Utili Util.S.T Técnico Aduana unitario
5 $ 61,270 $ 23,000 $ 1,182
3 $ 71,016 $ 49,500 $ 1,182
2 $ 48,209 $ 55,000 $ 10,896 $ 35,000 $ 15,000 $ 5,000 $ 1,182
3 $ 33,389 $ 1,182
1 $ 17,790 $ 1,182
2 $ 134,709 $ 1,182
2 $ 114,814 $ 1,182
$0 $ 1,182
$0 $ 1,182
2 $ 30,632 $ 1,182
3 $ 31,390 $ 1,182
2 $ 41,687 $ 1,182
3 $ 11,072 $ 1,182
$0 $ 1,182
5 $ 17,819 $0
5 $ 17,170 $0
2 $ 11,453 $0
2 $ 11,972 $0
2 $ 2,041 $0
2 $ 2,041 $0
3 $ 10,302 $0
$0 $0
49 $ 668,776

to Pantallas 0
Aduana x Und. Utilidad
$ 10,746
$ 25,828
$0
Modelo Calidad China Sub Total USD
J400 Oled 26.50 USD 53.00 USD
J7 Neo (701) Oled 26.50 USD 26.50 USD
J600 Oled 40.50 USD 81.00 USD
G6 Play L+T LCD+Touch 13.63 USD 27.26 USD
J7 pro (730)Oled Oled 26.50 USD 79.50 USD
A10 OLED 14.90 USD 29.80 USD
Nokia 5,1 plus Oled 12.50 USD 25.00 USD
Y9 2019 L+T LCD+Touch 21.00 USD 42.00 USD
P30 Lite (Lx3A) 24.60 USD 49.20 USD
Iphone 6S (1633) BLANCA Y NEGRA LCD+Touch 9.00 USD 27.00 USD
Airpods i19 tws Airpods i19 tws 12.80 USD 64.00 USD
Airpods 1:1 apple Airpods 1:1 apple 26.00 USD 52.00 USD
J7 Prime Puerto de Carga 0.28 USD 7.00 USD
Y6 II Puerto de Carga 0.28 USD 7.00 USD
Moto G3 Puerto de Carga 0.45 USD 11.25 USD
581.51 USD

China (1) Shipping DHL 84.00 USD


(2) Payment fees 32.80 USD
Sub Total 698.31 USD
(3) Descuento 0.00 USD
TOTAL 698.31 USD
Impto. %
China Chile
Valor Dólar Precio unitario $ Final (+ Adic) Und Total $ Precio Vta. Final Util.Repuesto
$ 865 $ 22,923 $ 24,105 2 $ 48,209 $ 55,000 $ 10,896
$ 865 $ 22,923 $ 24,105 1 $ 24,105 $ 55,000 $ 10,896
$ 865 $ 35,033 $ 36,215 2 $ 72,429 $ 70,000 $ 13,786
$ 865 $ 11,790 $ 12,972 2 $ 25,944 $ 45,000 $ 12,028
$ 865 $ 22,923 $ 24,105 3 $ 72,314 $ 55,000 $ 10,000
$ 720 $ 10,728 $ 11,910 2 $ 23,820 $ 45,000 $ 13,090
$ 720 $ 9,000 $ 10,182 2 $ 20,364 $ 45,000 $ 14,818
$ 720 $ 15,120 $ 16,302 2 $ 32,604 $ 50,000 $ 13,698
$ 720 $ 17,712 $ 18,894 2 $ 37,788 $ 50,000 $ 11,106
$ 720 $ 6,480 $ 7,662 3 $ 22,986 $ 45,000 $ 17,338
$ 865 $ 11,072 $ 12,254 5 $ 61,270 $ 23,000
$ 865 $ 22,490 $ 23,672 2 $ 47,344 $ 49,500
$ 865 $ 242 $ 1,424 25 $ 35,605 $ 49,500
$ 865 $ 242 $ 1,424 25 $ 35,605 $ 49,500
$ 865 $ 389 $ 1,571 25 $ 39,281 $ 49,500
103 $ 599,667
Aduana
$0 Visa
$0 Costo Pantallas 0
$0
$0
$0
$ 32,000
Costo+Utili Util.S.T Técnico Aduana unitario Aduana x Und. Utilidad
$ 35,000 $ 15,000 $ 5,000 $ 1,182 $0
$ 35,000 $ 15,000 $ 5,000 $ 1,182 $0
$ 50,000 $ 15,000 $ 5,000 $ 1,182 $0
$ 25,000 $ 15,000 $ 5,000 $ 1,182 $0
$ 34,105 $ 15,000 $ 5,000 $ 1,182 $ 896
$ 25,000 $ 15,000 $ 5,000 $ 1,182
$ 25,000 $ 15,000 $ 5,000 $ 1,182
$ 30,000 $ 15,000 $ 5,000 $ 1,182
$ 30,000 $ 15,000 $ 5,000 $ 1,182
$ 25,000 $ 15,000 $ 5,000 $ 1,182
$ 1,182 $ 10,746
$ 1,182 $ 25,828
$ 1,182
$ 1,182
$ 1,182
China
Modelo Calidad China Sub Total USD Valor Dólar Precio unitario
J700 Oled 26.60 USD 26.60 USD $ 719 $ 19,121
Moto G5 OLED 11.50 USD 11.50 USD $ 719 $ 8,267
A30 OLED 62.50 USD 62.50 USD $ 719 $ 44,928
A50 (A505) OLED 62.50 USD 62.50 USD $ 719 $ 44,928
163.10 USD Costo Pantallas

China (1) Shipping DHL 28.00 USD $ 719 $ 20,128


(2) Payment fees 9.37 USD $ 719 $ 6,736
Sub Total 200.47 USD $ 719 $ 144,108
(3) Descuento 0.00 USD $ 719 $0
TOTAL 200.47 USD $ 144,108
Impto. 26 % $0
Visa 718,85 USD $ 144,316
Chile
$ Final (+ Adic) Und Total $ Precio Vta. Final Util.Repuesto Costo+Utili Util.S.T Técnico
$ 25,424 1 $ 25,424 $ 55,000 $ 9,576 $ 35,000 $ 15,000 $ 5,000
$ 14,570 1 $ 14,570 $ 55,000 $ 20,430 $ 35,000 $ 15,000 $ 5,000
$ 51,231 1 $ 51,231 $ 50,000 -$ 21,231 $ 30,000 $ 15,000 $ 5,000
$ 51,231 1 $ 51,231 $ 50,000 -$ 21,231 $ 30,000 $ 15,000 $ 5,000
4 $ 142,456
Aduana unitario Aduana x Und. Utilidad
$ 6,303 $0
$ 6,303 $0
$ 6,303
$ 6,303
Modelo Calidad China Sub Total USD Valor Dólar
J400 Oled 27.20 USD 81.60 USD $ 865
J7 (700) Oled 26.50 USD 26.50 USD $ 865
A50 (A505) LCD+Touch 62.30 USD 62.30 USD $ 865
J7 Neo (701) Oled 26.50 USD 53.00 USD $ 865
J600 Oled 41.90 USD 83.80 USD $ 865
J7 Prime LCD+Touch 12.20 USD 24.40 USD $ 865
Psmart 2019 LCD+Touch 22.73 USD 22.73 USD $ 865
Y7 2018 L+T LCD+Touch 16.34 USD 32.68 USD $ 865
G6 Play L+T LCD+Touch 13.63 USD 13.63 USD $ 865
J7 pro (730)Oled Oled 26.50 USD 53.00 USD $ 865
Airpods i19 tws Airpods i19 tws 12.80 USD 64.00 USD $ 865
Airpods 1:1 apple Airpods 1:1 apple 26.00 USD 26.00 USD $ 865
Iphone 6 Garantia LCD+Touch 0.00 USD 0.00 USD $0
J700 Garantia Oled 0.00 USD 0.00 USD $0
Y7 2018 L+T Garantia LCD+Touch 0.00 USD 0.00 USD $0
543.64 USD

China (1) Shipping DHL 68.33 USD $ 720 $ 49,198


(2) Payment fees 29.96 USD $ 720 $ 21,571
Sub Total 641.93 USD $ 720 $ 462,190
(3) Descuento 0.00 USD $ 720 $0
TOTAL 641.93 USD $ 720 $ 462,190
Impto. % $ 32,000
$ 494,190
China Chile
Precio unitario $ Final (+ Adic) Und Total $ Precio Vta. Final Util.Repuesto Costo+Utili
$ 23,528 $ 24,710 3 $ 74,130 $ 55,000 $ 10,290 $ 35,000
$ 22,923 $ 24,105 1 $ 24,105 $ 55,000 $ 10,896 $ 35,000
$ 53,890 $ 56,417 1 $ 56,417 $ 95,000 $ 18,583 $ 75,000
$ 22,923 $ 24,105 2 $ 48,209 $ 55,000 $ 10,896 $ 35,000
$ 36,244 $ 37,426 2 $ 74,851 $ 70,000 $ 12,575 $ 50,000
$ 10,553 $ 11,735 2 $ 23,470 $ 45,000 $ 13,265 $ 25,000
$ 19,661 $ 20,843 1 $ 20,843 $ 50,000 $ 9,157 $ 30,000
$ 14,134 $ 15,316 2 $ 30,632 $ 45,000 $ 9,684 $ 25,000
$ 11,790 $ 12,972 1 $ 12,972 $ 45,000 $ 12,028 $ 25,000
$ 22,923 $ 24,105 2 $ 48,209 $ 55,000 $ 10,000 $ 34,105
$ 11,072 $ 12,254 5 $ 61,270 $ 23,000
$ 22,490 $ 23,672 1 $ 23,672 $ 49,500
$0 $ 1,182 2 $ 2,364 $ 35,000
$0 $ 1,182 1 $ 1,182 $ 55,000
$0 $ 1,182 1 $ 1,182 $ 45,000
27 $ 503,508
Aduana 32000
Visa 471436
Costo Pantallas 503436
Util.S.T Técnico Aduana unitario Aduana x Und. Utilidad
$ 15,000 $ 5,000 $ 1,182 $ 3,555 $0
$ 15,000 $ 5,000 $ 1,182 $ 1,185 $0
$ 15,000 $ 5,000 $ 1,182 $ 1,185 $0
$ 15,000 $ 5,000 $ 1,182 $ 2,370 $0
$ 15,000 $ 5,000 $ 1,182 $ 2,370 $0
$ 15,000 $ 5,000 $ 1,182 $ 2,370 $0
$ 15,000 $ 5,000 $ 1,182 $ 1,185 $0
$ 15,000 $ 5,000 $ 1,182 $ 2,370 $0
$ 15,000 $ 5,000 $ 1,182 $ 1,185 $0
$ 15,000 $ 5,000 $ 1,182 $ 2,370 $ 896
$ 1,182 $ 5,925 $ 10,746
$ 1,182 $ 1,185 $ 25,828
$ 1,182 $ 2,370 $ 33,818
$ 1,182 $ 1,185 $ 53,818
$ 1,182 $ 1,185 $ 43,818
$ 31,995
China
Modelo Calidad China Sub Total USD Valor Dólar Precio unitario
J7 Prime LCD+Touch 12.20 USD 48.80 USD $ 720 $ 8,784
J7 Neo Oled 26.50 USD 79.50 USD $ 720 $ 19,080
J700 Oled 26.50 USD 53.00 USD $ 720 $ 19,080
P20 Lite LCD+Touch 11.50 USD 46.00 USD $ 720 $ 8,280
6G LCD+Touch 8.50 USD 25.50 USD $ 720 $ 6,120
6S LCD+Touch 9.00 USD 18.00 USD $ 720 $ 6,480
Y9 2019 L+T LCD+Touch 21.00 USD 42.00 USD $ 720 $ 15,120
J8 Normal OLED 34.20 USD 68.40 USD $ 720 $ 24,624
A50 (A505) OLED 62.30 USD 62.30 USD $ 720 $ 44,856
A10 15.00 USD 30.00 USD $ 720 $ 10,800
A20 Flex de Carga 5.61 USD 16.83 USD $ 720 $ 4,039
A30 Flex de Carga 4.38 USD 21.90 USD $ 720 $ 3,154
A50 (A505) Flex de Carga 3.95 USD 11.85 USD $ 720 $ 2,844
524.08 USD Costo Pantallas

China (1) Shipping DHL 83.00 USD $ 741 $ 61,503


(2) Payment fees 32.80 USD $ 741 $ 24,305
Sub Total 639.88 USD $ 741 $ 474,151
(3) Descuento 12.18 USD $ 741 $ 9,025
TOTAL 627.70 USD $ 465,126
Impto. 26 % $0
$ 465,126
Chile
$ Final (+ Adic) Und Total $ Precio Vta. Final Util.Repuesto Costo+Utili Util.S.T Técnico
$ 8,784 4 $ 35,136 $ 45,000 $ 16,216 $ 25,000 $ 15,000 $ 5,000
$ 19,080 3 $ 57,240 $ 55,000 $ 15,920 $ 35,000 $ 15,000 $ 5,000
$ 19,080 2 $ 38,160 $ 55,000 $ 15,920 $ 35,000 $ 15,000 $ 5,000
$ 8,280 4 $ 33,120 $ 45,000 $ 16,720 $ 25,000 $ 15,000 $ 5,000
$ 6,120 3 $ 18,360 $ 35,000 $ 8,880 $ 15,000 $ 15,000 $ 5,000
$ 6,480 2 $ 12,960 $ 35,000 $ 8,520 $ 15,000 $ 15,000 $ 5,000
$ 15,120 2 $ 30,240 $ 50,000 $ 14,880 $ 30,000 $ 15,000 $ 5,000
$ 24,624 2 $ 49,248 $ 80,000 $ 35,376 $ 60,000 $ 15,000 $ 5,000
$ 56,817 1 $ 56,817 $ 95,000 $ 18,183 $ 75,000 $ 15,000 $ 5,000
$ 10,800 2 $ 21,600 $ 50,000 $ 19,200 $ 30,000 $ 15,000 $ 5,000
$ 4,039 3 $ 12,118 $ 50,000 $ 25,961 $ 30,000 $ 15,000 $ 5,000
$ 3,154 5 $ 15,768 $ 50,000 $ 26,846 $ 30,000 $ 15,000 $ 5,000
$ 2,844 3 $ 8,532 $ 50,000 $ 27,156 $ 30,000 $ 15,000 $ 5,000
21% Adicional Utilidad
$0
$0
$0
$0
$0
$0
$0
$0
$ 11,961 $0
$0
$0
$0
$0
China
Modelo Calidad China Sub Total USD Valor Dólar Precio unitario
Psmart 2019 LCD+Touch 22.73 USD 68.19 USD $ 720 $ 16,366
A30 LCD+Touch 69.50 USD 69.50 USD $ 720 $ 50,040
137.69 USD Costo Pantallas

China (1) Shipping DHL 28.80 USD $ 741 $ 21,341


(2) Payment fees 8.16 USD $ 741 $ 6,047
Sub Total 174.65 USD $ 741 $ 129,416
(3) Descuento $ 741 $0
TOTAL 174.65 USD $ 129,416
Impto. 26 % $0
$ 129,416
Chile
$ Final (+ Adic) Und Total $ Precio Vta. Final Util.Repuesto Costo+Utili Util.S.T Técnico
$ 16,366 3 $ 49,097 $ 50,000 $ 13,634 $ 30,000 $ 15,000 $ 5,000
$ 50,040 1 $ 50,040 $ 85,000 $ 14,960 $ 65,000 $ 15,000 $ 5,000
4 $ 99,137
21% Adicional Utilidad
$0 $0
$0 $0
$0
China
Modelo Calidad China Sub Total USD Valor Dólar Precio unitario
J7 Prime LCD+Touch 14.10 USD 14.10 USD $ 741 $ 10,448
P20 Lite LCD+Touch 12.00 USD 36.00 USD $ 741 $ 8,892
6 Plus LCD+Touch 12.20 USD 24.40 USD $ 741 $ 9,040
6 LCD+Touch 8.50 USD 17.00 USD $ 741 $ 6,299
7 LCD+Touch 12.60 USD 12.60 USD $ 741 $ 9,337
J4 Oled Oled 27.00 USD 81.00 USD $ 741 $ 20,007
J5 2016 TFT 20.37 USD 40.74 USD $ 741 $ 15,094
J6 LCD+Touch 41.90 USD 167.60 USD $ 741 $ 31,048
G6 Play L+T LCD+Touch 13.63 USD 13.63 USD $ 741 $ 10,100
Y7 2018 L+T LCD+Touch 16.36 USD 16.36 USD $ 741 $ 12,123
Y9 2019 L+T LCD+Touch 21.00 USD 42.00 USD $ 741 $ 15,561
Airpods i19 tws 12.80 USD 64.00 USD $ 741 $ 9,485
529.43 USD Costo Pantallas

China (1) Shipping DHL 96.80 USD $ 741 $ 71,729


(2) Payment fees 32.52 USD $ 741 $ 24,097
Sub Total 658.75 USD $ 741 $ 488,134
(3) Descuento 12.75 USD $ 741 $ 9,448
TOTAL 646.00 USD $ 478,686
Impto. 26 % $ 31,959
$ 510,645
Chile
$ Final (+ Adic) Und Total $ Precio Vta. Final Util.Repuesto Costo+Utili Util.S.T Técnico
$ 12,569 1 $ 12,569 $ 45,000 $ 12,431 $ 25,000 $ 15,000 $ 5,000
$ 10,697 3 $ 32,091 $ 45,000 $ 14,303 $ 25,000 $ 15,000 $ 5,000
$ 10,875 2 $ 21,751 $ 40,000 $ 9,125 $ 20,000 $ 15,000 $ 5,000
$ 7,577 2 $ 15,154 $ 35,000 $ 7,423 $ 15,000 $ 15,000 $ 5,000
$ 11,232 1 $ 11,232 $ 45,000 $ 13,768 $ 25,000 $ 15,000 $ 5,000
$ 24,068 3 $ 72,205 $ 65,000 $ 20,932 $ 45,000 $ 15,000 $ 5,000
$ 18,158 2 $ 36,317 $ 50,000 $ 11,842 $ 30,000 $ 15,000 $ 5,000
$ 37,351 4 $ 149,402 $ 65,000 $ 7,649 $ 45,000 $ 15,000 $ 5,000
$ 12,150 1 $ 12,150 $ 45,000 $ 12,850 $ 25,000 $ 15,000 $ 5,000
$ 14,584 1 $ 14,584 $ 45,000 $ 10,416 $ 25,000 $ 15,000 $ 5,000
$ 18,720 2 $ 37,440 $ 50,000 $ 11,280 $ 30,000 $ 15,000 $ 5,000
$ 11,410 5 $ 57,051 $ 23,000 $ 13,336 $ 11,450 $0 $0
5 $ 471,946
21% Adicional Utilidad
$ 2,121 $0
$ 1,805 $0
$ 1,835 $0
$ 1,279 $0
$ 1,895 $0
$ 4,061 $0
$ 3,064 $0
$ 6,303 $0
$ 2,050 $0
$ 2,461 $0
$ 3,159 $0
$ 1,925 $ 11,590
$ 31,959
China
Modelo Calidad China Sub Total USD Valor Dólar Precio unitario
J7 Prime LCD+Touch 14.10 USD 28.20 USD $ 741 $ 10,448
P9 Lite LCD+Touch 12.00 USD 24.00 USD $ 741 $ 8,892
J8 Normal Oled OLED 54.00 USD 162.00 USD $ 741 $ 40,014
J5 Prime LCD+Touch 14.10 USD 42.30 USD $ 741 $ 10,448
P20 Lite LCD+Touch 12.00 USD 36.00 USD $ 741 $ 8,892
G5 S Plus LCD+Touch 12.90 USD 25.80 USD $ 741 $ 9,559
Y9 2018 LCD+Touch 11.40 USD 22.80 USD $ 741 $ 8,447
E5 Plus LCD+Touch 16.40 USD 49.20 USD $ 741 $ 12,152
P Smart 2019 LCD+Touch 22.73 USD 22.73 USD $ 741 $ 16,843
Y6 2019 LCD+Touch 18.90 USD 18.90 USD $ 741 $ 14,005
P 30 Lite LCD+Touch 28.90 USD 28.90 USD $ 741 $ 21,415
P 20 Lite Flex de Carga 1.22 USD 6.10 USD $ 741 $ 904
Mate 20 Lite Flex de Carga 1.40 USD 7.00 USD $ 741 $ 1,037
Sony Z3 Parlante 0.80 USD 8.00 USD $ 741 $ 593
Samsung J6 J810 Flex audio 0.92 USD 9.20 USD $ 741 $ 682
Costo Pantallas
Chile
$ Final (+ Adic) Und Total $ Precio Vta. Final Util.Repuesto Costo+Utili Util.S.T Técnico
$ 11,493 2 $ 22,986 $ 50,000 $ 18,507 $ 30,000 $ 15,000 $ 5,000
$ 9,781 2 $ 19,562 $ 45,000 $ 15,219 $ 25,000 $ 15,000 $ 5,000
$ 44,015 3 $ 132,046 $ 85,000 $ 20,985 $ 65,000 $ 15,000 $ 5,000
$ 11,493 3 $ 34,479 $ 45,000 $ 13,507 $ 25,000 $ 15,000 $ 5,000
$ 9,781 3 $ 29,344 $ 45,000 $ 15,219 $ 25,000 $ 15,000 $ 5,000
$ 10,515 2 $ 21,030 $ 45,000 $ 14,485 $ 25,000 $ 15,000 $ 5,000
$ 9,292 2 $ 18,584 $ 45,000 $ 15,708 $ 25,000 $ 15,000 $ 5,000
$ 13,368 3 $ 40,103 $ 45,000 $ 11,632 $ 25,000 $ 15,000 $ 5,000
$ 18,527 1 $ 18,527 $ 50,000 $ 11,473 $ 30,000 $ 15,000 $ 5,000
$ 15,405 1 $ 15,405 $ 50,000 $ 14,595 $ 30,000 $ 15,000 $ 5,000
$ 23,556 1 $ 23,556 $ 55,000 $ 11,444 $ 35,000 $ 15,000 $ 5,000
$ 994 5 $ 4,972 $ 25,000 $0 $ 994 $ 19,006 $ 5,000
$ 1,141 5 $ 5,706 $ 30,000 $0 $ 1,141 $ 23,859 $ 5,000
$ 652 10 $ 6,521 $ 12,000 $0 $ 652 $ 6,348 $ 5,000
$ 750 10 $ 7,499 $ 25,000 $0 $ 750 $ 19,250 $ 5,000
53 $ 400,320
% Adicional Utilidad
$ 1,045 $0
$ 889 $0
$ 4,001 $0
$ 1,045 $0
$ 889 $0
$ 956 $0
$ 845 $0
$ 1,215 $0
$ 1,684 $0
$ 1,400 $0
$ 2,141 $0
$ 90 $0
$ 104 $0
$ 59 $0
$ 68 $0
Fecha 10/07
Modelo Calidad China Sub Total USD Valor Dólar
Samsung J700 AAA Copy AAA 24.80 USD 24.80 USD $ 700
J4 Oled Oled 2 negra 2 dorada 27.00 USD 108.00 USD $ 700
J4 AAA Copy AAA 10.31 USD 10.31 USD $ 700
J530 Oled OLED 29.00 USD 87.00 USD $ 700
J500 Oled OLED 28.35 USD 85.05 USD $ 700
J7 pro (730)Oled Oled 27.88 USD 83.64 USD $ 700
J8 Normal Oled Oled 54.00 USD 108.00 USD $ 700
J8 Normal AAA Copy AAA 27.88 USD 83.64 USD $ 700
A10 L+T LCD+Touch 18.00 USD 36.00 USD $ 700
Huawei Y7 2018 L+T LCD+Touch 16.36 USD 32.72 USD $ 700
Y9 2019 L+T LCD+Touch 12.20 USD 24.40 USD $ 700
Y9 2018 L+T LCD+Touch 23.48 USD 23.48 USD $ 700
Iphone 7 High copy tianna quality 12.60 USD 25.20 USD $ 700
Moto G6 Play L+T LCD+Touch 13.63 USD 54.52 USD $ 700
Moto C L+T LCD+Touch 10.45 USD 20.90 USD $ 700
Modelo Calidad China Sub Total USD Valor Dólar
Puerto Carga Alcatel C5 0.28 USD 14.00 USD $ 700
J700 0.28 USD 14.00 USD $ 700
Moto G3 0.28 USD 14.00 USD $ 700
Tapa Trasera Nokia 5,1 Plus 3.20 USD 16.00 USD $ 700
Flex de Carga Nokia 5,1 Plus 4.55 USD 45.50 USD $ 700
Iphone 6 black 1.60 USD 8.00 USD $ 700
Iphone 6 white 1.82 USD 9.10 USD $ 700
Huawei Y9 2018 1.82 USD 36.40 USD $ 700
Airpods i19 tws 12.00 USD 120.00 USD $ 700
China Chile Altamira
Precio unitario $ Final (+ Adic) Und Total $ Precio Vta. Final Util.Pantalla Costo+Utili
$ 17,360 $ 22,221 1 $ 22,221 $ 50,000 $ 7,779 $ 30,000
$ 18,900 $ 24,192 4 $ 96,768 $ 60,000 $ 15,808 $ 40,000
$ 7,217 $ 9,238 1 $ 9,238 $ 40,000 $ 10,762 $ 20,000
$ 20,300 $ 25,984 3 $ 77,952 $ 55,000 $ 9,016 $ 35,000
$ 19,845 $ 25,402 3 $ 76,205 $ 50,000 $ 4,598 $ 30,000
$ 19,516 $ 24,980 3 $ 74,941 $ 55,000 $ 10,020 $ 35,000
$ 37,800 $ 48,384 2 $ 96,768 $ 90,000 $ 21,616 $ 70,000
$ 19,516 $ 24,980 3 $ 74,941 $ 55,000 $ 10,020 $ 35,000
$ 12,600 $ 16,128 2 $ 32,256 $ 50,000 $ 13,872 $ 30,000
$ 11,452 $ 14,659 2 $ 29,317 $ 45,000 $ 10,341 $ 25,000
$ 8,540 $ 10,931 2 $ 21,862 $ 50,000 $ 19,069 $ 30,000
$ 16,436 $ 20,696 1 $ 20,696 $ 50,000 $ 9,304 $ 30,000
$ 8,820 $ 11,290 2 $ 22,579 $ 40,000 $ 8,710 $ 20,000
$ 9,541 $ 12,212 4 $ 48,850 $ 45,000 $ 12,788 $ 25,000
$ 7,315 $ 9,363 2 $ 18,726 $ 40,000 $ 10,637 $ 20,000
Precio unitario $ Final (+ Adic) Und Total $ Precio Vta. Final Util.Repuesto
$ 196 $ 239 50 $ 11,956 $ 12,000 $0 $ 239
$ 196 $ 239 50 $ 11,956 $ 12,000 $0 $ 239
$ 196 $ 239 50 $ 11,956 $ 12,000 $0 $ 239
$ 2,240 $ 2,733 5 $ 13,664 $ 15,000 $0 $ 2,733
$ 3,185 $ 3,886 10 $ 38,857 $ 35,000 $0 $ 3,886
$ 1,120 $ 1,366 5 $ 6,832 $ 20,000 $0 $ 1,366
$ 1,274 $ 1,554 5 $ 7,771 $ 20,000 $0 $ 1,554
$ 1,274 $ 1,554 20 $ 31,086 $ 20,000 $0 $ 1,554
$ 8,400 $ 10,332 10 $ 103,320 $ 22,500 $ 12,168
Costo Pantallas 35 $ 960,719

$ 45,689
Util.S.T Técnico 28 % Adicional Utilidad
$ 15,000 $ 5,000 $ 4,861 $0
$ 15,000 $ 5,000 $ 5,292 $0
$ 15,000 $ 5,000 $ 2,021 $0
$ 15,000 $ 5,000 $ 5,684 $0
$ 15,000 $ 5,000 $ 5,557 $0
$ 15,000 $ 5,000 $ 5,464 $0
$ 15,000 $ 5,000 $ 10,584 $0
$ 15,000 $ 5,000 $ 5,464 $0
$ 15,000 $ 5,000 $ 3,528 $0
$ 15,000 $ 5,000 $ 3,207 $0
$ 15,000 $ 5,000 $ 2,391 $0
$ 15,000 $ 5,000 $ 4,602 $0
$ 15,000 $ 5,000 $ 2,470 $0
$ 15,000 $ 5,000 $ 2,671 $0
$ 15,000 $ 5,000 $ 2,048 $0
Util.S.T Técnico 26 % Adicional Utilidad
$ 6,761 $ 5,000 $ 43 $0
$ 6,761 $ 5,000 $ 43 $0
$ 6,761 $ 5,000 $ 43 $0
$ 7,267 $ 5,000 $ 493 $0
$ 26,114 $ 5,000 $ 701 $0
$ 13,634 $ 5,000 $ 246 $0
$ 13,446 $ 5,000 $ 280 $0
$ 13,446 $ 5,000 $ 280 $0
$0 $ 1,932 $0
$ 65,238 $0
Fecha 21/06
Modelo Calidad New China
Samsung J700 Oled 0.20 USD 27.00 USD 27.20 USD
J4 LCD+Touch 3.90 USD 30.50 USD 34.40 USD
J5 Pro Oled 0.00 USD 29.00 USD 29.00 USD
J500 Oled 0.00 USD 28.35 USD 28.35 USD
J6 LCD+Touch -2.40 USD 49.21 USD 46.81 USD
J6 Plus LCD+Touch 0.55 USD 17.00 USD 17.55 USD
J7 Neo Oled 0.20 USD 27.00 USD 27.20 USD
J7 Prime LCD+Touch 1.10 USD 13.00 USD 14.10 USD
J7 Pro Oled 1.00 USD 28.00 USD 29.00 USD
Huawei Mate 10 Lite LCD+Touch 2.07 USD 13.60 USD 15.67 USD
Mate 20 Lite LCD+Touch 0.50 USD 13.30 USD 13.80 USD
P Smart LCD+Touch 0.00 USD 12.68 USD 12.68 USD
P9 Lite LCD+Touch -0.20 USD 12.20 USD 12.00 USD
Y6 2018 LCD+Touch 0.48 USD 12.20 USD 12.68 USD
Y7 2018 LCD+Touch 0.00 USD 12.00 USD 12.00 USD
Y7 2019 LCD+Touch 0.24 USD 16.36 USD 16.60 USD
Y9 2018 LCD+Touch 0.48 USD 12.20 USD 12.68 USD
Y9 2019 LCD+Touch 1.52 USD 23.48 USD 25.00 USD
Iphone 7 High copy tianna quality 1.00 USD 11.60 USD 12.60 USD
5 se High copy tianna quality 0.00 USD 7.50 USD 7.50 USD
6 Plus High copy tianna quality 0.00 USD 12.38 USD 12.38 USD
6 High copy tianna quality 0.00 USD 10.60 USD 10.60 USD
7 Plus High copy tianna quality 0.00 USD 13.30 USD 13.30 USD
Moto G6 Play LCD+Touch 0.54 USD 13.63 USD 14.17 USD
C LCD+Touch 0.00 USD 10.45 USD 10.45 USD

China (1) Shipping DHL


(2) Payment fees
Sub Total
(3) Descuento
TOTAL
Chile Impto. 26 %
China Chile
Sub Total USD Valor Dólar Precio unitario $ Final (+ Adic) Erica Diferencia Und
54.40 USD $ 700 $ 19,040 $ 22,236 $ 38,000 $ 15,764 $ 31,528 2
137.60 USD $ 700 $ 24,080 $ 27,276 $ 48,000 $ 20,724 $ 82,896 4
58.00 USD $ 700 $ 20,300 $ 23,496 $ 35,000 $ 11,504 $ 23,008 2
56.70 USD $ 700 $ 19,845 $ 23,041 $ 33,000 $ 9,959 $ 19,918 2
93.62 USD $ 700 $ 32,767 $ 35,963 $ 60,000 $ 24,037 $ 48,074 2
35.10 USD $ 700 $ 12,285 $ 15,481 $ 55,000 $ 39,519 $ 79,038 2
108.80 USD $ 700 $ 19,040 $ 22,236 $ 38,000 $ 15,764 $ 63,056 4
84.60 USD $ 700 $ 9,870 $ 13,066 $ 22,000 $ 8,934 $ 53,604 6
58.00 USD $ 700 $ 20,300 $ 23,496 $ 38,000 $ 14,504 $ 29,008 2
62.68 USD $ 700 $ 10,969 $ 14,165 $ 20,000 $ 5,835 $ 23,340 4
41.40 USD $ 700 $ 9,660 $ 12,856 $ 30,000 $ 17,144 $ 51,432 3
12.68 USD $ 700 $ 8,876 $ 12,072 $ 18,000 $ 5,928 $ 5,928 1
12.00 USD $ 700 $ 8,400 $ 11,596 $ 17,000 $ 5,404 $ 5,404 1
12.68 USD $ 700 $ 8,876 $ 12,072 $ 20,000 $ 7,928 $ 7,928 1
24.00 USD $ 700 $ 8,400 $ 11,596 $ 23,000 $ 11,404 $ 22,808 2
16.60 USD $ 700 $ 11,620 $ 14,816 $ 23,000 $ 8,184 $ 8,184 1
25.36 USD $ 700 $ 8,876 $ 12,072 $ 23,000 $ 10,928 $ 21,856 2
50.00 USD $ 700 $ 17,500 $ 20,696 $ 30,000 $ 9,304 $ 18,608 2
12.60 USD $ 700 $ 8,820 $ 12,016 $ 15,000 $ 2,984 $ 2,984 1
7.50 USD $ 700 $ 5,250 $ 8,446 $ 8,000 -$ 446 -$ 446 1
12.38 USD $ 700 $ 8,666 $ 11,862 $ 16,000 $ 4,138 $ 4,138 1
42.40 USD $ 700 $ 7,420 $ 10,616 $ 14,000 $ 3,384 $ 13,536 4
13.30 USD $ 700 $ 9,310 $ 12,506 $ 17,000 $ 4,494 $ 4,494 1
28.34 USD $ 700 $ 9,919 $ 13,115 $ 27,000 $ 13,885 $ 27,770 2
20.90 USD $ 700 $ 7,315 $ 10,511 $ 10,000 -$ 511 -$ 1,022 2
Costo Pantallas $ 647,072 55
124.63 USD $ 700 $ 87,241
57.29 USD $ 700 $ 40,103
1,263.56 USD $ 700 $ 884,492
26.24 USD $ 700 $ 18,368
1,237.32 USD $ 866,124 55 $ 3,253
$ 69,950
$ 936,074
Total $ Precio Vta. Técnico Adicional Utilidad Chile
$ 44,472 $ 55,000 $ 5,000 $ 3,196 $ 27,764 $ 55,528 31.77 USD
$ 109,104 $ 65,000 $ 5,000 $ 3,196 $ 32,724 $ 130,896 38.97 USD
$ 46,992 $ 55,000 $ 5,000 $ 3,196 $ 26,504 $ 53,008 33.57 USD
$ 46,082 $ 50,000 $ 5,000 $ 3,196 $ 21,959 $ 43,918 32.92 USD
$ 71,926 $ 60,000 $ 5,000 $ 3,196 $ 19,037 $ 38,074 51.38 USD
$ 30,962 $ 60,000 $ 5,000 $ 3,196 $ 39,519 $ 79,038 22.12 USD
$ 88,944 $ 55,000 $ 5,000 $ 3,196 $ 27,764 $ 111,056 31.77 USD
$ 78,396 $ 50,000 $ 5,000 $ 3,196 $ 31,934 $ 191,604 18.67 USD
$ 46,992 $ 60,000 $ 5,000 $ 3,196 $ 31,504 $ 63,008 33.57 USD
$ 56,660 $ 45,000 $ 5,000 $ 3,196 $ 25,835 $ 103,340 20.24 USD
$ 38,568 $ 45,000 $ 5,000 $ 3,196 $ 27,144 $ 81,432 18.37 USD
$ 12,072 $ 45,000 $ 5,000 $ 3,196 $ 27,928 $ 27,928 17.25 USD
$ 11,596 $ 40,000 $ 5,000 $ 3,196 $ 23,404 $ 23,404 16.57 USD
$ 12,072 $ 40,000 $ 5,000 $ 3,196 $ 22,928 $ 22,928 17.25 USD
$ 23,192 $ 45,000 $ 5,000 $ 3,196 $ 28,404 $ 56,808 16.57 USD
$ 14,816 $ 45,000 $ 5,000 $ 3,196 $ 25,184 $ 25,184 21.17 USD
$ 24,144 $ 45,000 $ 5,000 $ 3,196 $ 27,928 $ 55,856 17.25 USD
$ 41,392 $ 50,000 $ 5,000 $ 3,196 $ 24,304 $ 48,608 29.57 USD
$ 12,016 $ 40,000 $ 5,000 $ 3,196 $ 22,984 $ 22,984 17.17 USD
$ 8,446 $ 35,000 $ 5,000 $ 3,196 $ 21,554 $ 21,554 12.07 USD
$ 11,862 $ 35,000 $ 5,000 $ 3,196 $ 18,138 $ 18,138 16.95 USD
$ 42,464 $ 35,000 $ 5,000 $ 3,196 $ 19,384 $ 77,536 15.17 USD
$ 12,506 $ 45,000 $ 5,000 $ 3,196 $ 27,494 $ 27,494 17.87 USD
$ 26,230 $ 45,000 $ 5,000 $ 3,196 $ 26,885 $ 53,770 18.74 USD
$ 21,022 $ 35,000 $ 5,000 $ 3,196 $ 19,489 $ 38,978 15.02 USD
$ 932,928 $ 647,696 $ 1,472,072

Adicional por pantalla


Fecha 21/06
Modelo Calidad Precio Sub Total Valor Dólar Sub Total Und
Samsung J7 Prime LCD+Touch 14.10 USD 14.10 USD $ 684 $ 9,646 1
J4 LCD+Touch 34.40 USD 34.40 USD $ 684 $ 23,533 1
J6 LCD+Touch 46.81 USD 46.81 USD $ 684 $ 32,023 1
J4 Plus LCD+Touch 17.55 USD 17.55 USD $ 684 $ 12,006 1
J6 Plus LCD+Touch 17.55 USD 17.55 USD $ 684 $ 12,006 1
Moto C LCD+Touch 10.45 USD 10.45 USD $ 684 $ 7,149 1
C Plus LCD+Touch 11.95 USD 11.95 USD $ 684 $ 8,175 1
Costo Pantallas 7
Shipping DHL 43.28 USD $ 684 $ 29,608 1
Payment fees 9.21 USD $ 684 $ 6,301 1
Sub Total 205.30 USD $ 684 $ 140,446 1
Descuento 0.00 USD $ 684 $0 1
TOTAL 205.30 USD $ 140,446 7
Total
$ 9,646
$ 23,533
$ 32,023
$ 12,006
$ 12,006
$ 7,149
$ 8,175
$ 104,537

$ 5,130 Adicional por pantalla

Vous aimerez peut-être aussi