Investimento 13.

00%
Mês R$ TIR
0 -R$ 300,000.00 Mensal 0.843% R$ 300,000.00
1 R$ 850.00 Anual 10.60% R$ 303,071.05
2 R$ 850.00 R$ 306,173.54
3 R$ 850.00 R$ 309,307.80
4 R$ 850.00 R$ 312,474.13
5 R$ 850.00 R$ 315,672.88
6 R$ 850.00 R$ 318,904.37
7 R$ 850.00 R$ 322,168.95
8 R$ 850.00 R$ 325,466.94
9 R$ 850.00 R$ 328,798.70
10 R$ 850.00 R$ 332,164.56
11 R$ 850.00 R$ 335,564.87
12 R$ 850.00 R$ 339,000.00
13 R$ 935.00 R$ 342,470.29
14 R$ 935.00 R$ 345,976.11
15 R$ 935.00 R$ 349,517.81
16 R$ 935.00 R$ 353,095.77
17 R$ 935.00 R$ 356,710.35
18 R$ 935.00 R$ 360,361.94
19 R$ 935.00 R$ 364,050.91
20 R$ 935.00 R$ 367,777.64
21 R$ 935.00 R$ 371,542.53
22 R$ 935.00 R$ 375,345.95
23 R$ 935.00 R$ 379,188.31
24 R$ 935.00 R$ 383,070.00
25 R$ 1,028.50 R$ 386,991.43
26 R$ 1,028.50 R$ 390,953.00
27 R$ 1,028.50 R$ 394,955.12
28 R$ 1,028.50 R$ 398,998.22
29 R$ 1,028.50 R$ 403,082.70
30 R$ 1,028.50 R$ 407,209.00
31 R$ 1,028.50 R$ 411,377.53
32 R$ 1,028.50 R$ 415,588.74
33 R$ 1,028.50 R$ 419,843.06
34 R$ 1,028.50 R$ 424,140.92
35 R$ 1,028.50 R$ 428,482.79
36 R$ 1,028.50 R$ 432,869.10
37 R$ 370,000.00 R$ 437,300.31
Opção: aluguel com reinvestimento

0
R$ 850.00
R$ 1,708.70
R$ 2,576.19
R$ 3,452.57
R$ 4,337.91
R$ 5,232.31
R$ 6,135.88
R$ 7,048.69
R$ 7,970.85
R$ 8,902.44
R$ 9,843.57
R$ 10,794.34
R$ 11,839.84
R$ 12,896.04
R$ 13,963.06
R$ 15,041.00
R$ 16,129.97
R$ 17,230.09
R$ 18,341.47
R$ 19,464.23
R$ 20,598.48
R$ 21,744.35
R$ 22,901.94
R$ 24,071.38
R$ 25,346.30
R$ 26,634.26
R$ 27,935.41
R$ 29,249.89
R$ 30,577.81
R$ 31,919.33
R$ 33,274.59
R$ 34,643.71
R$ 36,026.85
R$ 37,424.16
R$ 38,835.76
R$ 40,261.82
R$ 410,673.97