BANCO BBVA - CRÉDITO DE VIVIENDA TRADICIONAL

Tasa de interés 11,60% E.A Sistema de amortización Francés

Se compra un apartamento en $180.000.000 pagando cuotas mensuales por 8 años

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 126,000,000 $ 1,980,990.15 $ 1,157,670
2 $ 125,176,680 $ 1,980,990.15 $ 1,150,105
3 $ 124,345,795 $ 1,980,990.15 $ 1,142,471
4 $ 123,507,276 $ 1,980,990.15 $ 1,134,767
5 $ 122,661,053 $ 1,980,990.15 $ 1,126,992
6 $ 121,807,055 $ 1,980,990.15 $ 1,119,146
7 $ 120,945,211 $ 1,980,990.15 $ 1,111,227
8 $ 120,075,448 $ 1,980,990.15 $ 1,103,236
9 $ 119,197,694 $ 1,980,990.15 $ 1,095,171
10 $ 118,311,875 $ 1,980,990.15 $ 1,087,033
11 $ 117,417,918 $ 1,980,990.15 $ 1,078,819
12 $ 116,515,747 $ 1,980,990.15 $ 1,070,530
13 $ 115,605,286 $ 1,980,990.15 $ 1,062,165
14 $ 114,686,461 $ 1,980,990.15 $ 1,053,723
15 $ 113,759,194 $ 1,980,990.15 $ 1,045,203
16 $ 112,823,407 $ 1,980,990.15 $ 1,036,605
17 $ 111,879,022 $ 1,980,990.15 $ 1,027,928
18 $ 110,925,960 $ 1,980,990.15 $ 1,019,172
19 $ 109,964,142 $ 1,980,990.15 $ 1,010,335
20 $ 108,993,487 $ 1,980,990.15 $ 1,001,417
21 $ 108,013,913 $ 1,980,990.15 $ 992,416
22 $ 107,025,339 $ 1,980,990.15 $ 983,334
23 $ 106,027,683 $ 1,980,990.15 $ 974,167
24 $ 105,020,860 $ 1,980,990.15 $ 964,917
25 $ 104,004,786 $ 1,980,990.15 $ 955,581
26 $ 102,979,377 $ 1,980,990.15 $ 946,160
27 $ 101,944,547 $ 1,980,990.15 $ 936,652
28 $ 100,900,209 $ 1,980,990.15 $ 927,057
29 $ 99,846,275 $ 1,980,990.15 $ 917,373
30 $ 98,782,658 $ 1,980,990.15 $ 907,601
31 $ 97,709,269 $ 1,980,990.15 $ 897,739
32 $ 96,626,018 $ 1,980,990.15 $ 887,786
33 $ 95,532,813 $ 1,980,990.15 $ 877,742
34 $ 94,429,565 $ 1,980,990.15 $ 867,605
35 $ 93,316,180 $ 1,980,990.15 $ 857,376
36 $ 92,192,566 $ 1,980,990.15 $ 847,052
37 $ 91,058,628 $ 1,980,990.15 $ 836,634
38 $ 89,914,271 $ 1,980,990.15 $ 826,119
39 $ 88,759,401 $ 1,980,990.15 $ 815,509
40 $ 87,593,919 $ 1,980,990.15 $ 804,800
41 $ 86,417,729 $ 1,980,990.15 $ 793,994
42 $ 85,230,733 $ 1,980,990.15 $ 783,088
43 $ 84,032,831 $ 1,980,990.15 $ 772,082
44 $ 82,823,922 $ 1,980,990.15 $ 760,974
45 $ 81,603,906 $ 1,980,990.15 $ 749,765
46 $ 80,372,681 $ 1,980,990.15 $ 738,453
47 $ 79,130,144 $ 1,980,990.15 $ 727,036
48 $ 77,876,190 $ 1,980,990.15 $ 715,515
49 $ 76,610,715 $ 1,980,990.15 $ 703,888
50 $ 75,333,613 $ 1,980,990.15 $ 692,154
51 $ 74,044,778 $ 1,980,990.15 $ 680,313
52 $ 72,744,100 $ 1,980,990.15 $ 668,362
53 $ 71,431,472 $ 1,980,990.15 $ 656,302
54 $ 70,106,784 $ 1,980,990.15 $ 644,131
55 $ 68,769,925 $ 1,980,990.15 $ 631,848
56 $ 67,420,784 $ 1,980,990.15 $ 619,453
57 $ 66,059,246 $ 1,980,990.15 $ 606,943
58 $ 64,685,199 $ 1,980,990.15 $ 594,318
59 $ 63,298,527 $ 1,980,990.15 $ 581,578
60 $ 61,899,114 $ 1,980,990.15 $ 568,720
61 $ 60,486,845 $ 1,980,990.15 $ 555,744
62 $ 59,061,599 $ 1,980,990.15 $ 542,650
63 $ 57,623,258 $ 1,980,990.15 $ 529,434
64 $ 56,171,702 $ 1,980,990.15 $ 516,098
65 $ 54,706,810 $ 1,980,990.15 $ 502,638
66 $ 53,228,458 $ 1,980,990.15 $ 489,055
67 $ 51,736,523 $ 1,980,990.15 $ 475,348
68 $ 50,230,881 $ 1,980,990.15 $ 461,514
69 $ 48,711,405 $ 1,980,990.15 $ 447,553
70 $ 47,177,968 $ 1,980,990.15 $ 433,464
71 $ 45,630,442 $ 1,980,990.15 $ 419,246
72 $ 44,068,698 $ 1,980,990.15 $ 404,897
73 $ 42,492,605 $ 1,980,990.15 $ 390,416
74 $ 40,902,031 $ 1,980,990.15 $ 375,802
75 $ 39,296,843 $ 1,980,990.15 $ 361,054
76 $ 37,676,906 $ 1,980,990.15 $ 346,170
77 $ 36,042,086 $ 1,980,990.15 $ 331,150
78 $ 34,392,246 $ 1,980,990.15 $ 315,991
79 $ 32,727,246 $ 1,980,990.15 $ 300,693
80 $ 31,046,950 $ 1,980,990.15 $ 285,255
81 $ 29,351,214 $ 1,980,990.15 $ 269,675
 82 $ 27,639,899 $ 1,980,990.15 $ 253,951
83 $ 25,912,860 $ 1,980,990.15 $ 238,084
84 $ 24,169,954 $ 1,980,990.15 $ 222,070
85 $ 22,411,034 $ 1,980,990.15 $ 205,909
86 $ 20,635,953 $ 1,980,990.15 $ 189,600
87 $ 18,844,563 $ 1,980,990.15 $ 173,141
88 $ 17,036,714 $ 1,980,990.15 $ 156,531
89 $ 15,212,255 $ 1,980,990.15 $ 139,768
90 $ 13,371,032 $ 1,980,990.15 $ 122,851
91 $ 11,512,893 $ 1,980,990.15 $ 105,779
92 $ 9,637,682 $ 1,980,990.15 $ 88,550
93 $ 7,745,242 $ 1,980,990.15 $ 71,162
94 $ 5,835,414 $ 1,980,990.15 $ 53,615
95 $ 3,908,038 $ 1,980,990.15 $ 35,906
96 $ 1,962,955 $ 1,980,990.15 $ 18,035

Banco BBVA - Crédito de vehículo

Tasa de interés 12,00% E.A Sistema de amortización Francés

Se compra un vehículo con valor de $40.000.000 pagando cuotas mensuales por 6 años

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 40,000,000 $ 769,306.16 $ 379,552
2 $ 39,610,246 $ 769,306.16 $ 375,853
3 $ 39,216,793 $ 769,306.16 $ 372,120
4 $ 38,819,607 $ 769,306.16 $ 368,351
5 $ 38,418,652 $ 769,306.16 $ 364,547
6 $ 38,013,892 $ 769,306.16 $ 360,706
7 $ 37,605,292 $ 769,306.16 $ 356,829
8 $ 37,192,815 $ 769,306.16 $ 352,915
9 $ 36,776,423 $ 769,306.16 $ 348,964
10 $ 36,356,081 $ 769,306.16 $ 344,975
11 $ 35,931,750 $ 769,306.16 $ 340,949
12 $ 35,503,393 $ 769,306.16 $ 336,884
13 $ 35,070,971 $ 769,306.16 $ 332,781
14 $ 34,634,446 $ 769,306.16 $ 328,639
15 $ 34,193,779 $ 769,306.16 $ 324,458
16 $ 33,748,931 $ 769,306.16 $ 320,237
17 $ 33,299,861 $ 769,306.16 $ 315,975
18 $ 32,846,531 $ 769,306.16 $ 311,674
19 $ 32,388,898 $ 769,306.16 $ 307,332
20 $ 31,926,924 $ 769,306.16 $ 302,948
21 $ 31,460,565 $ 769,306.16 $ 298,523
22 $ 30,989,782 $ 769,306.16 $ 294,056
23 $ 30,514,532 $ 769,306.16 $ 289,546
24 $ 30,034,772 $ 769,306.16 $ 284,994
25 $ 29,550,459 $ 769,306.16 $ 280,398
26 $ 29,061,551 $ 769,306.16 $ 275,759
27 $ 28,568,004 $ 769,306.16 $ 271,076
28 $ 28,069,774 $ 769,306.16 $ 266,348
29 $ 27,566,816 $ 769,306.16 $ 261,576
30 $ 27,059,085 $ 769,306.16 $ 256,758
31 $ 26,546,537 $ 769,306.16 $ 251,895
32 $ 26,029,126 $ 769,306.16 $ 246,985
33 $ 25,506,805 $ 769,306.16 $ 242,029
34 $ 24,979,527 $ 769,306.16 $ 237,026
35 $ 24,447,247 $ 769,306.16 $ 231,975
36 $ 23,909,915 $ 769,306.16 $ 226,876
37 $ 23,367,485 $ 769,306.16 $ 221,729
38 $ 22,819,909 $ 769,306.16 $ 216,533
39 $ 22,267,136 $ 769,306.16 $ 211,288
40 $ 21,709,118 $ 769,306.16 $ 205,993
41 $ 21,145,805 $ 769,306.16 $ 200,648
42 $ 20,577,147 $ 769,306.16 $ 195,252
43 $ 20,003,093 $ 769,306.16 $ 189,805
44 $ 19,423,592 $ 769,306.16 $ 184,306
45 $ 18,838,592 $ 769,306.16 $ 178,756
46 $ 18,248,042 $ 769,306.16 $ 173,152
47 $ 17,651,888 $ 769,306.16 $ 167,495
48 $ 17,050,076 $ 769,306.16 $ 161,785
49 $ 16,442,555 $ 769,306.16 $ 156,020
50 $ 15,829,269 $ 769,306.16 $ 150,201
51 $ 15,210,163 $ 769,306.16 $ 144,326
52 $ 14,585,183 $ 769,306.16 $ 138,396
53 $ 13,954,273 $ 769,306.16 $ 132,409
54 $ 13,317,376 $ 769,306.16 $ 126,366
55 $ 12,674,436 $ 769,306.16 $ 120,265
56 $ 12,025,394 $ 769,306.16 $ 114,106
57 $ 11,370,195 $ 769,306.16 $ 107,889
58 $ 10,708,778 $ 769,306.16 $ 101,613
59 $ 10,041,085 $ 769,306.16 $ 95,278
60 $ 9,367,057 $ 769,306.16 $ 88,882
61 $ 8,686,633 $ 769,306.16 $ 82,426
62 $ 7,999,752 $ 769,306.16 $ 75,908
63 $ 7,306,354 $ 769,306.16 $ 69,328
64 $ 6,606,376 $ 769,306.16 $ 62,687
65 $ 5,899,757 $ 769,306.16 $ 55,982
 66 $ 5,186,432 $ 769,306.16 $ 49,213
67 $ 4,466,339 $ 769,306.16 $ 42,380
68 $ 3,739,413 $ 769,306.16 $ 35,483
69 $ 3,005,589 $ 769,306.16 $ 28,519
70 $ 2,264,803 $ 769,306.16 $ 21,490
71 $ 1,516,987 $ 769,306.16 $ 14,394
72 $ 762,075 $ 769,306.16 $ 7,231

Banco BBVA - Crédito de libre inversión

Tasa de interés 20,50% E.A Sistema de amortización Francés

Se pide un crédito de $10.000.000 pagando cuotas mensuales por 2 años

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 10,000,000 $ 503,083.96 $ 156,613
2 $ 9,653,529 $ 503,083.96 $ 151,187
3 $ 9,301,633 $ 503,083.96 $ 145,676
4 $ 8,944,225 $ 503,083.96 $ 140,079
5 $ 8,581,219 $ 503,083.96 $ 134,393
6 $ 8,212,529 $ 503,083.96 $ 128,619
7 $ 7,838,064 $ 503,083.96 $ 122,755
8 $ 7,457,734 $ 503,083.96 $ 116,798
9 $ 7,071,449 $ 503,083.96 $ 110,748
10 $ 6,679,113 $ 503,083.96 $ 104,604
11 $ 6,280,633 $ 503,083.96 $ 98,363
12 $ 5,875,912 $ 503,083.96 $ 92,025
13 $ 5,464,853 $ 503,083.96 $ 85,587
14 $ 5,047,356 $ 503,083.96 $ 79,048
15 $ 4,623,320 $ 503,083.96 $ 72,407
16 $ 4,192,643 $ 503,083.96 $ 65,662
17 $ 3,755,222 $ 503,083.96 $ 58,812
18 $ 3,310,950 $ 503,083.96 $ 51,854
19 $ 2,859,720 $ 503,083.96 $ 44,787
20 $ 2,401,423 $ 503,083.96 $ 37,609
21 $ 1,935,948 $ 503,083.96 $ 30,320
22 $ 1,463,184 $ 503,083.96 $ 22,915
23 $ 983,015 $ 503,083.96 $ 15,395
24 $ 495,326 $ 503,083.96 $ 7,757

Banco BBVA - Tarjeta de crédito VISA congelada

Tasa de interés 19.03% E.A Sistema de amortización Francés

Se obtiene una tarjeta de crédito con cupo de $2.000.000 y plazo de 1 año

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 2,000,000 $ 182,929.65 $ 29,246
2 $ 1,846,316 $ 182,929.65 $ 26,999
3 $ 1,690,385 $ 182,929.65 $ 24,719
4 $ 1,532,174 $ 182,929.65 $ 22,405
5 $ 1,371,650 $ 182,929.65 $ 20,058
6 $ 1,208,778 $ 182,929.65 $ 17,676
7 $ 1,043,524 $ 182,929.65 $ 15,259
8 $ 875,854 $ 182,929.65 $ 12,808
9 $ 705,732 $ 182,929.65 $ 10,320
10 $ 533,122 $ 182,929.65 $ 7,796
11 $ 357,988 $ 182,929.65 $ 5,235
12 $ 180,293 $ 182,929.65 $ 2,636
 Manuel González Amaya
RADICIONAL

Cuota inicial 30% 11.60% EA

11.03% NMV
o cuotas mensuales por 8 años 0.92% EMV

AMORTIZACIÓN DEUDA FINAL

$ 126,000,000 $ 180,000,000 APTO
$ 823,320.18 $ 125,176,680 $ 54,000,000 CUOTA INICIAL
$ 830,884.73 $ 124,345,795 $ 126,000,000 CRÉDITO
$ 838,518.78 $ 123,507,276
$ 846,222.97 $ 122,661,053
$ 853,997.94 $ 121,807,055
$ 861,844.35 $ 120,945,211
$ 869,762.86 $ 120,075,448
$ 877,754.11 $ 119,197,694
$ 885,818.79 $ 118,311,875
$ 893,957.57 $ 117,417,918
$ 902,171.12 $ 116,515,747
$ 910,460.14 $ 115,605,286
$ 918,825.32 $ 114,686,461
$ 927,267.35 $ 113,759,194
$ 935,786.95 $ 112,823,407
$ 944,384.83 $ 111,879,022
$ 953,061.70 $ 110,925,960
$ 961,818.30 $ 109,964,142
$ 970,655.35 $ 108,993,487
$ 979,573.59 $ 108,013,913
$ 988,573.77 $ 107,025,339
$ 997,656.65 $ 106,027,683
$ 1,006,822.97 $ 105,020,860
$ 1,016,073.52 $ 104,004,786
$ 1,025,409.06 $ 102,979,377
$ 1,034,830.37 $ 101,944,547
$ 1,044,338.24 $ 100,900,209
$ 1,053,933.47 $ 99,846,275
$ 1,063,616.86 $ 98,782,658
$ 1,073,389.22 $ 97,709,269
$ 1,083,251.37 $ 96,626,018
$ 1,093,204.13 $ 95,532,813
$ 1,103,248.33 $ 94,429,565
$ 1,113,384.82 $ 93,316,180
$ 1,123,614.44 $ 92,192,566
$ 1,133,938.05 $ 91,058,628
$ 1,144,356.51 $ 89,914,271
$ 1,154,870.69 $ 88,759,401
$ 1,165,481.48 $ 87,593,919
$ 1,176,189.75 $ 86,417,729
$ 1,186,996.42 $ 85,230,733
$ 1,197,902.37 $ 84,032,831
$ 1,208,908.53 $ 82,823,922
$ 1,220,015.80 $ 81,603,906
$ 1,231,225.13 $ 80,372,681
$ 1,242,537.46 $ 79,130,144
$ 1,253,953.71 $ 77,876,190
$ 1,265,474.86 $ 76,610,715
$ 1,277,101.86 $ 75,333,613
$ 1,288,835.69 $ 74,044,778
$ 1,300,677.33 $ 72,744,100
$ 1,312,627.77 $ 71,431,472
$ 1,324,688.00 $ 70,106,784
$ 1,336,859.05 $ 68,769,925
$ 1,349,141.91 $ 67,420,784
$ 1,361,537.64 $ 66,059,246
$ 1,374,047.25 $ 64,685,199
$ 1,386,671.80 $ 63,298,527
$ 1,399,412.34 $ 61,899,114
$ 1,412,269.94 $ 60,486,845
$ 1,425,245.68 $ 59,061,599
$ 1,438,340.63 $ 57,623,258
$ 1,451,555.90 $ 56,171,702
$ 1,464,892.59 $ 54,706,810
$ 1,478,351.81 $ 53,228,458
$ 1,491,934.69 $ 51,736,523
$ 1,505,642.38 $ 50,230,881
$ 1,519,476.00 $ 48,711,405
$ 1,533,436.73 $ 47,177,968
$ 1,547,525.73 $ 45,630,442
$ 1,561,744.17 $ 44,068,698
$ 1,576,093.26 $ 42,492,605
$ 1,590,574.18 $ 40,902,031
$ 1,605,188.14 $ 39,296,843
$ 1,619,936.38 $ 37,676,906
$ 1,634,820.13 $ 36,042,086
$ 1,649,840.62 $ 34,392,246
$ 1,664,999.12 $ 32,727,246
$ 1,680,296.89 $ 31,046,950
$ 1,695,735.22 $ 29,351,214
$ 1,711,315.39 $ 27,639,899
 $ 1,727,038.71 $ 25,912,860
$ 1,742,906.50 $ 24,169,954
$ 1,758,920.07 $ 22,411,034
$ 1,775,080.78 $ 20,635,953
$ 1,791,389.97 $ 18,844,563
$ 1,807,849.00 $ 17,036,714
$ 1,824,459.26 $ 15,212,255
$ 1,841,222.13 $ 13,371,032
$ 1,858,139.02 $ 11,512,893
$ 1,875,211.33 $ 9,637,682
$ 1,892,440.51 $ 7,745,242
$ 1,909,827.98 $ 5,835,414
$ 1,927,375.20 $ 3,908,038
$ 1,945,083.65 $ 1,962,955
$ 1,962,954.80 $ 0

hículo

12.00% EA
do cuotas mensuales por 6 años 11.39% NMV
0.95% EMV
AMORTIZACIÓN DEUDA FINAL
$ 40,000,000
$ 389,754.44 $ 39,610,246
$ 393,452.74 $ 39,216,793
$ 397,186.13 $ 38,819,607
$ 400,954.95 $ 38,418,652
$ 404,759.53 $ 38,013,892
$ 408,600.21 $ 37,605,292
$ 412,477.33 $ 37,192,815
$ 416,391.24 $ 36,776,423
$ 420,342.29 $ 36,356,081
$ 424,330.83 $ 35,931,750
$ 428,357.22 $ 35,503,393
$ 432,421.81 $ 35,070,971
$ 436,524.98 $ 34,634,446
$ 440,667.07 $ 34,193,779
$ 444,848.47 $ 33,748,931
$ 449,069.54 $ 33,299,861
$ 453,330.67 $ 32,846,531
$ 457,632.23 $ 32,388,898
$ 461,974.61 $ 31,926,924
$ 466,358.19 $ 31,460,565
$ 470,783.37 $ 30,989,782
$ 475,250.53 $ 30,514,532
$ 479,760.09 $ 30,034,772
$ 484,312.43 $ 29,550,459
$ 488,907.97 $ 29,061,551
$ 493,547.12 $ 28,568,004
$ 498,230.29 $ 28,069,774
$ 502,957.89 $ 27,566,816
$ 507,730.35 $ 27,059,085
$ 512,548.10 $ 26,546,537
$ 517,411.56 $ 26,029,126
$ 522,321.17 $ 25,506,805
$ 527,277.37 $ 24,979,527
$ 532,280.60 $ 24,447,247
$ 537,331.30 $ 23,909,915
$ 542,429.92 $ 23,367,485
$ 547,576.93 $ 22,819,909
$ 552,772.77 $ 22,267,136
$ 558,017.92 $ 21,709,118
$ 563,312.84 $ 21,145,805
$ 568,657.99 $ 20,577,147
$ 574,053.87 $ 20,003,093
$ 579,500.95 $ 19,423,592
$ 584,999.72 $ 18,838,592
$ 590,550.66 $ 18,248,042
$ 596,154.27 $ 17,651,888
$ 601,811.05 $ 17,050,076
$ 607,521.51 $ 16,442,555
$ 613,286.16 $ 15,829,269
$ 619,105.51 $ 15,210,163
$ 624,980.07 $ 14,585,183
$ 630,910.38 $ 13,954,273
$ 636,896.95 $ 13,317,376
$ 642,940.34 $ 12,674,436
$ 649,041.07 $ 12,025,394
$ 655,199.68 $ 11,370,195
$ 661,416.74 $ 10,708,778
$ 667,692.78 $ 10,041,085
$ 674,028.38 $ 9,367,057
$ 680,424.10 $ 8,686,633
$ 686,880.50 $ 7,999,752
$ 693,398.17 $ 7,306,354
$ 699,977.68 $ 6,606,376
$ 706,619.62 $ 5,899,757
$ 713,324.59 $ 5,186,432
 $ 720,093.18 $ 4,466,339
$ 726,925.99 $ 3,739,413
$ 733,823.64 $ 3,005,589
$ 740,786.74 $ 2,264,803
$ 747,815.92 $ 1,516,987
$ 754,911.79 $ 762,075
$ 762,074.99 -$ 0

nversión

20.50% EA
18.79% NMV
tas mensuales por 2 años 1.57% EMV

AMORTIZACIÓN DEUDA FINAL

$ 10,000,000
$ 346,470.59 $ 9,653,529
$ 351,896.79 $ 9,301,633
$ 357,407.96 $ 8,944,225
$ 363,005.45 $ 8,581,219
$ 368,690.60 $ 8,212,529
$ 374,464.79 $ 7,838,064
$ 380,329.41 $ 7,457,734
$ 386,285.87 $ 7,071,449
$ 392,335.63 $ 6,679,113
$ 398,480.13 $ 6,280,633
$ 404,720.86 $ 5,875,912
$ 411,059.33 $ 5,464,853
$ 417,497.07 $ 5,047,356
$ 424,035.63 $ 4,623,320
$ 430,676.59 $ 4,192,643
$ 437,421.56 $ 3,755,222
$ 444,272.17 $ 3,310,950
$ 451,230.07 $ 2,859,720
$ 458,296.93 $ 2,401,423
$ 465,474.48 $ 1,935,948
$ 472,764.43 $ 1,463,184
$ 480,168.55 $ 983,015
$ 487,688.63 $ 495,326
$ 495,326.49 $ -

SA congelada
 19.03% EA
17.55% NMV
.000.000 y plazo de 1 año 1.46% EMV

AMORTIZACIÓN DEUDA FINAL

$ 2,000,000
$ 153,683.65 $ 1,846,316
$ 155,930.97 $ 1,690,385
$ 158,211.15 $ 1,532,174
$ 160,524.67 $ 1,371,650
$ 162,872.02 $ 1,208,778
$ 165,253.70 $ 1,043,524
$ 167,670.21 $ 875,854
$ 170,122.05 $ 705,732
$ 172,609.74 $ 533,122
$ 175,133.81 $ 357,988
$ 177,694.80 $ 180,293
$ 180,293.23 $ -
 BANCO DE BOGOTÁ - CRÉDITO DE VIVIENDA

Tasa de interés 11,50% E.A Sistema de amortización Francés

Se compra un apartamento en $180.000.000 pagando cuotas mensuales por 8 años

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 126,000,000 $ 1,974,844.37 $ 1,148,171
2 $ 125,173,327 $ 1,974,844.37 $ 1,140,638
3 $ 124,339,120 $ 1,974,844.37 $ 1,133,036
4 $ 123,497,312 $ 1,974,844.37 $ 1,125,365
5 $ 122,647,833 $ 1,974,844.37 $ 1,117,625
6 $ 121,790,613 $ 1,974,844.37 $ 1,109,813
7 $ 120,925,582 $ 1,974,844.37 $ 1,101,931
8 $ 120,052,668 $ 1,974,844.37 $ 1,093,976
9 $ 119,171,800 $ 1,974,844.37 $ 1,085,949
10 $ 118,282,905 $ 1,974,844.37 $ 1,077,849
11 $ 117,385,910 $ 1,974,844.37 $ 1,069,675
12 $ 116,480,741 $ 1,974,844.37 $ 1,061,427
13 $ 115,567,323 $ 1,974,844.37 $ 1,053,104
14 $ 114,645,583 $ 1,974,844.37 $ 1,044,704
15 $ 113,715,443 $ 1,974,844.37 $ 1,036,228
16 $ 112,776,827 $ 1,974,844.37 $ 1,027,675
17 $ 111,829,657 $ 1,974,844.37 $ 1,019,044
18 $ 110,873,857 $ 1,974,844.37 $ 1,010,335
19 $ 109,909,347 $ 1,974,844.37 $ 1,001,545
20 $ 108,936,049 $ 1,974,844.37 $ 992,676
21 $ 107,953,880 $ 1,974,844.37 $ 983,726
22 $ 106,962,762 $ 1,974,844.37 $ 974,695
23 $ 105,962,613 $ 1,974,844.37 $ 965,581
24 $ 104,953,349 $ 1,974,844.37 $ 956,384
25 $ 103,934,889 $ 1,974,844.37 $ 947,103
26 $ 102,907,148 $ 1,974,844.37 $ 937,738
27 $ 101,870,042 $ 1,974,844.37 $ 928,288
28 $ 100,823,485 $ 1,974,844.37 $ 918,751
29 $ 99,767,392 $ 1,974,844.37 $ 909,127
30 $ 98,701,674 $ 1,974,844.37 $ 899,416
31 $ 97,626,246 $ 1,974,844.37 $ 889,616
32 $ 96,541,018 $ 1,974,844.37 $ 879,727
33 $ 95,445,900 $ 1,974,844.37 $ 869,748
34 $ 94,340,804 $ 1,974,844.37 $ 859,678
35 $ 93,225,637 $ 1,974,844.37 $ 849,516
36 $ 92,100,308 $ 1,974,844.37 $ 839,261
37 $ 90,964,725 $ 1,974,844.37 $ 828,913
38 $ 89,818,794 $ 1,974,844.37 $ 818,471
39 $ 88,662,420 $ 1,974,844.37 $ 807,934
40 $ 87,495,509 $ 1,974,844.37 $ 797,300
41 $ 86,317,965 $ 1,974,844.37 $ 786,570
42 $ 85,129,690 $ 1,974,844.37 $ 775,742
43 $ 83,930,588 $ 1,974,844.37 $ 764,815
44 $ 82,720,558 $ 1,974,844.37 $ 753,788
45 $ 81,499,502 $ 1,974,844.37 $ 742,662
46 $ 80,267,320 $ 1,974,844.37 $ 731,433
47 $ 79,023,909 $ 1,974,844.37 $ 720,103
48 $ 77,769,167 $ 1,974,844.37 $ 708,669
49 $ 76,502,992 $ 1,974,844.37 $ 697,131
50 $ 75,225,278 $ 1,974,844.37 $ 685,488
51 $ 73,935,922 $ 1,974,844.37 $ 673,739
52 $ 72,634,816 $ 1,974,844.37 $ 661,882
53 $ 71,321,855 $ 1,974,844.37 $ 649,918
54 $ 69,996,928 $ 1,974,844.37 $ 637,845
55 $ 68,659,929 $ 1,974,844.37 $ 625,661
56 $ 67,310,746 $ 1,974,844.37 $ 613,367
57 $ 65,949,268 $ 1,974,844.37 $ 600,961
58 $ 64,575,385 $ 1,974,844.37 $ 588,441
59 $ 63,188,982 $ 1,974,844.37 $ 575,808
60 $ 61,789,945 $ 1,974,844.37 $ 563,059
61 $ 60,378,159 $ 1,974,844.37 $ 550,194
62 $ 58,953,509 $ 1,974,844.37 $ 537,212
63 $ 57,515,877 $ 1,974,844.37 $ 524,112
64 $ 56,065,144 $ 1,974,844.37 $ 510,892
65 $ 54,601,191 $ 1,974,844.37 $ 497,552
66 $ 53,123,899 $ 1,974,844.37 $ 484,090
67 $ 51,633,144 $ 1,974,844.37 $ 470,505
68 $ 50,128,805 $ 1,974,844.37 $ 456,797
69 $ 48,610,758 $ 1,974,844.37 $ 442,964
70 $ 47,078,877 $ 1,974,844.37 $ 429,005
71 $ 45,533,038 $ 1,974,844.37 $ 414,918
72 $ 43,973,112 $ 1,974,844.37 $ 400,704
73 $ 42,398,971 $ 1,974,844.37 $ 386,359
74 $ 40,810,486 $ 1,974,844.37 $ 371,884
75 $ 39,207,526 $ 1,974,844.37 $ 357,277
76 $ 37,589,959 $ 1,974,844.37 $ 342,537
77 $ 35,957,652 $ 1,974,844.37 $ 327,663
78 $ 34,310,470 $ 1,974,844.37 $ 312,653
79 $ 32,648,279 $ 1,974,844.37 $ 297,506
80 $ 30,970,941 $ 1,974,844.37 $ 282,222
81 $ 29,278,318 $ 1,974,844.37 $ 266,798
 82 $ 27,570,272 $ 1,974,844.37 $ 251,233
83 $ 25,846,661 $ 1,974,844.37 $ 235,527
84 $ 24,107,343 $ 1,974,844.37 $ 219,677
85 $ 22,352,176 $ 1,974,844.37 $ 203,684
86 $ 20,581,015 $ 1,974,844.37 $ 187,544
87 $ 18,793,715 $ 1,974,844.37 $ 171,257
88 $ 16,990,128 $ 1,974,844.37 $ 154,822
89 $ 15,170,105 $ 1,974,844.37 $ 138,237
90 $ 13,333,498 $ 1,974,844.37 $ 121,501
91 $ 11,480,155 $ 1,974,844.37 $ 104,613
92 $ 9,609,923 $ 1,974,844.37 $ 87,570
93 $ 7,722,649 $ 1,974,844.37 $ 70,372
94 $ 5,818,177 $ 1,974,844.37 $ 53,018
95 $ 3,896,350 $ 1,974,844.37 $ 35,505
96 $ 1,957,011 $ 1,974,844.37 $ 17,833

Banco de Bogotá - Crédito de vehículo particular

Tasa de interés 14,86% E.A Sistema de amortización Francés

Se compra un vehículo con valor de $40.000.000 pagando cuotas mensuales por 6 años

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 40,000,000 $ 822,830.87 $ 464,488.87
2 $ 39,641,658 $ 822,830.87 $ 460,327.73
3 $ 39,279,155 $ 822,830.87 $ 456,118.26
4 $ 38,912,442 $ 822,830.87 $ 451,859.91
5 $ 38,541,471 $ 822,830.87 $ 447,552.12
6 $ 38,166,193 $ 822,830.87 $ 443,194.30
7 $ 37,786,556 $ 822,830.87 $ 438,785.87
8 $ 37,402,511 $ 822,830.87 $ 434,326.26
9 $ 37,014,006 $ 822,830.87 $ 429,814.85
10 $ 36,620,990 $ 822,830.87 $ 425,251.07
11 $ 36,223,411 $ 822,830.87 $ 420,634.28
12 $ 35,821,214 $ 822,830.87 $ 415,963.88
13 $ 35,414,347 $ 822,830.87 $ 411,239.25
14 $ 35,002,755 $ 822,830.87 $ 406,459.76
15 $ 34,586,384 $ 822,830.87 $ 401,624.77
16 $ 34,165,178 $ 822,830.87 $ 396,733.63
17 $ 33,739,081 $ 822,830.87 $ 391,785.69
18 $ 33,308,036 $ 822,830.87 $ 386,780.30
19 $ 32,871,985 $ 822,830.87 $ 381,716.79
20 $ 32,430,871 $ 822,830.87 $ 376,594.47
21 $ 31,984,635 $ 822,830.87 $ 371,412.67
22 $ 31,533,217 $ 822,830.87 $ 366,170.71
23 $ 31,076,556 $ 822,830.87 $ 360,867.87
24 $ 30,614,593 $ 822,830.87 $ 355,503.45
25 $ 30,147,266 $ 822,830.87 $ 350,076.74
26 $ 29,674,512 $ 822,830.87 $ 344,587.02
27 $ 29,196,268 $ 822,830.87 $ 339,033.54
28 $ 28,712,471 $ 822,830.87 $ 333,415.58
29 $ 28,223,055 $ 822,830.87 $ 327,732.38
30 $ 27,727,957 $ 822,830.87 $ 321,983.19
31 $ 27,227,109 $ 822,830.87 $ 316,167.23
32 $ 26,720,446 $ 822,830.87 $ 310,283.74
33 $ 26,207,898 $ 822,830.87 $ 304,331.93
34 $ 25,689,400 $ 822,830.87 $ 298,311.01
35 $ 25,164,880 $ 822,830.87 $ 292,220.17
36 $ 24,634,269 $ 822,830.87 $ 286,058.60
37 $ 24,097,497 $ 822,830.87 $ 279,825.48
38 $ 23,554,491 $ 822,830.87 $ 273,519.98
39 $ 23,005,180 $ 822,830.87 $ 267,141.26
40 $ 22,449,491 $ 822,830.87 $ 260,688.47
41 $ 21,887,348 $ 822,830.87 $ 254,160.75
42 $ 21,318,678 $ 822,830.87 $ 247,557.22
43 $ 20,743,405 $ 822,830.87 $ 240,877.02
44 $ 20,161,451 $ 822,830.87 $ 234,119.24
45 $ 19,572,739 $ 822,830.87 $ 227,282.99
46 $ 18,977,191 $ 822,830.87 $ 220,367.36
47 $ 18,374,728 $ 822,830.87 $ 213,371.42
48 $ 17,765,268 $ 822,830.87 $ 206,294.24
49 $ 17,148,732 $ 822,830.87 $ 199,134.88
50 $ 16,525,036 $ 822,830.87 $ 191,892.38
51 $ 15,894,097 $ 822,830.87 $ 184,565.78
52 $ 15,255,832 $ 822,830.87 $ 177,154.11
53 $ 14,610,155 $ 822,830.87 $ 169,656.37
54 $ 13,956,981 $ 822,830.87 $ 162,071.56
55 $ 13,296,222 $ 822,830.87 $ 154,398.68
56 $ 12,627,789 $ 822,830.87 $ 146,636.69
57 $ 11,951,595 $ 822,830.87 $ 138,784.58
58 $ 11,267,549 $ 822,830.87 $ 130,841.28
59 $ 10,575,559 $ 822,830.87 $ 122,805.74
60 $ 9,875,534 $ 822,830.87 $ 114,676.89
61 $ 9,167,380 $ 822,830.87 $ 106,453.65
62 $ 8,451,003 $ 822,830.87 $ 98,134.92
63 $ 7,726,307 $ 822,830.87 $ 89,719.59
64 $ 6,993,196 $ 822,830.87 $ 81,206.54
65 $ 6,251,572 $ 822,830.87 $ 72,594.64
 66 $ 5,501,335 $ 822,830.87 $ 63,882.73
67 $ 4,742,387 $ 822,830.87 $ 55,069.65
68 $ 3,974,626 $ 822,830.87 $ 46,154.24
69 $ 3,197,949 $ 822,830.87 $ 37,135.30
70 $ 2,412,254 $ 822,830.87 $ 28,011.63
71 $ 1,617,435 $ 822,830.87 $ 18,782.01
72 $ 813,386 $ 822,830.87 $ 9,445.21

Banco de Bogotá - Crédito de libre inversión

Tasa de interés 27,19% E.A Sistema de amortización Francés

Se pide un crédito de $10.000.000 pagando cuotas mensuales por 2 años

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 10,000,000 $ 530,178.63 $ 202,449
2 $ 9,672,270 $ 530,178.63 $ 195,814
3 $ 9,337,905 $ 530,178.63 $ 189,045
4 $ 8,996,771 $ 530,178.63 $ 182,138
5 $ 8,648,731 $ 530,178.63 $ 175,092
6 $ 8,293,644 $ 530,178.63 $ 167,904
7 $ 7,931,369 $ 530,178.63 $ 160,569
8 $ 7,561,760 $ 530,178.63 $ 153,087
9 $ 7,184,668 $ 530,178.63 $ 145,453
10 $ 6,799,942 $ 530,178.63 $ 137,664
11 $ 6,407,427 $ 530,178.63 $ 129,717
12 $ 6,006,966 $ 530,178.63 $ 121,610
13 $ 5,598,398 $ 530,178.63 $ 113,339
14 $ 5,181,558 $ 530,178.63 $ 104,900
15 $ 4,756,279 $ 530,178.63 $ 96,290
16 $ 4,322,391 $ 530,178.63 $ 87,506
17 $ 3,879,718 $ 530,178.63 $ 78,544
18 $ 3,428,084 $ 530,178.63 $ 69,401
19 $ 2,967,306 $ 530,178.63 $ 60,073
20 $ 2,497,201 $ 530,178.63 $ 50,555
21 $ 2,017,577 $ 530,178.63 $ 40,846
22 $ 1,528,244 $ 530,178.63 $ 30,939
23 $ 1,029,005 $ 530,178.63 $ 20,832
24 $ 519,658 $ 530,178.63 $ 10,520

Banco de Bogotá - Tarjeta de crédito clásica LATAM pass

Tasa de interés 27,19% E.A Sistema de amortización Francés

Se obtiene una tarjeta de crédito con cupo de $2.000.000 y plazo de 1 año

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 2,000,000 $ 189,403.70 $ 40,490
2 $ 1,851,086 $ 189,403.70 $ 37,475
3 $ 1,699,157 $ 189,403.70 $ 34,399
4 $ 1,544,153 $ 189,403.70 $ 31,261
5 $ 1,386,010 $ 189,403.70 $ 28,060
6 $ 1,224,666 $ 189,403.70 $ 24,793
7 $ 1,060,056 $ 189,403.70 $ 21,461
8 $ 892,113 $ 189,403.70 $ 18,061
9 $ 720,770 $ 189,403.70 $ 14,592
10 $ 545,958 $ 189,403.70 $ 11,053
11 $ 367,607 $ 189,403.70 $ 7,442
12 $ 185,645 $ 189,403.70 $ 3,758
VIVIENDA

Cuota inicial 30% 11.50% EA

10.93% NMV
cuotas mensuales por 8 años 0.91% EMV

AMORTIZACIÓN DEUDA FINAL $ 180,000,000 APTO

$ 126,000,000 $ 54,000,000 CUOTA INICIAL
$ 826,673.35 $ 125,173,327 $ 126,000,000 CRÉDITO
$ 834,206.39 $ 124,339,120
$ 841,808.07 $ 123,497,312
$ 849,479.02 $ 122,647,833
$ 857,219.87 $ 121,790,613
$ 865,031.26 $ 120,925,582
$ 872,913.83 $ 120,052,668
$ 880,868.22 $ 119,171,800
$ 888,895.11 $ 118,282,905
$ 896,995.14 $ 117,385,910
$ 905,168.98 $ 116,480,741
$ 913,417.30 $ 115,567,323
$ 921,740.79 $ 114,645,583
$ 930,140.12 $ 113,715,443
$ 938,615.99 $ 112,776,827
$ 947,169.10 $ 111,829,657
$ 955,800.15 $ 110,873,857
$ 964,509.85 $ 109,909,347
$ 973,298.92 $ 108,936,049
$ 982,168.07 $ 107,953,880
$ 991,118.05 $ 106,962,762
$ 1,000,149.58 $ 105,962,613
$ 1,009,263.41 $ 104,953,349
$ 1,018,460.29 $ 103,934,889
$ 1,027,740.98 $ 102,907,148
$ 1,037,106.24 $ 101,870,042
$ 1,046,556.83 $ 100,823,485
$ 1,056,093.55 $ 99,767,392
$ 1,065,717.17 $ 98,701,674
$ 1,075,428.48 $ 97,626,246
$ 1,085,228.29 $ 96,541,018
$ 1,095,117.40 $ 95,445,900
$ 1,105,096.62 $ 94,340,804
$ 1,115,166.78 $ 93,225,637
$ 1,125,328.70 $ 92,100,308
$ 1,135,583.22 $ 90,964,725
$ 1,145,931.19 $ 89,818,794
$ 1,156,373.45 $ 88,662,420
$ 1,166,910.87 $ 87,495,509
$ 1,177,544.31 $ 86,317,965
$ 1,188,274.64 $ 85,129,690
$ 1,199,102.76 $ 83,930,588
$ 1,210,029.54 $ 82,720,558
$ 1,221,055.90 $ 81,499,502
$ 1,232,182.73 $ 80,267,320
$ 1,243,410.96 $ 79,023,909
$ 1,254,741.50 $ 77,769,167
$ 1,266,175.29 $ 76,502,992
$ 1,277,713.28 $ 75,225,278
$ 1,289,356.40 $ 73,935,922
$ 1,301,105.62 $ 72,634,816
$ 1,312,961.90 $ 71,321,855
$ 1,324,926.23 $ 69,996,928
$ 1,336,999.57 $ 68,659,929
$ 1,349,182.94 $ 67,310,746
$ 1,361,477.33 $ 65,949,268
$ 1,373,883.75 $ 64,575,385
$ 1,386,403.22 $ 63,188,982
$ 1,399,036.78 $ 61,789,945
$ 1,411,785.45 $ 60,378,159
$ 1,424,650.30 $ 58,953,509
$ 1,437,632.39 $ 57,515,877
$ 1,450,732.76 $ 56,065,144
$ 1,463,952.52 $ 54,601,191
$ 1,477,292.74 $ 53,123,899
$ 1,490,754.53 $ 51,633,144
$ 1,504,338.98 $ 50,128,805
$ 1,518,047.22 $ 48,610,758
$ 1,531,880.38 $ 47,078,877
$ 1,545,839.59 $ 45,533,038
$ 1,559,926.00 $ 43,973,112
$ 1,574,140.78 $ 42,398,971
$ 1,588,485.09 $ 40,810,486
$ 1,602,960.11 $ 39,207,526
$ 1,617,567.03 $ 37,589,959
$ 1,632,307.06 $ 35,957,652
$ 1,647,181.41 $ 34,310,470
$ 1,662,191.30 $ 32,648,279
$ 1,677,337.96 $ 30,970,941
$ 1,692,622.65 $ 29,278,318
$ 1,708,046.62 $ 27,570,272
 $ 1,723,611.14 $ 25,846,661
$ 1,739,317.50 $ 24,107,343
$ 1,755,166.97 $ 22,352,176
$ 1,771,160.87 $ 20,581,015
$ 1,787,300.52 $ 18,793,715
$ 1,803,587.24 $ 16,990,128
$ 1,820,022.37 $ 15,170,105
$ 1,836,607.27 $ 13,333,498
$ 1,853,343.30 $ 11,480,155
$ 1,870,231.83 $ 9,609,923
$ 1,887,274.26 $ 7,722,649
$ 1,904,471.98 $ 5,818,177
$ 1,921,826.42 $ 3,896,350
$ 1,939,339.01 $ 1,957,011
$ 1,957,011.17 -$ 0

o particular

14.86% EA
13.93% NMV
o cuotas mensuales por 6 años 1.16% EMV

AMORTIZACIÓN DEUDA FINAL

$ 40,000,000
$ 358,341.99 $ 39,641,658.01
$ 362,503.14 $ 39,279,154.87
$ 366,712.60 $ 38,912,442.27
$ 370,970.95 $ 38,541,471.31
$ 375,278.75 $ 38,166,192.56
$ 379,636.57 $ 37,786,555.99
$ 384,044.99 $ 37,402,511.00
$ 388,504.61 $ 37,014,006.39
$ 393,016.01 $ 36,620,990.38
$ 397,579.80 $ 36,223,410.58
$ 402,196.59 $ 35,821,213.99
$ 406,866.98 $ 35,414,347.01
$ 411,591.61 $ 35,002,755.40
$ 416,371.10 $ 34,586,384.29
$ 421,206.10 $ 34,165,178.19
$ 426,097.24 $ 33,739,080.96
$ 431,045.17 $ 33,308,035.79
$ 436,050.56 $ 32,871,985.22
$ 441,114.08 $ 32,430,871.14
$ 446,236.39 $ 31,984,634.75
$ 451,418.19 $ 31,533,216.56
$ 456,660.16 $ 31,076,556.40
$ 461,963.00 $ 30,614,593.40
$ 467,327.42 $ 30,147,265.98
$ 472,754.12 $ 29,674,511.86
$ 478,243.85 $ 29,196,268.01
$ 483,797.32 $ 28,712,470.68
$ 489,415.29 $ 28,223,055.40
$ 495,098.48 $ 27,727,956.91
$ 500,847.68 $ 27,227,109.23
$ 506,663.63 $ 26,720,445.60
$ 512,547.12 $ 26,207,898.48
$ 518,498.93 $ 25,689,399.54
$ 524,519.86 $ 25,164,879.68
$ 530,610.70 $ 24,634,268.99
$ 536,772.27 $ 24,097,496.72
$ 543,005.39 $ 23,554,491.33
$ 549,310.89 $ 23,005,180.44
$ 555,689.61 $ 22,449,490.84
$ 562,142.40 $ 21,887,348.44
$ 568,670.12 $ 21,318,678.32
$ 575,273.64 $ 20,743,404.67
$ 581,953.85 $ 20,161,450.83
$ 588,711.63 $ 19,572,739.20
$ 595,547.88 $ 18,977,191.32
$ 602,463.51 $ 18,374,727.81
$ 609,459.45 $ 17,765,268.37
$ 616,536.63 $ 17,148,731.74
$ 623,695.99 $ 16,525,035.75
$ 630,938.48 $ 15,894,097.26
$ 638,265.08 $ 15,255,832.18
$ 645,676.76 $ 14,610,155.42
$ 653,174.50 $ 13,956,980.92
$ 660,759.31 $ 13,296,221.62
$ 668,432.19 $ 12,627,789.43
$ 676,194.17 $ 11,951,595.25
$ 684,046.29 $ 11,267,548.96
$ 691,989.59 $ 10,575,559.38
$ 700,025.12 $ 9,875,534.25
$ 708,153.97 $ 9,167,380.28
$ 716,377.21 $ 8,451,003.07
$ 724,695.94 $ 7,726,307.13
$ 733,111.27 $ 6,993,195.85
$ 741,624.32 $ 6,251,571.53
$ 750,236.23 $ 5,501,335.30
 $ 758,948.14 $ 4,742,387.16
$ 767,761.21 $ 3,974,625.95
$ 776,676.63 $ 3,197,949.32
$ 785,695.57 $ 2,412,253.75
$ 794,819.24 $ 1,617,434.51
$ 804,048.86 $ 813,385.65
$ 813,385.65 $ 0.00

inversión

27.19% EA
24.29% NMV
s mensuales por 2 años 2.02% EMV

AMORTIZACIÓN DEUDA FINAL

$ 10,000,000
$ 327,730.06 $ 9,672,270
$ 334,364.91 $ 9,337,905
$ 341,134.08 $ 8,996,771
$ 348,040.29 $ 8,648,731
$ 355,086.32 $ 8,293,644
$ 362,274.99 $ 7,931,369
$ 369,609.19 $ 7,561,760
$ 377,091.88 $ 7,184,668
$ 384,726.05 $ 6,799,942
$ 392,514.77 $ 6,407,427
$ 400,461.18 $ 6,006,966
$ 408,568.46 $ 5,598,398
$ 416,839.87 $ 5,181,558
$ 425,278.73 $ 4,756,279
$ 433,888.44 $ 4,322,391
$ 442,672.45 $ 3,879,718
$ 451,634.29 $ 3,428,084
$ 460,777.56 $ 2,967,306
$ 470,105.93 $ 2,497,201
$ 479,623.16 $ 2,017,577
$ 489,333.06 $ 1,528,244
$ 499,239.54 $ 1,029,005
$ 509,346.57 $ 519,658
$ 519,658.22 $ -

ca LATAM pass
 27.19% EA
24.29% NMV
000.000 y plazo de 1 año 2.02% EMV

AMORTIZACIÓN DEUDA FINAL

$ 2,000,000
$ 148,913.99 $ 1,851,086
$ 151,928.73 $ 1,699,157
$ 155,004.50 $ 1,544,153
$ 158,142.55 $ 1,386,010
$ 161,344.12 $ 1,224,666
$ 164,610.51 $ 1,060,056
$ 167,943.03 $ 892,113
$ 171,343.01 $ 720,770
$ 174,811.82 $ 545,958
$ 178,350.86 $ 367,607
$ 181,961.55 $ 185,645
$ 185,645.34 $ -
 BANCO DE OCCIDENTE - CRÉDITO DE VIVIENDA

Tasa de interés 10,60% E.A Sistema de amortización Francés

Se compra un apartamento en $180.000.000 pagando cuotas mensuales por 8 años

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 126,000,000 $ 1,919,780.98 $ 1,062,327
2 $ 125,142,546 $ 1,919,780.98 $ 1,055,098
3 $ 124,277,863 $ 1,919,780.98 $ 1,047,808
4 $ 123,405,890 $ 1,919,780.98 $ 1,040,456
5 $ 122,526,565 $ 1,919,780.98 $ 1,033,042
6 $ 121,639,826 $ 1,919,780.98 $ 1,025,566
7 $ 120,745,611 $ 1,919,780.98 $ 1,018,027
8 $ 119,843,857 $ 1,919,780.98 $ 1,010,424
9 $ 118,934,500 $ 1,919,780.98 $ 1,002,757
10 $ 118,017,475 $ 1,919,780.98 $ 995,025
11 $ 117,092,720 $ 1,919,780.98 $ 987,229
12 $ 116,160,167 $ 1,919,780.98 $ 979,366
13 $ 115,219,752 $ 1,919,780.98 $ 971,437
14 $ 114,271,409 $ 1,919,780.98 $ 963,442
15 $ 113,315,069 $ 1,919,780.98 $ 955,379
16 $ 112,350,667 $ 1,919,780.98 $ 947,247
17 $ 111,378,133 $ 1,919,780.98 $ 939,048
18 $ 110,397,400 $ 1,919,780.98 $ 930,779
19 $ 109,408,398 $ 1,919,780.98 $ 922,441
20 $ 108,411,058 $ 1,919,780.98 $ 914,032
21 $ 107,405,309 $ 1,919,780.98 $ 905,552
22 $ 106,391,080 $ 1,919,780.98 $ 897,001
23 $ 105,368,300 $ 1,919,780.98 $ 888,378
24 $ 104,336,897 $ 1,919,780.98 $ 879,682
25 $ 103,296,798 $ 1,919,780.98 $ 870,913
26 $ 102,247,930 $ 1,919,780.98 $ 862,070
27 $ 101,190,219 $ 1,919,780.98 $ 853,152
28 $ 100,123,590 $ 1,919,780.98 $ 844,159
29 $ 99,047,968 $ 1,919,780.98 $ 835,090
30 $ 97,963,277 $ 1,919,780.98 $ 825,945
31 $ 96,869,441 $ 1,919,780.98 $ 816,723
32 $ 95,766,382 $ 1,919,780.98 $ 807,423
33 $ 94,654,024 $ 1,919,780.98 $ 798,044
34 $ 93,532,287 $ 1,919,780.98 $ 788,587
35 $ 92,401,093 $ 1,919,780.98 $ 779,049
36 $ 91,260,361 $ 1,919,780.98 $ 769,432
37 $ 90,110,011 $ 1,919,780.98 $ 759,733
38 $ 88,949,963 $ 1,919,780.98 $ 749,952
39 $ 87,780,134 $ 1,919,780.98 $ 740,089
40 $ 86,600,443 $ 1,919,780.98 $ 730,143
41 $ 85,410,805 $ 1,919,780.98 $ 720,113
42 $ 84,211,137 $ 1,919,780.98 $ 709,998
43 $ 83,001,354 $ 1,919,780.98 $ 699,798
44 $ 81,781,371 $ 1,919,780.98 $ 689,513
45 $ 80,551,103 $ 1,919,780.98 $ 679,140
46 $ 79,310,462 $ 1,919,780.98 $ 668,680
47 $ 78,059,361 $ 1,919,780.98 $ 658,132
48 $ 76,797,712 $ 1,919,780.98 $ 647,494
49 $ 75,525,425 $ 1,919,780.98 $ 636,768
50 $ 74,242,412 $ 1,919,780.98 $ 625,950
51 $ 72,948,581 $ 1,919,780.98 $ 615,042
52 $ 71,643,842 $ 1,919,780.98 $ 604,041
53 $ 70,328,102 $ 1,919,780.98 $ 592,948
54 $ 69,001,269 $ 1,919,780.98 $ 581,761
55 $ 67,663,250 $ 1,919,780.98 $ 570,480
56 $ 66,313,949 $ 1,919,780.98 $ 559,104
57 $ 64,953,272 $ 1,919,780.98 $ 547,632
58 $ 63,581,123 $ 1,919,780.98 $ 536,063
59 $ 62,197,405 $ 1,919,780.98 $ 524,397
60 $ 60,802,021 $ 1,919,780.98 $ 512,632
61 $ 59,394,872 $ 1,919,780.98 $ 500,768
62 $ 57,975,860 $ 1,919,780.98 $ 488,804
63 $ 56,544,883 $ 1,919,780.98 $ 476,739
64 $ 55,101,841 $ 1,919,780.98 $ 464,573
65 $ 53,646,633 $ 1,919,780.98 $ 452,304
66 $ 52,179,156 $ 1,919,780.98 $ 439,931
67 $ 50,699,307 $ 1,919,780.98 $ 427,454
68 $ 49,206,980 $ 1,919,780.98 $ 414,872
69 $ 47,702,071 $ 1,919,780.98 $ 402,184
70 $ 46,184,475 $ 1,919,780.98 $ 389,389
71 $ 44,654,083 $ 1,919,780.98 $ 376,486
72 $ 43,110,788 $ 1,919,780.98 $ 363,474
73 $ 41,554,481 $ 1,919,780.98 $ 350,353
74 $ 39,985,053 $ 1,919,780.98 $ 337,121
75 $ 38,402,393 $ 1,919,780.98 $ 323,777
76 $ 36,806,389 $ 1,919,780.98 $ 310,321
77 $ 35,196,929 $ 1,919,780.98 $ 296,751
78 $ 33,573,899 $ 1,919,780.98 $ 283,067
79 $ 31,937,185 $ 1,919,780.98 $ 269,268
80 $ 30,286,672 $ 1,919,780.98 $ 255,352
81 $ 28,622,243 $ 1,919,780.98 $ 241,319
 82 $ 26,943,781 $ 1,919,780.98 $ 227,168
83 $ 25,251,168 $ 1,919,780.98 $ 212,897
84 $ 23,544,284 $ 1,919,780.98 $ 198,506
85 $ 21,823,009 $ 1,919,780.98 $ 183,993
86 $ 20,087,221 $ 1,919,780.98 $ 169,359
87 $ 18,336,799 $ 1,919,780.98 $ 154,601
88 $ 16,571,619 $ 1,919,780.98 $ 139,718
89 $ 14,791,556 $ 1,919,780.98 $ 124,710
90 $ 12,996,485 $ 1,919,780.98 $ 109,576
91 $ 11,186,280 $ 1,919,780.98 $ 94,313
92 $ 9,360,812 $ 1,919,780.98 $ 78,923
93 $ 7,519,954 $ 1,919,780.98 $ 63,402
94 $ 5,663,575 $ 1,919,780.98 $ 47,751
95 $ 3,791,544 $ 1,919,780.98 $ 31,967
96 $ 1,903,730 $ 1,919,780.98 $ 16,051

Banco de Occidente - Crédito de vehículo liviano

Tasa de interés 10,48% E.A Sistema de amortización Francés

Se compra un vehículo con valor de $40.000.000 pagando cuotas mensuales por 6 años

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 40,000,000 $ 741,193.57 $ 333,598
2 $ 39,592,404 $ 741,193.57 $ 330,198
3 $ 39,181,409 $ 741,193.57 $ 326,771
4 $ 38,766,986 $ 741,193.57 $ 323,315
5 $ 38,349,107 $ 741,193.57 $ 319,829
6 $ 37,927,743 $ 741,193.57 $ 316,315
7 $ 37,502,865 $ 741,193.57 $ 312,772
8 $ 37,074,443 $ 741,193.57 $ 309,199
9 $ 36,642,449 $ 741,193.57 $ 305,596
10 $ 36,206,851 $ 741,193.57 $ 301,963
11 $ 35,767,621 $ 741,193.57 $ 298,300
12 $ 35,324,727 $ 741,193.57 $ 294,606
13 $ 34,878,140 $ 741,193.57 $ 290,882
14 $ 34,427,828 $ 741,193.57 $ 287,126
15 $ 33,973,761 $ 741,193.57 $ 283,339
16 $ 33,515,906 $ 741,193.57 $ 279,521
17 $ 33,054,234 $ 741,193.57 $ 275,671
18 $ 32,588,711 $ 741,193.57 $ 271,788
19 $ 32,119,305 $ 741,193.57 $ 267,873
20 $ 31,645,985 $ 741,193.57 $ 263,926
21 $ 31,168,717 $ 741,193.57 $ 259,945
22 $ 30,687,469 $ 741,193.57 $ 255,932
23 $ 30,202,207 $ 741,193.57 $ 251,885
24 $ 29,712,898 $ 741,193.57 $ 247,804
25 $ 29,219,509 $ 741,193.57 $ 243,689
26 $ 28,722,004 $ 741,193.57 $ 239,540
27 $ 28,220,350 $ 741,193.57 $ 235,356
28 $ 27,714,513 $ 741,193.57 $ 231,138
29 $ 27,204,457 $ 741,193.57 $ 226,884
30 $ 26,690,147 $ 741,193.57 $ 222,594
31 $ 26,171,548 $ 741,193.57 $ 218,269
32 $ 25,648,624 $ 741,193.57 $ 213,908
33 $ 25,121,338 $ 741,193.57 $ 209,511
34 $ 24,589,655 $ 741,193.57 $ 205,076
35 $ 24,053,538 $ 741,193.57 $ 200,605
36 $ 23,512,950 $ 741,193.57 $ 196,097
37 $ 22,967,853 $ 741,193.57 $ 191,551
38 $ 22,418,210 $ 741,193.57 $ 186,967
39 $ 21,863,983 $ 741,193.57 $ 182,344
40 $ 21,305,134 $ 741,193.57 $ 177,684
41 $ 20,741,624 $ 741,193.57 $ 172,984
42 $ 20,173,414 $ 741,193.57 $ 168,245
43 $ 19,600,466 $ 741,193.57 $ 163,467
44 $ 19,022,739 $ 741,193.57 $ 158,649
45 $ 18,440,194 $ 741,193.57 $ 153,790
46 $ 17,852,791 $ 741,193.57 $ 148,891
47 $ 17,260,489 $ 741,193.57 $ 143,952
48 $ 16,663,247 $ 741,193.57 $ 138,971
49 $ 16,061,024 $ 741,193.57 $ 133,948
50 $ 15,453,778 $ 741,193.57 $ 128,884
51 $ 14,841,468 $ 741,193.57 $ 123,777
52 $ 14,224,052 $ 741,193.57 $ 118,628
53 $ 13,601,486 $ 741,193.57 $ 113,436
54 $ 12,973,728 $ 741,193.57 $ 108,200
55 $ 12,340,735 $ 741,193.57 $ 102,921
56 $ 11,702,462 $ 741,193.57 $ 97,598
57 $ 11,058,866 $ 741,193.57 $ 92,230
58 $ 10,409,903 $ 741,193.57 $ 86,818
59 $ 9,755,528 $ 741,193.57 $ 81,361
60 $ 9,095,695 $ 741,193.57 $ 75,858
61 $ 8,430,359 $ 741,193.57 $ 70,309
62 $ 7,759,474 $ 741,193.57 $ 64,714
63 $ 7,082,994 $ 741,193.57 $ 59,072
64 $ 6,400,872 $ 741,193.57 $ 53,383
65 $ 5,713,061 $ 741,193.57 $ 47,647
 66 $ 5,019,514 $ 741,193.57 $ 41,862
67 $ 4,320,183 $ 741,193.57 $ 36,030
68 $ 3,615,020 $ 741,193.57 $ 30,149
69 $ 2,903,975 $ 741,193.57 $ 24,219
70 $ 2,187,001 $ 741,193.57 $ 18,239
71 $ 1,464,047 $ 741,193.57 $ 12,210
72 $ 735,063 $ 741,193.57 $ 6,130

Banco de Occidente - Crédito de libre inversión

Tasa de interés 27,07% E.A Sistema de amortización Francés

Se pide un crédito de $10.000.000 pagando cuotas mensuales por 2 años

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 10,000,000 $ 529,697.37 $ 201,646
2 $ 9,671,949 $ 529,697.37 $ 195,031
3 $ 9,337,282 $ 529,697.37 $ 188,283
4 $ 8,995,868 $ 529,697.37 $ 181,398
5 $ 8,647,568 $ 529,697.37 $ 174,375
6 $ 8,292,246 $ 529,697.37 $ 167,210
7 $ 7,929,758 $ 529,697.37 $ 159,900
8 $ 7,559,961 $ 529,697.37 $ 152,444
9 $ 7,182,708 $ 529,697.37 $ 144,836
10 $ 6,797,847 $ 529,697.37 $ 137,076
11 $ 6,405,225 $ 529,697.37 $ 129,159
12 $ 6,004,687 $ 529,697.37 $ 121,082
13 $ 5,596,072 $ 529,697.37 $ 112,843
14 $ 5,179,217 $ 529,697.37 $ 104,437
15 $ 4,753,956 $ 529,697.37 $ 95,862
16 $ 4,320,121 $ 529,697.37 $ 87,114
17 $ 3,877,537 $ 529,697.37 $ 78,189
18 $ 3,426,029 $ 529,697.37 $ 69,085
19 $ 2,965,416 $ 529,697.37 $ 59,796
20 $ 2,495,515 $ 529,697.37 $ 50,321
21 $ 2,016,138 $ 529,697.37 $ 40,655
22 $ 1,527,096 $ 529,697.37 $ 30,793
23 $ 1,028,192 $ 529,697.37 $ 20,733
24 $ 519,227 $ 529,697.37 $ 10,470

Banco de Occidente - Tarjeta de crédito Visa Gold

Tasa de interés 27,14% E.A Sistema de amortización Francés

Se obtiene una tarjeta de crédito con cupo de $2.000.000 y plazo de 1 año

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 2,000,000 $ 189,364.84 $ 40,423
2 $ 1,851,058 $ 189,364.84 $ 37,413
3 $ 1,699,106 $ 189,364.84 $ 34,341
4 $ 1,544,082 $ 189,364.84 $ 31,208
5 $ 1,385,925 $ 189,364.84 $ 28,012
6 $ 1,224,572 $ 189,364.84 $ 24,750
7 $ 1,059,958 $ 189,364.84 $ 21,423
8 $ 892,016 $ 189,364.84 $ 18,029
9 $ 720,680 $ 189,364.84 $ 14,566
10 $ 545,881 $ 189,364.84 $ 11,033
11 $ 367,549 $ 189,364.84 $ 7,429
12 $ 185,613 $ 189,364.84 $ 3,752
E VIVIENDA

Cuota inicial 30% 10.60% EA

10.12% NMV
o cuotas mensuales por 8 años 0.84% EMV

AMORTIZACIÓN DEUDA FINAL $ 180,000,000 APTO

$ 126,000,000 $ 54,000,000 CUOTA INICIAL
$ 857,453.68 $ 125,142,546 $ 126,000,000 CRÉDITO
$ 864,683.02 $ 124,277,863
$ 871,973.31 $ 123,405,890
$ 879,325.06 $ 122,526,565
$ 886,738.80 $ 121,639,826
$ 894,215.04 $ 120,745,611
$ 901,754.32 $ 119,843,857
$ 909,357.16 $ 118,934,500
$ 917,024.11 $ 118,017,475
$ 924,755.69 $ 117,092,720
$ 932,552.47 $ 116,160,167
$ 940,414.97 $ 115,219,752
$ 948,343.77 $ 114,271,409
$ 956,339.42 $ 113,315,069
$ 964,402.48 $ 112,350,667
$ 972,533.52 $ 111,378,133
$ 980,733.11 $ 110,397,400
$ 989,001.84 $ 109,408,398
$ 997,340.28 $ 108,411,058
$ 1,005,749.02 $ 107,405,309
$ 1,014,228.66 $ 106,391,080
$ 1,022,779.80 $ 105,368,300
$ 1,031,403.03 $ 104,336,897
$ 1,040,098.96 $ 103,296,798
$ 1,048,868.21 $ 102,247,930
$ 1,057,711.40 $ 101,190,219
$ 1,066,629.14 $ 100,123,590
$ 1,075,622.07 $ 99,047,968
$ 1,084,690.82 $ 97,963,277
$ 1,093,836.03 $ 96,869,441
$ 1,103,058.35 $ 95,766,382
$ 1,112,358.42 $ 94,654,024
$ 1,121,736.90 $ 93,532,287
$ 1,131,194.46 $ 92,401,093
$ 1,140,731.75 $ 91,260,361
$ 1,150,349.45 $ 90,110,011
$ 1,160,048.24 $ 88,949,963
$ 1,169,828.80 $ 87,780,134
$ 1,179,691.83 $ 86,600,443
$ 1,189,638.01 $ 85,410,805
$ 1,199,668.05 $ 84,211,137
$ 1,209,782.65 $ 83,001,354
$ 1,219,982.53 $ 81,781,371
$ 1,230,268.41 $ 80,551,103
$ 1,240,641.01 $ 79,310,462
$ 1,251,101.07 $ 78,059,361
$ 1,261,649.31 $ 76,797,712
$ 1,272,286.49 $ 75,525,425
$ 1,283,013.35 $ 74,242,412
$ 1,293,830.66 $ 72,948,581
$ 1,304,739.16 $ 71,643,842
$ 1,315,739.64 $ 70,328,102
$ 1,326,832.86 $ 69,001,269
$ 1,338,019.61 $ 67,663,250
$ 1,349,300.68 $ 66,313,949
$ 1,360,676.87 $ 64,953,272
$ 1,372,148.96 $ 63,581,123
$ 1,383,717.78 $ 62,197,405
$ 1,395,384.14 $ 60,802,021
$ 1,407,148.86 $ 59,394,872
$ 1,419,012.77 $ 57,975,860
$ 1,430,976.71 $ 56,544,883
$ 1,443,041.51 $ 55,101,841
$ 1,455,208.04 $ 53,646,633
$ 1,467,477.14 $ 52,179,156
$ 1,479,849.69 $ 50,699,307
$ 1,492,326.56 $ 49,206,980
$ 1,504,908.61 $ 47,702,071
$ 1,517,596.75 $ 46,184,475
$ 1,530,391.87 $ 44,654,083
$ 1,543,294.86 $ 43,110,788
$ 1,556,306.64 $ 41,554,481
$ 1,569,428.12 $ 39,985,053
$ 1,582,660.24 $ 38,402,393
$ 1,596,003.91 $ 36,806,389
$ 1,609,460.09 $ 35,196,929
$ 1,623,029.72 $ 33,573,899
$ 1,636,713.76 $ 31,937,185
$ 1,650,513.17 $ 30,286,672
$ 1,664,428.93 $ 28,622,243
$ 1,678,462.01 $ 26,943,781
 $ 1,692,613.40 $ 25,251,168
$ 1,706,884.11 $ 23,544,284
$ 1,721,275.14 $ 21,823,009
$ 1,735,787.50 $ 20,087,221
$ 1,750,422.22 $ 18,336,799
$ 1,765,180.33 $ 16,571,619
$ 1,780,062.86 $ 14,791,556
$ 1,795,070.87 $ 12,996,485
$ 1,810,205.42 $ 11,186,280
$ 1,825,467.57 $ 9,360,812
$ 1,840,858.39 $ 7,519,954
$ 1,856,378.98 $ 5,663,575
$ 1,872,030.43 $ 3,791,544
$ 1,887,813.83 $ 1,903,730
$ 1,903,730.31 $ 0

hículo liviano

10.48% EA
10.01% NMV
do cuotas mensuales por 6 años 0.83% EMV

AMORTIZACIÓN DEUDA FINAL

$ 40,000,000
$ 407,595.75 $ 39,592,404
$ 410,995.08 $ 39,181,409
$ 414,422.76 $ 38,766,986
$ 417,879.02 $ 38,349,107
$ 421,364.11 $ 37,927,743
$ 424,878.26 $ 37,502,865
$ 428,421.72 $ 37,074,443
$ 431,994.74 $ 36,642,449
$ 435,597.55 $ 36,206,851
$ 439,230.41 $ 35,767,621
$ 442,893.57 $ 35,324,727
$ 446,587.27 $ 34,878,140
$ 450,311.79 $ 34,427,828
$ 454,067.36 $ 33,973,761
$ 457,854.26 $ 33,515,906
$ 461,672.74 $ 33,054,234
$ 465,523.07 $ 32,588,711
$ 469,405.50 $ 32,119,305
$ 473,320.32 $ 31,645,985
$ 477,267.78 $ 31,168,717
$ 481,248.17 $ 30,687,469
$ 485,261.76 $ 30,202,207
$ 489,308.81 $ 29,712,898
$ 493,389.62 $ 29,219,509
$ 497,504.46 $ 28,722,004
$ 501,653.62 $ 28,220,350
$ 505,837.39 $ 27,714,513
$ 510,056.04 $ 27,204,457
$ 514,309.88 $ 26,690,147
$ 518,599.20 $ 26,171,548
$ 522,924.29 $ 25,648,624
$ 527,285.45 $ 25,121,338
$ 531,682.98 $ 24,589,655
$ 536,117.19 $ 24,053,538
$ 540,588.38 $ 23,512,950
$ 545,096.85 $ 22,967,853
$ 549,642.93 $ 22,418,210
$ 554,226.92 $ 21,863,983
$ 558,849.15 $ 21,305,134
$ 563,509.92 $ 20,741,624
$ 568,209.56 $ 20,173,414
$ 572,948.40 $ 19,600,466
$ 577,726.75 $ 19,022,739
$ 582,544.96 $ 18,440,194
$ 587,403.36 $ 17,852,791
$ 592,302.27 $ 17,260,489
$ 597,242.04 $ 16,663,247
$ 602,223.00 $ 16,061,024
$ 607,245.51 $ 15,453,778
$ 612,309.90 $ 14,841,468
$ 617,416.54 $ 14,224,052
$ 622,565.76 $ 13,601,486
$ 627,757.92 $ 12,973,728
$ 632,993.39 $ 12,340,735
$ 638,272.52 $ 11,702,462
$ 643,595.68 $ 11,058,866
$ 648,963.23 $ 10,409,903
$ 654,375.55 $ 9,755,528
$ 659,833.00 $ 9,095,695
$ 665,335.97 $ 8,430,359
$ 670,884.84 $ 7,759,474
$ 676,479.98 $ 7,082,994
$ 682,121.79 $ 6,400,872
$ 687,810.65 $ 5,713,061
$ 693,546.95 $ 5,019,514
 $ 699,331.09 $ 4,320,183
$ 705,163.48 $ 3,615,020
$ 711,044.50 $ 2,903,975
$ 716,974.57 $ 2,187,001
$ 722,954.10 $ 1,464,047
$ 728,983.50 $ 735,063
$ 735,063.18 $ 0

bre inversión

27.07% EA
24.20% NMV
tas mensuales por 2 años 2.02% EMV

AMORTIZACIÓN DEUDA FINAL

$ 10,000,000
$ 328,051.30 $ 9,671,949
$ 334,666.32 $ 9,337,282
$ 341,414.74 $ 8,995,868
$ 348,299.23 $ 8,647,568
$ 355,322.55 $ 8,292,246
$ 362,487.49 $ 7,929,758
$ 369,796.90 $ 7,559,961
$ 377,253.71 $ 7,182,708
$ 384,860.89 $ 6,797,847
$ 392,621.46 $ 6,405,225
$ 400,538.51 $ 6,004,687
$ 408,615.22 $ 5,596,072
$ 416,854.78 $ 5,179,217
$ 425,260.49 $ 4,753,956
$ 433,835.70 $ 4,320,121
$ 442,583.83 $ 3,877,537
$ 451,508.36 $ 3,426,029
$ 460,612.85 $ 2,965,416
$ 469,900.93 $ 2,495,515
$ 479,376.29 $ 2,016,138
$ 489,042.73 $ 1,527,096
$ 498,904.08 $ 1,028,192
$ 508,964.29 $ 519,227
$ 519,227.35 $ 0

dito Visa Gold

 27.14% EA
24.25% NMV
.000.000 y plazo de 1 año 2.02% EMV

AMORTIZACIÓN DEUDA FINAL

$ 2,000,000
$ 148,941.99 $ 1,851,058
$ 151,952.32 $ 1,699,106
$ 155,023.49 $ 1,544,082
$ 158,156.74 $ 1,385,925
$ 161,353.31 $ 1,224,572
$ 164,614.49 $ 1,059,958
$ 167,941.59 $ 892,016
$ 171,335.93 $ 720,680
$ 174,798.87 $ 545,881
$ 178,331.80 $ 367,549
$ 181,936.14 $ 185,613
$ 185,613.33 $ -
 BANCO ITAÚ - CRÉDITO DE VIVIENDA

Tasa de interés 10,80% E.A Sistema de amortización Francés

Se compra un apartamento en $180.000.000 pagando cuotas mensuales por 8 años

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 126,000,000 $ 1,931,978.04 $ 1,081,459
2 $ 125,149,481 $ 1,931,978.04 $ 1,074,159
3 $ 124,291,662 $ 1,931,978.04 $ 1,066,796
4 $ 123,426,480 $ 1,931,978.04 $ 1,059,370
5 $ 122,553,872 $ 1,931,978.04 $ 1,051,881
6 $ 121,673,775 $ 1,931,978.04 $ 1,044,327
7 $ 120,786,124 $ 1,931,978.04 $ 1,036,708
8 $ 119,890,854 $ 1,931,978.04 $ 1,029,024
9 $ 118,987,900 $ 1,931,978.04 $ 1,021,274
10 $ 118,077,196 $ 1,931,978.04 $ 1,013,457
11 $ 117,158,675 $ 1,931,978.04 $ 1,005,574
12 $ 116,232,271 $ 1,931,978.04 $ 997,622
13 $ 115,297,915 $ 1,931,978.04 $ 989,603
14 $ 114,355,540 $ 1,931,978.04 $ 981,514
15 $ 113,405,076 $ 1,931,978.04 $ 973,357
16 $ 112,446,455 $ 1,931,978.04 $ 965,129
17 $ 111,479,605 $ 1,931,978.04 $ 956,830
18 $ 110,504,458 $ 1,931,978.04 $ 948,461
19 $ 109,520,940 $ 1,931,978.04 $ 940,019
20 $ 108,528,981 $ 1,931,978.04 $ 931,505
21 $ 107,528,508 $ 1,931,978.04 $ 922,918
22 $ 106,519,448 $ 1,931,978.04 $ 914,257
23 $ 105,501,727 $ 1,931,978.04 $ 905,522
24 $ 104,475,271 $ 1,931,978.04 $ 896,712
25 $ 103,440,005 $ 1,931,978.04 $ 887,826
26 $ 102,395,853 $ 1,931,978.04 $ 878,864
27 $ 101,342,740 $ 1,931,978.04 $ 869,825
28 $ 100,280,587 $ 1,931,978.04 $ 860,709
29 $ 99,209,318 $ 1,931,978.04 $ 851,514
30 $ 98,128,854 $ 1,931,978.04 $ 842,241
31 $ 97,039,117 $ 1,931,978.04 $ 832,887
32 $ 95,940,026 $ 1,931,978.04 $ 823,454
33 $ 94,831,502 $ 1,931,978.04 $ 813,939
34 $ 93,713,463 $ 1,931,978.04 $ 804,343
35 $ 92,585,829 $ 1,931,978.04 $ 794,665
36 $ 91,448,515 $ 1,931,978.04 $ 784,903
37 $ 90,301,441 $ 1,931,978.04 $ 775,058
38 $ 89,144,520 $ 1,931,978.04 $ 765,128
39 $ 87,977,670 $ 1,931,978.04 $ 755,113
40 $ 86,800,805 $ 1,931,978.04 $ 745,012
41 $ 85,613,839 $ 1,931,978.04 $ 734,824
42 $ 84,416,685 $ 1,931,978.04 $ 724,549
43 $ 83,209,256 $ 1,931,978.04 $ 714,186
44 $ 81,991,464 $ 1,931,978.04 $ 703,733
45 $ 80,763,219 $ 1,931,978.04 $ 693,191
46 $ 79,524,432 $ 1,931,978.04 $ 682,559
47 $ 78,275,013 $ 1,931,978.04 $ 671,835
48 $ 77,014,870 $ 1,931,978.04 $ 661,019
49 $ 75,743,911 $ 1,931,978.04 $ 650,111
50 $ 74,462,044 $ 1,931,978.04 $ 639,108
51 $ 73,169,174 $ 1,931,978.04 $ 628,012
52 $ 71,865,207 $ 1,931,978.04 $ 616,820
53 $ 70,550,049 $ 1,931,978.04 $ 605,532
54 $ 69,223,603 $ 1,931,978.04 $ 594,147
55 $ 67,885,771 $ 1,931,978.04 $ 582,664
56 $ 66,536,457 $ 1,931,978.04 $ 571,083
57 $ 65,175,562 $ 1,931,978.04 $ 559,402
58 $ 63,802,986 $ 1,931,978.04 $ 547,621
59 $ 62,418,630 $ 1,931,978.04 $ 535,740
60 $ 61,022,391 $ 1,931,978.04 $ 523,756
61 $ 59,614,169 $ 1,931,978.04 $ 511,669
62 $ 58,193,860 $ 1,931,978.04 $ 499,478
63 $ 56,761,360 $ 1,931,978.04 $ 487,183
64 $ 55,316,565 $ 1,931,978.04 $ 474,782
65 $ 53,859,369 $ 1,931,978.04 $ 462,275
66 $ 52,389,667 $ 1,931,978.04 $ 449,661
67 $ 50,907,349 $ 1,931,978.04 $ 436,938
68 $ 49,412,310 $ 1,931,978.04 $ 424,106
69 $ 47,904,438 $ 1,931,978.04 $ 411,164
70 $ 46,383,624 $ 1,931,978.04 $ 398,111
71 $ 44,849,757 $ 1,931,978.04 $ 384,946
72 $ 43,302,725 $ 1,931,978.04 $ 371,668
73 $ 41,742,414 $ 1,931,978.04 $ 358,275
74 $ 40,168,711 $ 1,931,978.04 $ 344,768
75 $ 38,581,502 $ 1,931,978.04 $ 331,145
76 $ 36,980,669 $ 1,931,978.04 $ 317,405
77 $ 35,366,096 $ 1,931,978.04 $ 303,547
78 $ 33,737,666 $ 1,931,978.04 $ 289,571
79 $ 32,095,258 $ 1,931,978.04 $ 275,474
80 $ 30,438,754 $ 1,931,978.04 $ 261,256
81 $ 28,768,032 $ 1,931,978.04 $ 246,916
 82 $ 27,082,970 $ 1,931,978.04 $ 232,453
83 $ 25,383,446 $ 1,931,978.04 $ 217,866
84 $ 23,669,334 $ 1,931,978.04 $ 203,154
85 $ 21,940,510 $ 1,931,978.04 $ 188,316
86 $ 20,196,847 $ 1,931,978.04 $ 173,350
87 $ 18,438,219 $ 1,931,978.04 $ 158,255
88 $ 16,664,496 $ 1,931,978.04 $ 143,031
89 $ 14,875,550 $ 1,931,978.04 $ 127,677
90 $ 13,071,249 $ 1,931,978.04 $ 112,191
91 $ 11,251,461 $ 1,931,978.04 $ 96,571
92 $ 9,416,055 $ 1,931,978.04 $ 80,818
93 $ 7,564,895 $ 1,931,978.04 $ 64,930
94 $ 5,697,846 $ 1,931,978.04 $ 48,905
95 $ 3,814,773 $ 1,931,978.04 $ 32,742
96 $ 1,915,537 $ 1,931,978.04 $ 16,441

Banco Itaú - Crédito de vehículo

Tasa de interés 14,03% E.A Sistema de amortización Francés

Se compra un vehículo con valor de $40.000.000 pagando cuotas mensuales por 6 años

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 36,000,000 $ 726,496.73 $ 396,037
2 $ 35,669,540 $ 726,496.73 $ 392,401
3 $ 35,335,445 $ 726,496.73 $ 388,726
4 $ 34,997,674 $ 726,496.73 $ 385,010
5 $ 34,656,187 $ 726,496.73 $ 381,253
6 $ 34,310,944 $ 726,496.73 $ 377,455
7 $ 33,961,902 $ 726,496.73 $ 373,616
8 $ 33,609,021 $ 726,496.73 $ 369,734
9 $ 33,252,258 $ 726,496.73 $ 365,809
10 $ 32,891,570 $ 726,496.73 $ 361,841
11 $ 32,526,914 $ 726,496.73 $ 357,829
12 $ 32,158,247 $ 726,496.73 $ 353,774
13 $ 31,785,523 $ 726,496.73 $ 349,673
14 $ 31,408,700 $ 726,496.73 $ 345,528
15 $ 31,027,731 $ 726,496.73 $ 341,337
16 $ 30,642,571 $ 726,496.73 $ 337,100
17 $ 30,253,174 $ 726,496.73 $ 332,816
18 $ 29,859,493 $ 726,496.73 $ 328,485
19 $ 29,461,481 $ 726,496.73 $ 324,106
20 $ 29,059,090 $ 726,496.73 $ 319,680
21 $ 28,652,273 $ 726,496.73 $ 315,204
22 $ 28,240,981 $ 726,496.73 $ 310,680
23 $ 27,825,164 $ 726,496.73 $ 306,105
24 $ 27,404,772 $ 726,496.73 $ 301,480
25 $ 26,979,756 $ 726,496.73 $ 296,805
26 $ 26,550,064 $ 726,496.73 $ 292,078
27 $ 26,115,645 $ 726,496.73 $ 287,299
28 $ 25,676,447 $ 726,496.73 $ 282,467
29 $ 25,232,417 $ 726,496.73 $ 277,582
30 $ 24,783,503 $ 726,496.73 $ 272,644
31 $ 24,329,650 $ 726,496.73 $ 267,651
32 $ 23,870,804 $ 726,496.73 $ 262,603
33 $ 23,406,911 $ 726,496.73 $ 257,500
34 $ 22,937,914 $ 726,496.73 $ 252,340
35 $ 22,463,758 $ 726,496.73 $ 247,124
36 $ 21,984,385 $ 726,496.73 $ 241,851
37 $ 21,499,739 $ 726,496.73 $ 236,519
38 $ 21,009,761 $ 726,496.73 $ 231,129
39 $ 20,514,393 $ 726,496.73 $ 225,679
40 $ 20,013,576 $ 726,496.73 $ 220,170
41 $ 19,507,249 $ 726,496.73 $ 214,600
42 $ 18,995,352 $ 726,496.73 $ 208,968
43 $ 18,477,823 $ 726,496.73 $ 203,275
44 $ 17,954,602 $ 726,496.73 $ 197,519
45 $ 17,425,624 $ 726,496.73 $ 191,700
46 $ 16,890,827 $ 726,496.73 $ 185,816
47 $ 16,350,146 $ 726,496.73 $ 179,868
48 $ 15,803,518 $ 726,496.73 $ 173,855
49 $ 15,250,876 $ 726,496.73 $ 167,775
50 $ 14,692,154 $ 726,496.73 $ 161,629
51 $ 14,127,286 $ 726,496.73 $ 155,415
52 $ 13,556,204 $ 726,496.73 $ 149,132
53 $ 12,978,840 $ 726,496.73 $ 142,780
54 $ 12,395,123 $ 726,496.73 $ 136,359
55 $ 11,804,986 $ 726,496.73 $ 129,867
56 $ 11,208,356 $ 726,496.73 $ 123,303
57 $ 10,605,162 $ 726,496.73 $ 116,668
58 $ 9,995,333 $ 726,496.73 $ 109,959
59 $ 9,378,795 $ 726,496.73 $ 103,176
60 $ 8,755,475 $ 726,496.73 $ 96,319
61 $ 8,125,297 $ 726,496.73 $ 89,387
62 $ 7,488,187 $ 726,496.73 $ 82,378
63 $ 6,844,068 $ 726,496.73 $ 75,292
64 $ 6,192,863 $ 726,496.73 $ 68,128
65 $ 5,534,494 $ 726,496.73 $ 60,885
 66 $ 4,868,883 $ 726,496.73 $ 53,563
67 $ 4,195,948 $ 726,496.73 $ 46,160
68 $ 3,515,611 $ 726,496.73 $ 38,675
69 $ 2,827,790 $ 726,496.73 $ 31,109
70 $ 2,132,402 $ 726,496.73 $ 23,459
71 $ 1,429,364 $ 726,496.73 $ 15,724
72 $ 718,591 $ 726,496.73 $ 7,905

Banco Itaú - Crédito de libre inversión

Tasa de interés 27,29% E.A Sistema de amortización Francés

Se pide un crédito de $10.000.000 pagando cuotas mensuales por 2 años

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 10,000,000 $ 530,579.54 $ 203,117
2 $ 9,672,537 $ 530,579.54 $ 196,465
3 $ 9,338,423 $ 530,579.54 $ 189,679
4 $ 8,997,523 $ 530,579.54 $ 182,755
5 $ 8,649,698 $ 530,579.54 $ 175,690
6 $ 8,294,808 $ 530,579.54 $ 168,481
7 $ 7,932,710 $ 530,579.54 $ 161,127
8 $ 7,563,257 $ 530,579.54 $ 153,622
9 $ 7,186,300 $ 530,579.54 $ 145,966
10 $ 6,801,686 $ 530,579.54 $ 138,154
11 $ 6,409,261 $ 530,579.54 $ 130,183
12 $ 6,008,864 $ 530,579.54 $ 122,050
13 $ 5,600,334 $ 530,579.54 $ 113,752
14 $ 5,183,507 $ 530,579.54 $ 105,286
15 $ 4,758,213 $ 530,579.54 $ 96,647
16 $ 4,324,281 $ 530,579.54 $ 87,833
17 $ 3,881,535 $ 530,579.54 $ 78,840
18 $ 3,429,796 $ 530,579.54 $ 69,665
19 $ 2,968,881 $ 530,579.54 $ 60,303
20 $ 2,498,605 $ 530,579.54 $ 50,751
21 $ 2,018,776 $ 530,579.54 $ 41,005
22 $ 1,529,201 $ 530,579.54 $ 31,061
23 $ 1,029,682 $ 530,579.54 $ 20,915
24 $ 520,017 $ 530,579.54 $ 10,562

Banco Itaú - Tarjeta de crédito Visa Clásica

Tasa de interés 27,29% E.A Sistema de amortización Francés

Se obtiene una tarjeta de crédito con cupo de $2.000.000 y plazo de 1 año

PERIODO DEUDA INICIAL CUOTA INTERESES

0
1 $ 2,000,000 $ 189,481.38 $ 40,623
2 $ 1,851,142 $ 189,481.38 $ 37,600
3 $ 1,699,260 $ 189,481.38 $ 34,515
4 $ 1,544,294 $ 189,481.38 $ 31,367
5 $ 1,386,180 $ 189,481.38 $ 28,156
6 $ 1,224,854 $ 189,481.38 $ 24,879
7 $ 1,060,251 $ 189,481.38 $ 21,535
8 $ 892,305 $ 189,481.38 $ 18,124
9 $ 720,948 $ 189,481.38 $ 14,644
10 $ 546,111 $ 189,481.38 $ 11,092
11 $ 367,722 $ 189,481.38 $ 7,469
12 $ 185,709 $ 189,481.38 $ 3,772
DA

Cuota inicial 30% 10.80% EA

10.30% NMV
otas mensuales por 8 años 0.86% EMV

AMORTIZACIÓN DEUDA FINAL $ 180,000,000 APTO

$ 126,000,000 $ 54,000,000 CUOTA INICIAL
$ 850,519.16 $ 125,149,481 $ 126,000,000 CRÉDITO
$ 857,819.17 $ 124,291,662
$ 865,181.84 $ 123,426,480
$ 872,607.70 $ 122,553,872
$ 880,097.30 $ 121,673,775
$ 887,651.18 $ 120,786,124
$ 895,269.90 $ 119,890,854
$ 902,954.00 $ 118,987,900
$ 910,704.06 $ 118,077,196
$ 918,520.64 $ 117,158,675
$ 926,404.31 $ 116,232,271
$ 934,355.65 $ 115,297,915
$ 942,375.23 $ 114,355,540
$ 950,463.64 $ 113,405,076
$ 958,621.48 $ 112,446,455
$ 966,849.33 $ 111,479,605
$ 975,147.81 $ 110,504,458
$ 983,517.51 $ 109,520,940
$ 991,959.05 $ 108,528,981
$ 1,000,473.04 $ 107,528,508
$ 1,009,060.10 $ 106,519,448
$ 1,017,720.87 $ 105,501,727
$ 1,026,455.98 $ 104,475,271
$ 1,035,266.06 $ 103,440,005
$ 1,044,151.75 $ 102,395,853
$ 1,053,113.72 $ 101,342,740
$ 1,062,152.60 $ 100,280,587
$ 1,071,269.06 $ 99,209,318
$ 1,080,463.77 $ 98,128,854
$ 1,089,737.40 $ 97,039,117
$ 1,099,090.62 $ 95,940,026
$ 1,108,524.12 $ 94,831,502
$ 1,118,038.60 $ 93,713,463
$ 1,127,634.73 $ 92,585,829
$ 1,137,313.22 $ 91,448,515
$ 1,147,074.79 $ 90,301,441
$ 1,156,920.14 $ 89,144,520
$ 1,166,850.00 $ 87,977,670
$ 1,176,865.08 $ 86,800,805
$ 1,186,966.12 $ 85,613,839
$ 1,197,153.86 $ 84,416,685
$ 1,207,429.04 $ 83,209,256
$ 1,217,792.41 $ 81,991,464
$ 1,228,244.73 $ 80,763,219
$ 1,238,786.76 $ 79,524,432
$ 1,249,419.28 $ 78,275,013
$ 1,260,143.05 $ 77,014,870
$ 1,270,958.87 $ 75,743,911
$ 1,281,867.52 $ 74,462,044
$ 1,292,869.80 $ 73,169,174
$ 1,303,966.51 $ 71,865,207
$ 1,315,158.46 $ 70,550,049
$ 1,326,446.47 $ 69,223,603
$ 1,337,831.37 $ 67,885,771
$ 1,349,313.99 $ 66,536,457
$ 1,360,895.16 $ 65,175,562
$ 1,372,575.73 $ 63,802,986
$ 1,384,356.56 $ 62,418,630
$ 1,396,238.50 $ 61,022,391
$ 1,408,222.43 $ 59,614,169
$ 1,420,309.21 $ 58,193,860
$ 1,432,499.73 $ 56,761,360
$ 1,444,794.89 $ 55,316,565
$ 1,457,195.57 $ 53,859,369
$ 1,469,702.69 $ 52,389,667
$ 1,482,317.16 $ 50,907,349
$ 1,495,039.90 $ 49,412,310
$ 1,507,871.84 $ 47,904,438
$ 1,520,813.91 $ 46,383,624
$ 1,533,867.07 $ 44,849,757
$ 1,547,032.26 $ 43,302,725
$ 1,560,310.45 $ 41,742,414
$ 1,573,702.61 $ 40,168,711
$ 1,587,209.71 $ 38,581,502
$ 1,600,832.74 $ 36,980,669
$ 1,614,572.70 $ 35,366,096
$ 1,628,430.58 $ 33,737,666
$ 1,642,407.42 $ 32,095,258
$ 1,656,504.21 $ 30,438,754
$ 1,670,722.00 $ 28,768,032
$ 1,685,061.82 $ 27,082,970
 $ 1,699,524.71 $ 25,383,446
$ 1,714,111.75 $ 23,669,334
$ 1,728,823.98 $ 21,940,510
$ 1,743,662.49 $ 20,196,847
$ 1,758,628.35 $ 18,438,219
$ 1,773,722.67 $ 16,664,496
$ 1,788,946.55 $ 14,875,550
$ 1,804,301.09 $ 13,071,249
$ 1,819,787.42 $ 11,251,461
$ 1,835,406.66 $ 9,416,055
$ 1,851,159.97 $ 7,564,895
$ 1,867,048.49 $ 5,697,846
$ 1,883,073.38 $ 3,814,773
$ 1,899,235.81 $ 1,915,537
$ 1,915,536.97 $ 0

Cuota inicial 10% 14.03% EA

13.20% NMV
cuotas mensuales por 6 años 1.10% EMV

AMORTIZACIÓN DEUDA FINAL $ 40,000,000 Vehiculo

$ 36,000,000 $ 4,000,000 Cuota inicial
$ 330,460.01 $ 35,669,540 $ 36,000,000 Crédito
$ 334,095.41 $ 35,335,445
$ 337,770.80 $ 34,997,674
$ 341,486.63 $ 34,656,187
$ 345,243.33 $ 34,310,944
$ 349,041.36 $ 33,961,902
$ 352,881.17 $ 33,609,021
$ 356,763.22 $ 33,252,258
$ 360,687.98 $ 32,891,570
$ 364,655.91 $ 32,526,914
$ 368,667.50 $ 32,158,247
$ 372,723.22 $ 31,785,523
$ 376,823.55 $ 31,408,700
$ 380,969.00 $ 31,027,731
$ 385,160.05 $ 30,642,571
$ 389,397.20 $ 30,253,174
$ 393,680.97 $ 29,859,493
$ 398,011.86 $ 29,461,481
$ 402,390.39 $ 29,059,090
$ 406,817.10 $ 28,652,273
$ 411,292.50 $ 28,240,981
$ 415,817.14 $ 27,825,164
$ 420,391.55 $ 27,404,772
$ 425,016.29 $ 26,979,756
$ 429,691.90 $ 26,550,064
$ 434,418.95 $ 26,115,645
$ 439,198.00 $ 25,676,447
$ 444,029.63 $ 25,232,417
$ 448,914.40 $ 24,783,503
$ 453,852.92 $ 24,329,650
$ 458,845.77 $ 23,870,804
$ 463,893.54 $ 23,406,911
$ 468,996.84 $ 22,937,914
$ 474,156.28 $ 22,463,758
$ 479,372.49 $ 21,984,385
$ 484,646.07 $ 21,499,739
$ 489,977.67 $ 21,009,761
$ 495,367.93 $ 20,514,393
$ 500,817.48 $ 20,013,576
$ 506,326.98 $ 19,507,249
$ 511,897.10 $ 18,995,352
$ 517,528.49 $ 18,477,823
$ 523,221.83 $ 17,954,602
$ 528,977.80 $ 17,425,624
$ 534,797.10 $ 16,890,827
$ 540,680.41 $ 16,350,146
$ 546,628.45 $ 15,803,518
$ 552,641.92 $ 15,250,876
$ 558,721.54 $ 14,692,154
$ 564,868.05 $ 14,127,286
$ 571,082.17 $ 13,556,204
$ 577,364.66 $ 12,978,840
$ 583,716.26 $ 12,395,123
$ 590,137.73 $ 11,804,986
$ 596,629.85 $ 11,208,356
$ 603,193.39 $ 10,605,162
$ 609,829.13 $ 9,995,333
$ 616,537.87 $ 9,378,795
$ 623,320.42 $ 8,755,475
$ 630,177.58 $ 8,125,297
$ 637,110.17 $ 7,488,187
$ 644,119.03 $ 6,844,068
$ 651,205.00 $ 6,192,863
$ 658,368.92 $ 5,534,494
$ 665,611.65 $ 4,868,883
 $ 672,934.06 $ 4,195,948
$ 680,337.02 $ 3,515,611
$ 687,821.42 $ 2,827,790
$ 695,388.16 $ 2,132,402
$ 703,038.13 $ 1,429,364
$ 710,772.27 $ 718,591
$ 718,591.49 -$ 0

sión

27.29% EA
24.37% NMV
mensuales por 2 años 2.03% EMV

AMORTIZACIÓN DEUDA FINAL

$ 10,000,000
$ 327,462.77 $ 9,672,537
$ 334,114.09 $ 9,338,423
$ 340,900.50 $ 8,997,523
$ 347,824.76 $ 8,649,698
$ 354,889.67 $ 8,294,808
$ 362,098.07 $ 7,932,710
$ 369,452.89 $ 7,563,257
$ 376,957.10 $ 7,186,300
$ 384,613.73 $ 6,801,686
$ 392,425.88 $ 6,409,261
$ 400,396.71 $ 6,008,864
$ 408,529.44 $ 5,600,334
$ 416,827.36 $ 5,183,507
$ 425,293.82 $ 4,758,213
$ 433,932.25 $ 4,324,281
$ 442,746.14 $ 3,881,535
$ 451,739.06 $ 3,429,796
$ 460,914.64 $ 2,968,881
$ 470,276.59 $ 2,498,605
$ 479,828.69 $ 2,018,776
$ 489,574.82 $ 1,529,201
$ 499,518.91 $ 1,029,682
$ 509,664.97 $ 520,017
$ 520,017.12 $ -

Clásica
 27.29% EA
24.37% NMV
0.000 y plazo de 1 año 2.03% EMV

AMORTIZACIÓN DEUDA FINAL

$ 2,000,000
$ 148,858.03 $ 1,851,142
$ 151,881.58 $ 1,699,260
$ 154,966.55 $ 1,544,294
$ 158,114.18 $ 1,386,180
$ 161,325.75 $ 1,224,854
$ 164,602.54 $ 1,060,251
$ 167,945.90 $ 892,305
$ 171,357.16 $ 720,948
$ 174,837.71 $ 546,111
$ 178,388.96 $ 367,722
$ 182,012.34 $ 185,709
$ 185,709.31 $ -