Payout

5%
Entrada investimento lucro 3 Entr. Resultado Banca
1/7/2020 R$ 100.00 R$ 5.00 R$ 1.67 R$ 5.00 R$ 105.00
1/8/2020 R$ 105.00 R$ 5.25 R$ 1.75 R$ 5.50 R$ 110.50
1/9/2020 R$ 110.50 R$ 5.53 R$ 1.84 R$ 5.80 R$ 116.30
1/10/2020 R$ 116.30 R$ 5.82 R$ 1.94 R$ 10.00 R$ 126.30
1/11/2020 R$ 126.30 R$ 6.32 R$ 2.11 R$ 12.00 R$ 138.30
1/12/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/13/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/14/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/15/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/16/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/17/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/18/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/19/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/20/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/21/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/22/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/23/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/24/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/25/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/26/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/27/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/28/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/29/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/30/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
1/31/2020 R$ 138.30 R$ 6.92 R$ 2.31 R$ 138.30
 Investimento $ 5,000.00 Retorno Dia 13.50%
Dia Investimento Retorno Dia % Lucro do Dia Acumulado
1 $5,000.00 13.50% $675.00 $5,675.00
2 $5,675.00 13.50% $766.13 $6,441.13
3 $6,441.13 13.50% $869.55 $7,310.68
4 $7,310.68 13.50% $986.94 $8,297.62
5 $8,297.62 13.50% $1,120.18 $9,417.80
6 $9,417.80 13.50% $1,271.40 $10,689.20
7 $10,689.20 13.50% $1,443.04 $12,132.24
8 $12,132.24 13.50% $1,637.85 $13,770.09
9 $13,770.09 13.50% $1,858.96 $15,629.06
10 $15,629.06 13.50% $2,109.92 $17,738.98
11 $17,738.98 13.50% $2,394.76 $20,133.74
12 $20,133.74 13.50% $2,718.06 $22,851.80
13 $22,851.80 13.50% $3,084.99 $25,936.79
14 $25,936.79 13.50% $3,501.47 $29,438.26
15 $29,438.26 13.50% $3,974.16 $33,412.42
16 $33,412.42 13.50% $4,510.68 $37,923.10
17 $37,923.10 13.50% $5,119.62 $43,042.71
18 $43,042.71 13.50% $5,810.77 $48,853.48
19 $48,853.48 13.50% $6,595.22 $55,448.70
20 $55,448.70 13.50% $7,485.57 $62,934.28
21 $62,934.28 13.50% $8,496.13 $71,430.40
22 $71,430.40 13.50% $9,643.10 $81,073.51
23 $81,073.51 13.50% $10,944.92 $92,018.43
24 $92,018.43 13.50% $12,422.49 $104,440.92
25 $104,440.92 13.50% $14,099.52 $118,540.44
26 $118,540.44 13.50% $16,002.96 $134,543.40
27 $134,543.40 13.50% $18,163.36 $152,706.76
28 $152,706.76 13.50% $20,615.41 $173,322.17
29 $173,322.17 13.50% $23,398.49 $196,720.67
30 $196,720.67 13.50% $26,557.29 $223,277.96

30 Dias Lucro $223,277.96

Dia Investimento Retorno Dia % Lucro do Dia Acumulado
61 $8,784,677.74 13.50% $1,185,931.50 $9,970,609.24
62 $9,970,609.24 13.50% $1,346,032.25 $11,316,641.49
63 $11,316,641.49 13.50% $1,527,746.60 $12,844,388.09
64 $12,844,388.09 13.50% $1,733,992.39 $14,578,380.48
 65 $14,578,380.48 13.50% $1,968,081.36 $16,546,461.85
66 $16,546,461.85 13.50% $2,233,772.35 $18,780,234.19
67 $18,780,234.19 13.50% $2,535,331.62 $21,315,565.81
68 $21,315,565.81 13.50% $2,877,601.38 $24,193,167.20
69 $24,193,167.20 13.50% $3,266,077.57 $27,459,244.77
70 $27,459,244.77 13.50% $3,706,998.04 $31,166,242.81
71 $31,166,242.81 13.50% $4,207,442.78 $35,373,685.59
72 $35,373,685.59 13.50% $4,775,447.55 $40,149,133.14
73 $40,149,133.14 13.50% $5,420,132.97 $45,569,266.12
74 $45,569,266.12 13.50% $6,151,850.93 $51,721,117.04
75 $51,721,117.04 13.50% $6,982,350.80 $58,703,467.85
76 $58,703,467.85 13.50% $7,924,968.16 $66,628,436.00
77 $66,628,436.00 13.50% $8,994,838.86 $75,623,274.86
78 $75,623,274.86 13.50% ### $85,832,416.97
79 $85,832,416.97 13.50% ### $97,419,793.26
80 $97,419,793.26 13.50% ### $110,571,465.35
81 ### 13.50% ### $125,498,613.18
82 ### 13.50% ### $142,440,925.95
83 ### 13.50% ### $161,670,450.96
84 ### 13.50% ### $183,495,961.84
85 ### 13.50% ### $208,267,916.69
86 ### 13.50% ### $236,384,085.44
87 ### 13.50% ### $268,295,936.97
88 ### 13.50% ### $304,515,888.46
89 ### 13.50% ### $345,625,533.41
90 ### 13.50% ### $392,284,980.42

90 Dias Lucro $392,284,980.42

 Porcentagem recomendada ao dia: 1% a 3%
Dia Investimento Retorno Dia % Lucro do Dia Acumulado
31 $223,277.96 13.50% $30,142.52 $253,420.48
32 $223,277.96 13.50% $30,142.52 $253,420.48
33 $253,420.48 13.50% $34,211.77 $287,632.25
34 $287,632.25 13.50% $38,830.35 $326,462.60
35 $326,462.60 13.50% $44,072.45 $370,535.05
36 $370,535.05 13.50% $50,022.23 $420,557.28
37 $420,557.28 13.50% $56,775.23 $477,332.52
38 $477,332.52 13.50% $64,439.89 $541,772.41
39 $541,772.41 13.50% $73,139.27 $614,911.68
40 $614,911.68 13.50% $83,013.08 $697,924.76
41 $697,924.76 13.50% $94,219.84 $792,144.60
42 $792,144.60 13.50% $106,939.52 $899,084.12
43 $899,084.12 13.50% $121,376.36 $1,020,460.48
44 $1,020,460.48 13.50% $137,762.16 $1,158,222.64
45 $1,158,222.64 13.50% $156,360.06 $1,314,582.70
46 $1,314,582.70 13.50% $177,468.66 $1,492,051.36
47 $1,492,051.36 13.50% $201,426.93 $1,693,478.29
48 $1,693,478.29 13.50% $228,619.57 $1,922,097.86
49 $1,922,097.86 13.50% $259,483.21 $2,181,581.08
50 $2,181,581.08 13.50% $294,513.45 $2,476,094.52
51 $2,476,094.52 13.50% $334,272.76 $2,810,367.28
52 $2,810,367.28 13.50% $379,399.58 $3,189,766.86
53 $3,189,766.86 13.50% $430,618.53 $3,620,385.39
54 $3,620,385.39 13.50% $488,752.03 $4,109,137.42
55 $4,109,137.42 13.50% $554,733.55 $4,663,870.97
56 $4,663,870.97 13.50% $629,622.58 $5,293,493.55
57 $5,293,493.55 13.50% $714,621.63 $6,008,115.18
58 $6,008,115.18 13.50% $811,095.55 $6,819,210.73
59 $6,819,210.73 13.50% $920,593.45 $7,739,804.18
60 $7,739,804.18 13.50% $1,044,873.56 $8,784,677.74

60 Dias Lucro $8,784,677.74

Dia Investimento Retorno Dia % Lucro do Dia Acumulado
91 $10,847.91 13.50% $1,464.47 $12,312.38
92 ### 13.50% $52,958,472.36 $445,243,452.7
93 ### 13.50% $60,107,866.12 $505,351,318.9
94 ### 13.50% $68,222,428.05 $573,573,746.9
 95 ### 13.50% $77,432,455.84 $651,006,202.7
96 ### 13.50% $87,885,837.38 $738,892,040.1
97 ### 13.50% $99,750,425.42 $838,642,465.5
98 ### 13.50% $113,216,732.85 $951,859,198.4
99 ### 13.50% $128,500,991.79 $1,080,360,190.
100 ### 13.50% $145,848,625.68 $1,226,208,815.
101 ### 13.50% $165,538,190.15 $1,391,747,006.
102 ### 13.50% $187,885,845.82 $1,579,632,851.
103 ### 13.50% $213,250,435.00 $1,792,883,286.
104 ### 13.50% $242,039,243.73 $2,034,922,530.
105 ### 13.50% $274,714,541.63 $2,309,637,072.
106 ### 13.50% $311,801,004.75 $2,621,438,076.
107 ### 13.50% $353,894,140.39 $2,975,332,217.
108 ### 13.50% $401,669,849.35 $3,377,002,066.
109 ### 13.50% $455,895,279.01 $3,832,897,345.
110 ### 13.50% $517,441,141.68 $4,350,338,487.
111 ### 13.50% $587,295,695.80 $4,937,634,183.
112 ### 13.50% $666,580,614.73 $5,604,214,797.
113 ### 13.50% $756,568,997.72 $6,360,783,795.
114 ### 13.50% $858,705,812.42 $7,219,489,608.
115 ### 13.50% $974,631,097.09 $8,194,120,705.
116 ### 13.50% ### $9,300,327,000.
117 ### 13.50% ### $10,555,871,145
118 ### 13.50% ### $11,980,913,750
119 ### 13.50% ### $13,598,337,106
120 ### 13.50% ### $15,434,112,615

120 DIAS LUCRO $15,434,112,615.70

 1% a 3%
Acumulado 8
$253,420.48 19.47
$253,420.48 47.82
$287,632.25
$326,462.60
$370,535.05
$420,557.28
$477,332.52
$541,772.41
$614,911.68
$697,924.76
$792,144.60
$899,084.12
$1,020,460.48
$1,158,222.64
$1,314,582.70
$1,492,051.36
$1,693,478.29
$1,922,097.86
$2,181,581.08
$2,476,094.52
$2,810,367.28
$3,189,766.86
$3,620,385.39
$4,109,137.42
$4,663,870.97
$5,293,493.55
$6,008,115.18
$6,819,210.73
$7,739,804.18
$8,784,677.74

84,677.74
Acumulado
$12,312.38
$445,243,452.77
$505,351,318.90
$573,573,746.95
 $651,006,202.79
$738,892,040.16
$838,642,465.59
$951,859,198.44
$1,080,360,190.23
$1,226,208,815.91
$1,391,747,006.06
$1,579,632,851.88
$1,792,883,286.88
$2,034,922,530.61
$2,309,637,072.24
$2,621,438,076.99
$2,975,332,217.39
$3,377,002,066.74
$3,832,897,345.74
$4,350,338,487.42
$4,937,634,183.22
$5,604,214,797.96
$6,360,783,795.68
$7,219,489,608.10
$8,194,120,705.19
$9,300,327,000.39
$10,555,871,145.45
$11,980,913,750.08
$13,598,337,106.34
$15,434,112,615.70

,112,615.70