G

BANCA Nº 1 R$ 500.00
PAYOUT MINIMO 87.00%

2 3
GANHOS EM SEQUÊNCIA
x

1ª ENTRADA (% DA BANCA) 1.4289%

Ganho Real
Chances Investimento 2ª Entrada 3ª Entrada
R$
1 R$ 7.14 R$ 13.36 R$ - R$ 17.84
2 R$ 10.01 R$ 18.71 R$ - R$ 17.84
3 R$ 14.01 R$ 26.20 R$ - R$ 17.84
4 R$ 19.63 R$ 36.70 R$ - R$ 17.84
5 R$ 27.49 R$ 51.40 R$ - R$ 17.84
6 R$ 38.49 R$ 71.98 R$ - R$ 17.84
7 R$ 53.91 R$ 100.81 R$ - R$ 17.84
8 R$ 75.50 R$ 141.19 R$ - R$ 17.84
9 R$ 105.74 R$ 197.73 R$ - R$ 17.84
10 R$ 148.09 R$ 276.92 R$ - R$ 17.84
11 R$ 207.39 R$ 387.82 R$ - R$ 17.84
12 R$ 290.45 R$ 543.15 R$ - R$ 17.84
13 R$ 406.78 R$ 760.68 R$ - R$ 17.84
14 R$ 569.69 R$ 1,065.32 R$ - R$ 17.84
15 R$ 797.85 R$ 1,491.98 R$ - R$ 17.84
16 R$ 1,117.39 R$ 2,089.52 R$ - R$ 17.84
17 R$ 1,564.90 R$ 2,926.36 R$ - R$ 17.84
18 R$ 2,191.63 R$ 4,098.36 R$ - R$ 17.84
19 R$ 3,069.38 R$ 5,739.74 R$ - R$ 17.84
20 R$ 4,298.65 R$ 8,038.48 R$ - R$ 17.84
21 R$ 6,020.25 R$ 11,257.86 R$ - R$ 17.84
22 R$ 8,431.34 R$ 15,766.60 R$ - R$ 17.84
23 R$ 11,808.06 R$ 22,081.07 R$ - R$ 17.84
24 R$ 16,537.15 R$ 30,924.46 R$ - R$ 17.84
25 R$ 23,160.22 R$ 43,309.61 R$ - R$ 17.84
 GESTÃO & PLANO DE CARREIRA S
TOTAL DAS BANCAS
MÁXIMO DAS BANCAS RESERVA

10
CHANCES
10 PR

MÊS 01
Ganho Real Banca %
DIA
% Perdas Acumuladas R$ 500.00 5.00%
3.5678% R$ 7.14 1 R$ 500.00 5.00%
3.5678% R$ 17.15 2 R$ 525.00 5.00%
3.5678% R$ 31.16 3 R$ 551.25 5.00%
3.5678% R$ 50.79 4 R$ 578.81 5.00%
3.5678% R$ 78.27 5 R$ 607.75 5.00%
3.5678% R$ 116.77 6 R$ 638.14 5.00%
3.5678% R$ 170.68 7 R$ 670.05 5.00%
3.5678% R$ 246.18 8 R$ 703.55 5.00%
3.5678% R$ 351.91 9 R$ 738.73 5.00%
3.5678% R$ 500.00 10 R$ 775.66 5.00%
3.5678% R$ 707.39 11 R$ 814.45 5.00%
3.5678% R$ 997.85 12 R$ 855.17 5.00%
3.5678% R$ 1,404.62 13 R$ 897.93 5.00%
3.5678% R$ 1,974.32 14 R$ 942.82 5.00%
3.5678% R$ 2,772.17 15 R$ 989.97 5.00%
3.5678% R$ 3,889.56 16 R$ 1,039.46 5.00%
3.5678% R$ 5,454.45 17 R$ 1,091.44 5.00%
3.5678% R$ 7,646.09 18 R$ 1,146.01 5.00%
3.5678% R$ 10,715.47 19 R$ 1,203.31 5.00%
3.5678% R$ 15,014.12 20 R$ 1,263.48 5.00%
3.5678% R$ 21,034.37 21 R$ 1,326.65 5.00%
3.5678% R$ 29,465.70 22 R$ 1,392.98 5.00%
3.5678% R$ 41,273.76 23 R$ 1,462.63 5.00%
3.5678% R$ 57,810.91 24 R$ 1,535.76 5.00%
3.5678% R$ 80,971.12
 CARREIRA SHARK
TOTAL DAS BANCAS
BANCA Nº 1 R$ 5,000.00
BANCA Nº 2 R$ -

PROJEÇÃO TRIMESTRAL
PLANEJAMENTO FUTURO
MÊS 01 MÊS 02
Banca %
$ DIA DIA $ DIA DIA
R$ 1,392.98 2.50%
R$ 25.00 1 R$ 1,392.98 2.50% R$ 34.82 1
R$ 26.25 2 R$ 1,427.81 2.50% R$ 35.70 2
R$ 27.56 3 R$ 1,463.50 2.50% R$ 36.59 3
R$ 28.94 4 R$ 1,500.09 2.50% R$ 37.50 4
R$ 30.39 5 R$ 1,537.59 2.50% R$ 38.44 5
R$ 31.91 6 R$ 1,576.03 2.50% R$ 39.40 6
R$ 33.50 7 R$ 1,615.43 2.50% R$ 40.39 7
R$ 35.18 8 R$ 1,655.82 2.50% R$ 41.40 8
R$ 36.94 9 R$ 1,697.21 2.50% R$ 42.43 9
R$ 38.78 10 R$ 1,739.64 2.50% R$ 43.49 10
R$ 40.72 11 R$ 1,783.13 2.50% R$ 44.58 11
R$ 42.76 12 R$ 1,827.71 2.50% R$ 45.69 12
R$ 44.90 13 R$ 1,873.40 2.50% R$ 46.84 13
R$ 47.14 14 R$ 1,920.24 2.50% R$ 48.01 14
R$ 49.50 15 R$ 1,968.25 2.50% R$ 49.21 15
R$ 51.97 16 R$ 2,017.45 2.50% R$ 50.44 16
R$ 54.57 17 R$ 2,067.89 2.50% R$ 51.70 17
R$ 57.30 18 R$ 2,119.59 2.50% R$ 52.99 18
R$ 60.17 19 R$ 2,172.58 2.50% R$ 54.31 19
R$ 63.17 20 R$ 2,226.89 2.50% R$ 55.67 20
R$ 66.33 21 R$ 2,282.56 2.50% R$ 57.06 21
R$ 69.65 22 R$ 2,339.63 2.50% R$ 58.49 22
R$ 73.13 23 R$ 2,398.12 2.50% R$ 59.95 23
R$ 76.79 24 R$ 2,458.07 2.50% R$ 61.45 24
 MÊS 03
Banca %
$ DIA
R$ 2,398.12 2.50%
R$ 2,398.12 2.50% R$ 59.95
R$ 2,458.07 2.50% R$ 61.45
R$ 2,519.52 2.50% R$ 62.99
R$ 2,582.51 2.50% R$ 64.56
R$ 2,647.07 2.50% R$ 66.18
R$ 2,713.25 2.50% R$ 67.83
R$ 2,781.08 2.50% R$ 69.53
R$ 2,850.61 2.50% R$ 71.27
R$ 2,921.87 2.50% R$ 73.05
R$ 2,994.92 2.50% R$ 74.87
R$ 3,069.79 2.50% R$ 76.74
R$ 3,146.54 2.50% R$ 78.66
R$ 3,225.20 2.50% R$ 80.63
R$ 3,305.83 2.50% R$ 82.65
R$ 3,388.48 2.50% R$ 84.71
R$ 3,473.19 2.50% R$ 86.83
R$ 3,560.02 2.50% R$ 89.00
R$ 3,649.02 2.50% R$ 91.23
R$ 3,740.24 2.50% R$ 93.51
R$ 3,833.75 2.50% R$ 95.84
R$ 3,929.59 2.50% R$ 98.24
R$ 4,027.83 2.50% R$ 100.70
R$ 4,128.53 2.50% R$ 103.21
R$ 4,231.74 2.50% R$ 105.79