Vous êtes sur la page 1sur 7

vendas

Avaliação EMI:
Nome do aluno1: Arthur Magno
Nome do aluno2: Natã Batalha
Item VL Unitário Quantidade Investimento %Vendas
Monitor R$ 629.99 25 R$ 15,749.75 0.45
Impressora R$ 219.91 20 R$ 4,398.20 0.45
Computador R$ 1,180.00 25 R$ 29,500.00 0.3
Notebook R$ 2,882.07 20 R$ 57,641.40 0.55
Tablet R$ 395.51 15 R$ 5,932.65 0.33
Mouse R$ 39.99 50 R$ 1,999.50 0.25
Celular R$ 1,079.10 20 R$ 21,582.00 0.45
Scanner R$ 890.10 12 R$ 10,681.20 0.35
Headset R$ 48.90 50 R$ 2,445.00 0.23
Pen Drive R$ 22.90 50 R$ 1,145.00 0.2
Nobreak R$ 383.50 25 R$ 9,587.50 0.25
Roteador R$ 149.90 10 R$ 1,499.00 0.33
Projetor R$ 1,549.00 10 R$ 15,490.00 0.35
Totais R$ 9,470.87 307 R$ 177,651.20

valor total investido: R$ 177,651.20


valor total vendido R$ 209,787.19
Qual a quantidade total de
itens vendidos? 289
Qual o resultado* das
vendas do semestre? R$ 32,135.99

Página 1
vendas

Valor Venda Jul VL Jul Ago VL AGO Set VL Set


R$ 913.49 3 R$ 2,740.46 2 R$ 1,826.97 1 R$ 913.49
R$ 318.87 1 R$ 318.87 2 R$ 637.74 2 R$ 637.74
R$ 1,534.00 3 R$ 4,602.00 2 R$ 3,068.00 1 R$ 1,534.00
R$ 4,467.21 1 R$ 4,467.21 1 R$ 4,467.21 2 R$ 8,934.42
R$ 526.03 1 R$ 526.03 1 R$ 526.03 1 R$ 526.03
R$ 49.99 5 R$ 249.94 6 R$ 299.93 5 R$ 249.94
R$ 1,564.70 2 R$ 3,129.39 3 R$ 4,694.09 3 R$ 4,694.09
R$ 1,201.64 1 R$ 1,201.64 0 R$ 0.00 2 R$ 2,403.27
R$ 60.15 6 R$ 360.88 8 R$ 481.18 7 R$ 421.03
R$ 27.48 7 R$ 192.36 5 R$ 137.40 7 R$ 192.36
R$ 479.38 3 R$ 1,438.13 2 R$ 958.75 0 R$ 0.00
R$ 199.37 1 R$ 199.37 2 R$ 398.73 1 R$ 199.37
R$ 2,091.15 1 R$ 2,091.15 2 R$ 4,182.30 1 R$ 2,091.15
R$ 13,433.43 35 R$ 21,517.41 36 R$ 21,678.32 33 R$ 22,796.87

Página 2
vendas

Out VL Out Nov VL Nov Dez VL Dez QTD Vendida


4 R$ 3,653.94 5 R$ 4,567.43 9 R$ 8,221.37 24
1 R$ 318.87 2 R$ 637.74 5 R$ 1,594.35 13
4 R$ 6,136.00 5 R$ 7,670.00 10 R$ 15,340.00 25
3 R$ 13,401.63 4 R$ 17,868.83 5 R$ 22,336.04 16
1 R$ 526.03 1 R$ 526.03 3 R$ 1,578.08 8
10 R$ 499.88 9 R$ 449.89 15 R$ 749.81 50
2 R$ 3,129.39 3 R$ 4,694.09 6 R$ 9,388.17 19
1 R$ 1,201.64 1 R$ 1,201.64 3 R$ 3,604.91 8
5 R$ 300.74 9 R$ 541.32 15 R$ 902.21 50
6 R$ 164.88 8 R$ 219.84 15 R$ 412.20 48
1 R$ 479.38 2 R$ 958.75 2 R$ 958.75 10
1 R$ 199.37 2 R$ 398.73 3 R$ 598.10 10
1 R$ 2,091.15 1 R$ 2,091.15 2 R$ 4,182.30 8
40 R$ 32,102.87 52 R$ 41,825.43 93 R$ 69,866.29 289

Página 3
vendas

Total Vendas Resultado


R$ 21,923.65 R$ 6,173.90
R$ 4,145.30 -R$ 252.90
R$ 38,350.00 R$ 8,850.00
R$ 71,475.34 R$ 13,833.94
R$ 4,208.23 -R$ 1,724.42
R$ 2,499.38 R$ 499.88
R$ 29,729.21 R$ 8,147.21
R$ 9,613.08 -R$ 1,068.12
R$ 3,007.35 R$ 562.35
R$ 1,319.04 R$ 174.04
R$ 4,793.75 -R$ 4,793.75
R$ 1,993.67 R$ 494.67
R$ 16,729.20 R$ 1,239.20
R$ 209,787.19 R$ 32,135.99

Página 4
Planilha1
Avaliação
EMI:;
Nome do
aluno1:;
Nome do
aluno2:;
Item;VL
Unitário;Q
uantidade;
Investimen
to;
%Vendas;Va
lor
Venda;Jul;
VL
Jul;Ago;VL
AGO;Set;VL
Set;Out;VL
Out;Nov;VL
Nov;Dez;VL
Dez;QTD
Vendida;To
tal
Vendas;Res
ultado;
Monitor;62
9,99;25;;0
,45;;3;;2;
;1;;4;;5;;
9;

Impressora
;219,91;20
;;0,45;;1;
;2;;2;;1;;
2;;5;

Computador
;1180;25;;
0,3;;3;;2;
;1;;4;;5;;
10;

Notebook;2
882,07;20;
;0,55;;1;;
1;;2;;3;;4
;;5;

Página 5
Planilha1
Tablet;395
,51;15;;0,
33;;1;;1;;
1;;1;;1;;3
;

Mouse;39,9
9;50;;0,25
;;5;;6;;5;
;10;;9;;15
;

Celular;10
79,1;20;;0
,45;;2;;3;
;3;;2;;3;;
6;

Scanner;89
0,1;12;;0,
35;;1;;0;;
2;;1;;1;;3
;

Headset;48
,9;50;;0,2
3;;6;;8;;7
;;5;;9;;15
;

Pen
Drive;22,9
;50;;0,2;;
7;;5;;7;;6
;;8;;15;

Nobreak;38
3,5;25;;0,
25;;3;;2;;
0;;1;;2;;2
;

Página 6
Planilha1
Roteador;1
49,9;10;;0
,33;;1;;2;
;1;;1;;2;;
3;

Projetor;1
549;10;;0,
35;;1;;2;;
1;;1;;1;;2
;

Totais;

Página 7

Vous aimerez peut-être aussi