Académique Documents
Professionnel Documents
Culture Documents
Amortización Excel
Amortización Excel
Periodo 48 meses
Préstamo 690000
cuota -24,047.98 €
PRODUCTION COSTS
LABOUR MATERIALS
UNIT PER PRODUCT 4 3
COST PER UNIT 12 50
MODEL
REVENUE 1,687,500.00
Costs
materiales Materials 1,125,000.00
Mano de obra Labour 360,000.00
Costo de Venta Cost of goods sold 1,485,000.00
Utilidad Bruta Gross Margin 202,500.00
OUTPUTS
costo unitario UNIT PRODUCTIONS COST 198.00
PROFIT 182,500.00
Profit by number of Units Sold
182,500.00
Unit Sold 5000
6000
7000
7500
8000
9000
10000