PLANILHA DE GERENCIAMENTO DE BANCA E

INVESTIMENTO INICIAL:

Banca inicial $ 200.00 Retorno Diário 9.00% Recom

Dia Banca Inicial Retorno Diário % Lucro Líquido % Lucro Bruto Dia
1 R$ 200.00 9.00% R$ 18.00 R$ 218.00 31
2 R$ 218.00 9.00% R$ 19.62 R$ 237.62 32
3 R$ 237.62 9.00% R$ 21.39 R$ 259.01 33
4 R$ 259.01 9.00% R$ 23.31 R$ 282.32 34
5 R$ 282.32 9.00% R$ 25.41 R$ 307.72 35
6 R$ 307.72 9.00% R$ 27.70 R$ 335.42 36
7 R$ 335.42 9.00% R$ 30.19 R$ 365.61 37
8 R$ 365.61 9.00% R$ 32.90 R$ 398.51 38
9 R$ 398.51 9.00% R$ 35.87 R$ 434.38 39
10 R$ 434.38 9.00% R$ 39.09 R$ 473.47 40
11 R$ 473.47 9.00% R$ 42.61 R$ 516.09 41
12 R$ 516.09 9.00% R$ 46.45 R$ 562.53 42
13 R$ 562.53 9.00% R$ 50.63 R$ 613.16 43
14 R$ 613.16 9.00% R$ 55.18 R$ 668.35 44
15 R$ 668.35 9.00% R$ 60.15 R$ 728.50 45
16 R$ 728.50 9.00% R$ 65.56 R$ 794.06 46
17 R$ 794.06 9.00% R$ 71.47 R$ 865.53 47
18 R$ 865.53 9.00% R$ 77.90 R$ 943.42 48
19 R$ 943.42 9.00% R$ 84.91 R$ 1,028.33 49
20 R$ 1,028.33 9.00% R$ 92.55 R$ 1,120.88 50
21 R$ 1,120.88 9.00% R$ 100.88 R$ 1,221.76 51
22 R$ 1,221.76 9.00% R$ 109.96 R$ 1,331.72 52
23 R$ 1,331.72 9.00% R$ 119.85 R$ 1,451.57 53
24 R$ 1,451.57 9.00% R$ 130.64 R$ 1,582.22 54
25 R$ 1,582.22 9.00% R$ 142.40 R$ 1,724.62 55
26 R$ 1,724.62 9.00% R$ 155.22 R$ 1,879.83 56
27 R$ 1,879.83 9.00% R$ 169.18 R$ 2,049.02 57
28 R$ 2,049.02 9.00% R$ 184.41 R$ 2,233.43 58
29 R$ 2,233.43 9.00% R$ 201.01 R$ 2,434.44 59
30 R$ 2,434.44 9.00% R$ 219.10 R$ 2,653.54 60

Lucro em 30 dias 0 R$ 2,653.54 Lucro em

Dia Banca Inicial

61 R$ 32,299.32
62 R$ -
63 R$ -
64 R$ -
65 R$ -
66 R$ -
67 R$ -
68 R$ -
69 R$ -
70 R$ -
71 R$ -
72 R$ -
73 R$ -
74 R$ -
75 R$ -
76 R$ -
77 R$ -
78 R$ -
79 R$ -
80 R$ -
81 R$ -
82 R$ -
83 R$ -
84 R$ -
85 R$ -
86 R$ -
87 R$ -
88 R$ -
89 R$ -
90 R$ -

Lucro em 90 dias

Dia Banca Inicial

121 R$ -
122 R$ -
123 R$ -
124 R$ -
125 R$ -
126 R$ -
127 R$ -
128 R$ -
129 R$ -
130 R$ -
131 R$ -
132 R$ -
133 R$ -
134 R$ -
135 R$ -
136 R$ -
137 R$ -
138 R$ -
139 R$ -
140 R$ -
141 R$ -
142 R$ -
143 R$ -
144 R$ -
145 R$ -
146 R$ -
147 R$ -
148 R$ -
149 R$ -
150 R$ -
Lucro em 150 dias
BANCA ESTRATÉGICO

Recomendo fazer entradas de no máximo 2% a 3% da banca.

Banca Inicial Retorno Diário % Lucro Líquido% Lucro Bruto
R$ 2,653.54 9.00% R$ 238.82 R$ 2,892.35
R$ 2,653.54 9.00% R$ 238.82 R$ 2,892.35
R$ 2,892.35 9.00% R$ 260.31 R$ 3,152.67
R$ 3,152.67 9.00% R$ 283.74 R$ 3,436.41
R$ 3,436.41 9.00% R$ 309.28 R$ 3,745.68
R$ 3,745.68 9.00% R$ 337.11 R$ 4,082.79
R$ 4,082.79 9.00% R$ 367.45 R$ 4,450.25
R$ 4,450.25 9.00% R$ 400.52 R$ 4,850.77
R$ 4,850.77 9.00% R$ 436.57 R$ 5,287.34
R$ 5,287.34 9.00% R$ 475.86 R$ 5,763.20
R$ 5,763.20 9.00% R$ 518.69 R$ 6,281.88
R$ 6,281.88 9.00% R$ 565.37 R$ 6,847.25
R$ 6,847.25 9.00% R$ 616.25 R$ 7,463.51
R$ 7,463.51 9.00% R$ 671.72 R$ 8,135.22
R$ 8,135.22 9.00% R$ 732.17 R$ 8,867.39
R$ 8,867.39 9.00% R$ 798.07 R$ 9,665.46
R$ 9,665.46 9.00% R$ 869.89 R$ 10,535.35
R$ 10,535.35 9.00% R$ 948.18 R$ 11,483.53
R$ 11,483.53 9.00% R$ 1,033.52 R$ 12,517.05
R$ 12,517.05 9.00% R$ 1,126.53 R$ 13,643.58
 R$ 13,643.58 9.00% R$ 1,227.92 R$ 14,871.50
R$ 14,871.50 9.00% R$ 1,338.44 R$ 16,209.94
R$ 16,209.94 9.00% R$ 1,458.89 R$ 17,668.83
R$ 17,668.83 9.00% R$ 1,590.20 R$ 19,259.03
R$ 19,259.03 9.00% R$ 1,733.31 R$ 20,992.34
R$ 20,992.34 9.00% R$ 1,889.31 R$ 22,881.65
R$ 22,881.65 9.00% R$ 2,059.35 R$ 24,941.00
R$ 24,941.00 9.00% R$ 2,244.69 R$ 27,185.69
R$ 27,185.69 9.00% R$ 2,446.71 R$ 29,632.40
R$ 29,632.40 9.00% R$ 2,666.92 R$ 32,299.32

Lucro em 60 dias R$ 32,299.32