Vous êtes sur la page 1sur 4

CUOTA QUINCENAL VALOR DEL AHORRO

PLAZO (QUINCENAS) PLAZO (QUINCENAS)


248,889 2 4 6 8 402722.2969 2 4 6 8
Tabla Gotahorro Quincenal

400,000 224,000 130,667 99,556 84,000 400,000 24,379 89,483 154,520 219,490
410,000 229,600 133,933 102,044 86,100 410,000 25,262 91,994 158,657 225,251
VALOR DEL CRÉDITO

VALOR DEL CRÉDITO


420,000 235,200 137,200 104,533 88,200 420,000 26,145 94,505 162,794 231,012
430,000 240,800 140,467 107,022 90,300 430,000 27,028 97,015 166,930 236,773
440,000 246,400 143,733 109,511 92,400 440,000 27,911 99,526 171,067 242,534
450,000 252,000 147,000 112,000 94,500 450,000 28,794 102,037 175,204 248,295
460,000 257,600 150,267 114,489 96,600 460,000 29,678 104,548 179,340 254,056
470,000 263,200 153,533 116,978 98,700 470,000 30,561 107,058 183,477 259,817
480,000 268,800 156,800 119,467 100,800 480,000 31,444 109,569 187,614 265,578
490,000 274,400 160,067 121,956 102,900 490,000 32,327 112,080 191,750 271,339
500,000 280,000 163,333 124,444 105,000 500,000 33,210 114,591 195,887 277,100
510,000 285,600 166,600 126,933 107,100 510,000 34,093 117,101 200,024 282,861
520,000 291,200 169,867 129,422 109,200 520,000 34,977 119,612 204,161 288,622
530,000 296,800 173,133 131,911 111,300 530,000 35,860 122,123 208,297 294,383
540,000 302,400 176,400 134,400 113,400 540,000 36,743 124,634 212,434 300,144
550,000 308,000 179,667 136,889 115,500 550,000 37,626 127,145 216,571 305,905
560,000 313,600 182,933 139,378 117,600 560,000 38,509 129,655 220,707 311,665
570,000 319,200 186,200 141,867 119,700 570,000 39,392 132,166 224,844 317,426
580,000 324,800 189,467 144,356 121,800 580,000 40,276 134,677 228,981 323,187
590,000 330,400 192,733 146,844 123,900 590,000 41,159 137,188 233,117 328,948
600,000 336,000 196,000 149,333 126,000 600,000 42,042 139,698 237,254 334,709
610,000 341,600 199,267 151,822 128,100 610,000 42,925 142,209 241,391 340,470
620,000 347,200 202,533 154,311 130,200 620,000 43,808 144,720 245,528 346,231
630,000 352,800 205,800 156,800 132,300 630,000 44,691 147,231 249,664 351,992
640,000 358,400 209,067 159,289 134,400 640,000 45,575 149,742 253,801 357,753
650,000 364,000 212,333 161,778 136,500 650,000 46,458 152,252 257,938 363,514
660,000 369,600 215,600 164,267 138,600 660,000 47,341 154,763 262,074 369,275
670,000 375,200 218,867 166,756 140,700 670,000 48,224 157,274 266,211 375,036
680,000 380,800 222,133 169,244 142,800 680,000 49,107 159,785 270,348 380,797
690,000 386,400 225,400 171,733 144,900 690,000 49,990 162,295 274,485 386,558
700,000 392,000 228,667 174,222 147,000 700,000 50,874 164,806 278,621 392,319
710,000 397,600 231,933 176,711 149,100 710,000 51,757 167,317 282,758 398,080
720,000 403,200 235,200 179,200 151,200 720,000 52,640 169,828 286,895 403,841
730,000 408,800 238,467 181,689 153,300 730,000 53,523 172,338 291,031 409,602
740,000 414,400 241,733 184,178 155,400 740,000 54,406 174,849 295,168 415,363
750,000 420,000 245,000 186,667 157,500 750,000 55,289 177,360 299,305 421,124
760,000 425,600 248,267 189,156 159,600 760,000 56,173 179,871 303,441 426,885
770,000 431,200 251,533 191,644 161,700 770,000 57,056 182,382 307,578 432,646
780,000 436,800 254,800 194,133 163,800 780,000 57,939 184,892 311,715 438,406
790,000 442,400 258,067 196,622 165,900 790,000 58,822 187,403 315,852 444,167
800,000 448,000 261,333 199,111 168,000 800,000 59,705 189,914 319,988 449,928
810,000 453,600 264,600 201,600 170,100 810,000 60,588 192,425 324,125 455,689
820,000 459,200 267,867 204,089 172,200 820,000 61,472 194,935 328,262 461,450
830,000 464,800 271,133 206,578 174,300 830,000 62,355 197,446 332,398 467,211
840,000 470,400 274,400 209,067 176,400 840,000 63,238 199,957 336,535 472,972
850,000 476,000 277,667 211,556 178,500 850,000 64,121 202,468 340,672 478,733
860,000 481,600 280,933 214,044 180,600 860,000 65,004 204,979 344,808 484,494
870,000 487,200 284,200 216,533 182,700 870,000 65,887 207,489 348,945 490,255
880,000 492,800 287,467 219,022 184,800 880,000 66,771 210,000 353,082 496,016
890,000 498,400 290,733 221,511 186,900 890,000 67,654 212,511 357,219 501,777
900,000 504,000 294,000 224,000 189,000 900,000 68,537 215,022 361,355 507,538
910,000 509,600 297,267 226,489 191,100 910,000 69,420 217,532 365,492 513,299
920,000 515,200 300,533 228,978 193,200 920,000 70,303 220,043 369,629 519,060
930,000 520,800 303,800 231,467 195,300 930,000 71,186 222,554 373,765 524,821
940,000 526,400 307,067 233,956 197,400 940,000 72,070 225,065 377,902 530,582
950,000 532,000 310,333 236,444 199,500 950,000 72,953 227,576 382,039 536,343
960,000 537,600 313,600 238,933 201,600 960,000 73,836 230,086 386,175 542,104
970,000 543,200 316,867 241,422 203,700 970,000 74,719 232,597 390,312 547,865
980,000 548,800 320,133 243,911 205,800 980,000 75,602 235,108 394,449 553,626
990,000 554,400 323,400 246,400 207,900 990,000 76,485 237,619 398,586 559,387
1,000,000 560,000 326,667 248,889 210,000 1,000,000 77,369 240,129 402,722 565,147
1,010,000 565,600 329,933 251,378 212,100 1,010,000 78,252 242,640 406,859 570,908
1,020,000 571,200 333,200 253,867 214,200 1,020,000 79,135 245,151 410,996 576,669
1,030,000 576,800 336,467 256,356 216,300 1,030,000 80,018 247,662 415,132 582,430
1,040,000 582,400 339,733 258,844 218,400 1,040,000 80,901 250,172 419,269 588,191
1,050,000 588,000 343,000 261,333 220,500 1,050,000 81,784 252,683 423,406 593,952
1,060,000 593,600 346,267 263,822 222,600 1,060,000 82,668 255,194 427,543 599,713
1,070,000 599,200 349,533 266,311 224,700 1,070,000 83,551 257,705 431,679 605,474
1,080,000 604,800 352,800 268,800 226,800 1,080,000 84,434 260,216 435,816 611,235
1,090,000 610,400 356,067 271,289 228,900 1,090,000 85,317 262,726 439,953 616,996
1,100,000 616,000 359,333 273,778 231,000 1,100,000 86,200 265,237 444,089 622,757
1,110,000 621,600 362,600 276,267 233,100 1,110,000 87,083 267,748 448,226 628,518
1,120,000 627,200 365,867 278,756 235,200 1,120,000 87,967 270,259 452,363 634,279
1,130,000 632,800 369,133 281,244 237,300 1,130,000 88,850 272,769 456,499 640,040
1,140,000 638,400 372,400 283,733 239,400 1,140,000 89,733 275,280 460,636 645,801
1,150,000 644,000 375,667 286,222 241,500 1,150,000 90,616 277,791 464,773 651,562
1,160,000 649,600 378,933 288,711 243,600 1,160,000 91,499 280,302 468,910 657,323
1,170,000 655,200 382,200 291,200 245,700 1,170,000 92,382 282,813 473,046 663,084
1,180,000 660,800 385,467 293,689 247,800 1,180,000 93,266 285,323 477,183 668,845
1,190,000 666,400 388,733 296,178 249,900 1,190,000 94,149 287,834 481,320 674,606
1,200,000 672,000 392,000 298,667 252,000 1,200,000 95,032 290,345 485,456 680,367
1,210,000 677,600 395,267 301,156 254,100 1,210,000 95,915 292,856 489,593 686,128
1,220,000 683,200 398,533 303,644 256,200 1,220,000 96,798 295,366 493,730 691,888
1,230,000 688,800 401,800 306,133 258,300 1,230,000 97,681 297,877 497,866 697,649
1,240,000 694,400 405,067 308,622 260,400 1,240,000 98,565 300,388 502,003 703,410
1,250,000 700,000 408,333 311,111 262,500 1,250,000 99,448 302,899 506,140 709,171
1,260,000 705,600 411,600 313,600 264,600 1,260,000 100,331 305,410 510,277 714,932
1,270,000 711,200 414,867 316,089 266,700 1,270,000 101,214 307,920 514,413 720,693
1,280,000 716,800 418,133 318,578 268,800 1,280,000 102,097 310,431 518,550 726,454
1,290,000 722,400 421,400 321,067 270,900 1,290,000 102,980 312,942 522,687 732,215
1,300,000 728,000 424,667 323,556 273,000 1,300,000 103,864 315,453 526,823 737,976
1,310,000 733,600 427,933 326,044 275,100 1,310,000 104,747 317,963 530,960 743,737
1,320,000 739,200 431,200 328,533 277,200 1,320,000 105,630 320,474 535,097 749,498
1,330,000 744,800 434,467 331,022 279,300 1,330,000 106,513 322,985 539,233 755,259
1,340,000 750,400 437,733 333,511 281,400 1,340,000 107,396 325,496 543,370 761,020
1,350,000 756,000 441,000 336,000 283,500 1,350,000 108,279 328,006 547,507 766,781
1,360,000 761,600 444,267 338,489 285,600 1,360,000 109,163 330,517 551,644 772,542
1,370,000 767,200 447,533 340,978 287,700 1,370,000 110,046 333,028 555,780 778,303
1,380,000 772,800 450,800 343,467 289,800 1,380,000 110,929 335,539 559,917 784,064
1,390,000 778,400 454,067 345,956 291,900 1,390,000 111,812 338,050 564,054 789,825
1,400,000 784,000 457,333 348,444 294,000 1,400,000 112,695 340,560 568,190 795,586
1,410,000 789,600 460,600 350,933 296,100 1,410,000 113,578 343,071 572,327 801,347
1,420,000 795,200 463,867 353,422 298,200 1,420,000 114,462 345,582 576,464 807,108
1,430,000 800,800 467,133 355,911 300,300 1,430,000 115,345 348,093 580,601 812,869
1,440,000 806,400 470,400 358,400 302,400 1,440,000 116,228 350,603 584,737 818,629
1,450,000 812,000 473,667 360,889 304,500 1,450,000 117,111 353,114 588,874 824,390
1,460,000 817,600 476,933 363,378 306,600 1,460,000 117,994 355,625 593,011 830,151
1,470,000 823,200 480,200 365,867 308,700 1,470,000 118,877 358,136 597,147 835,912
1,480,000 828,800 483,467 368,356 310,800 1,480,000 119,761 360,647 601,284 841,673
1,490,000 834,400 486,733 370,844 312,900 1,490,000 120,644 363,157 605,421 847,434
1,500,000 840,000 490,000 373,333 315,000 1,500,000 121,527 365,668 609,557 853,195
VALOR DEL AHORRO POR QUINCENA % AHORRO/MONTO DESEMBOLSADO
PLAZO (QUINCENAS) PLAZO (QUINCENAS)
2 4 6 8 2 4 6 8
Tabla Gotahorro Quincenal

400,000 12,189 22,371 25,753 27,436 400,000 6.09% 22.37% 38.63% 54.87%
410,000 12,631 22,998 26,443 28,156 410,000 6.16% 22.44% 38.70% 54.94%
VALOR DEL CRÉDITO

VALOR DEL CRÉDITO


420,000 13,072 23,626 27,132 28,877 420,000 6.22% 22.50% 38.76% 55.00%
430,000 13,514 24,254 27,822 29,597 430,000 6.29% 22.56% 38.82% 55.06%
440,000 13,956 24,882 28,511 30,317 440,000 6.34% 22.62% 38.88% 55.12%
450,000 14,397 25,509 29,201 31,037 450,000 6.40% 22.67% 38.93% 55.18%
460,000 14,839 26,137 29,890 31,757 460,000 6.45% 22.73% 38.99% 55.23%
470,000 15,280 26,765 30,580 32,477 470,000 6.50% 22.78% 39.04% 55.28%
480,000 15,722 27,392 31,269 33,197 480,000 6.55% 22.83% 39.09% 55.33%
490,000 16,164 28,020 31,958 33,917 490,000 6.60% 22.87% 39.13% 55.38%
500,000 16,605 28,648 32,648 34,637 500,000 6.64% 22.92% 39.18% 55.42%
510,000 17,047 29,275 33,337 35,358 510,000 6.68% 22.96% 39.22% 55.46%
520,000 17,488 29,903 34,027 36,078 520,000 6.73% 23.00% 39.26% 55.50%
530,000 17,930 30,531 34,716 36,798 530,000 6.77% 23.04% 39.30% 55.54%
540,000 18,371 31,158 35,406 37,518 540,000 6.80% 23.08% 39.34% 55.58%
550,000 18,813 31,786 36,095 38,238 550,000 6.84% 23.12% 39.38% 55.62%
560,000 19,255 32,414 36,785 38,958 560,000 6.88% 23.15% 39.41% 55.65%
570,000 19,696 33,042 37,474 39,678 570,000 6.91% 23.19% 39.45% 55.69%
580,000 20,138 33,669 38,163 40,398 580,000 6.94% 23.22% 39.48% 55.72%
590,000 20,579 34,297 38,853 41,119 590,000 6.98% 23.25% 39.51% 55.75%
600,000 21,021 34,925 39,542 41,839 600,000 7.01% 23.28% 39.54% 55.78%
610,000 21,463 35,552 40,232 42,559 610,000 7.04% 23.31% 39.57% 55.81%
620,000 21,904 36,180 40,921 43,279 620,000 7.07% 23.34% 39.60% 55.84%
630,000 22,346 36,808 41,611 43,999 630,000 7.09% 23.37% 39.63% 55.87%
640,000 22,787 37,435 42,300 44,719 640,000 7.12% 23.40% 39.66% 55.90%
650,000 23,229 38,063 42,990 45,439 650,000 7.15% 23.42% 39.68% 55.93%
660,000 23,670 38,691 43,679 46,159 660,000 7.17% 23.45% 39.71% 55.95%
670,000 24,112 39,318 44,369 46,879 670,000 7.20% 23.47% 39.73% 55.98%
680,000 24,554 39,946 45,058 47,600 680,000 7.22% 23.50% 39.76% 56.00%
690,000 24,995 40,574 45,747 48,320 690,000 7.24% 23.52% 39.78% 56.02%
700,000 25,437 41,202 46,437 49,040 700,000 7.27% 23.54% 39.80% 56.05%
710,000 25,878 41,829 47,126 49,760 710,000 7.29% 23.57% 39.83% 56.07%
720,000 26,320 42,457 47,816 50,480 720,000 7.31% 23.59% 39.85% 56.09%
730,000 26,762 43,085 48,505 51,200 730,000 7.33% 23.61% 39.87% 56.11%
740,000 27,203 43,712 49,195 51,920 740,000 7.35% 23.63% 39.89% 56.13%
750,000 27,645 44,340 49,884 52,640 750,000 7.37% 23.65% 39.91% 56.15%
760,000 28,086 44,968 50,574 53,361 760,000 7.39% 23.67% 39.93% 56.17%
770,000 28,528 45,595 51,263 54,081 770,000 7.41% 23.69% 39.95% 56.19%
780,000 28,969 46,223 51,952 54,801 780,000 7.43% 23.70% 39.96% 56.21%
790,000 29,411 46,851 52,642 55,521 790,000 7.45% 23.72% 39.98% 56.22%
800,000 29,853 47,478 53,331 56,241 800,000 7.46% 23.74% 40.00% 56.24%
810,000 30,294 48,106 54,021 56,961 810,000 7.48% 23.76% 40.02% 56.26%
820,000 30,736 48,734 54,710 57,681 820,000 7.50% 23.77% 40.03% 56.27%
830,000 31,177 49,362 55,400 58,401 830,000 7.51% 23.79% 40.05% 56.29%
840,000 31,619 49,989 56,089 59,122 840,000 7.53% 23.80% 40.06% 56.31%
850,000 32,061 50,617 56,779 59,842 850,000 7.54% 23.82% 40.08% 56.32%
860,000 32,502 51,245 57,468 60,562 860,000 7.56% 23.83% 40.09% 56.34%
870,000 32,944 51,872 58,158 61,282 870,000 7.57% 23.85% 40.11% 56.35%
880,000 33,385 52,500 58,847 62,002 880,000 7.59% 23.86% 40.12% 56.37%
890,000 33,827 53,128 59,536 62,722 890,000 7.60% 23.88% 40.14% 56.38%
900,000 34,268 53,755 60,226 63,442 900,000 7.62% 23.89% 40.15% 56.39%
910,000 34,710 54,383 60,915 64,162 910,000 7.63% 23.90% 40.16% 56.41%
920,000 35,152 55,011 61,605 64,882 920,000 7.64% 23.92% 40.18% 56.42%
930,000 35,593 55,638 62,294 65,603 930,000 7.65% 23.93% 40.19% 56.43%
940,000 36,035 56,266 62,984 66,323 940,000 7.67% 23.94% 40.20% 56.44%
950,000 36,476 56,894 63,673 67,043 950,000 7.68% 23.96% 40.21% 56.46%
960,000 36,918 57,522 64,363 67,763 960,000 7.69% 23.97% 40.23% 56.47%
970,000 37,360 58,149 65,052 68,483 970,000 7.70% 23.98% 40.24% 56.48%
980,000 37,801 58,777 65,741 69,203 980,000 7.71% 23.99% 40.25% 56.49%
990,000 38,243 59,405 66,431 69,923 990,000 7.73% 24.00% 40.26% 56.50%
1,000,000 38,684 60,032 67,120 70,643 1,000,000 7.74% 24.01% 40.27% 56.51%
1,010,000 39,126 60,660 67,810 71,364 1,010,000 7.75% 24.02% 40.28% 56.53%
1,020,000 39,567 61,288 68,499 72,084 1,020,000 7.76% 24.03% 40.29% 56.54%
1,030,000 40,009 61,915 69,189 72,804 1,030,000 7.77% 24.04% 40.30% 56.55%
1,040,000 40,451 62,543 69,878 73,524 1,040,000 7.78% 24.06% 40.31% 56.56%
1,050,000 40,892 63,171 70,568 74,244 1,050,000 7.79% 24.07% 40.32% 56.57%
1,060,000 41,334 63,799 71,257 74,964 1,060,000 7.80% 24.07% 40.33% 56.58%
1,070,000 41,775 64,426 71,947 75,684 1,070,000 7.81% 24.08% 40.34% 56.59%
1,080,000 42,217 65,054 72,636 76,404 1,080,000 7.82% 24.09% 40.35% 56.60%
1,090,000 42,659 65,682 73,325 77,125 1,090,000 7.83% 24.10% 40.36% 56.61%
1,100,000 43,100 66,309 74,015 77,845 1,100,000 7.84% 24.11% 40.37% 56.61%
1,110,000 43,542 66,937 74,704 78,565 1,110,000 7.85% 24.12% 40.38% 56.62%
1,120,000 43,983 67,565 75,394 79,285 1,120,000 7.85% 24.13% 40.39% 56.63%
1,130,000 44,425 68,192 76,083 80,005 1,130,000 7.86% 24.14% 40.40% 56.64%
1,140,000 44,866 68,820 76,773 80,725 1,140,000 7.87% 24.15% 40.41% 56.65%
1,150,000 45,308 69,448 77,462 81,445 1,150,000 7.88% 24.16% 40.42% 56.66%
1,160,000 45,750 70,075 78,152 82,165 1,160,000 7.89% 24.16% 40.42% 56.67%
1,170,000 46,191 70,703 78,841 82,885 1,170,000 7.90% 24.17% 40.43% 56.67%
1,180,000 46,633 71,331 79,530 83,606 1,180,000 7.90% 24.18% 40.44% 56.68%
1,190,000 47,074 71,959 80,220 84,326 1,190,000 7.91% 24.19% 40.45% 56.69%
1,200,000 47,516 72,586 80,909 85,046 1,200,000 7.92% 24.20% 40.45% 56.70%
1,210,000 47,958 73,214 81,599 85,766 1,210,000 7.93% 24.20% 40.46% 56.70%
1,220,000 48,399 73,842 82,288 86,486 1,220,000 7.93% 24.21% 40.47% 56.71%
1,230,000 48,841 74,469 82,978 87,206 1,230,000 7.94% 24.22% 40.48% 56.72%
1,240,000 49,282 75,097 83,667 87,926 1,240,000 7.95% 24.22% 40.48% 56.73%
1,250,000 49,724 75,725 84,357 88,646 1,250,000 7.96% 24.23% 40.49% 56.73%
1,260,000 50,165 76,352 85,046 89,367 1,260,000 7.96% 24.24% 40.50% 56.74%
1,270,000 50,607 76,980 85,736 90,087 1,270,000 7.97% 24.25% 40.50% 56.75%
1,280,000 51,049 77,608 86,425 90,807 1,280,000 7.98% 24.25% 40.51% 56.75%
1,290,000 51,490 78,235 87,114 91,527 1,290,000 7.98% 24.26% 40.52% 56.76%
1,300,000 51,932 78,863 87,804 92,247 1,300,000 7.99% 24.27% 40.52% 56.77%
1,310,000 52,373 79,491 88,493 92,967 1,310,000 8.00% 24.27% 40.53% 56.77%
1,320,000 52,815 80,119 89,183 93,687 1,320,000 8.00% 24.28% 40.54% 56.78%
1,330,000 53,257 80,746 89,872 94,407 1,330,000 8.01% 24.28% 40.54% 56.79%
1,340,000 53,698 81,374 90,562 95,127 1,340,000 8.01% 24.29% 40.55% 56.79%
1,350,000 54,140 82,002 91,251 95,848 1,350,000 8.02% 24.30% 40.56% 56.80%
1,360,000 54,581 82,629 91,941 96,568 1,360,000 8.03% 24.30% 40.56% 56.80%
1,370,000 55,023 83,257 92,630 97,288 1,370,000 8.03% 24.31% 40.57% 56.81%
1,380,000 55,464 83,885 93,320 98,008 1,380,000 8.04% 24.31% 40.57% 56.82%
1,390,000 55,906 84,512 94,009 98,728 1,390,000 8.04% 24.32% 40.58% 56.82%
1,400,000 56,348 85,140 94,698 99,448 1,400,000 8.05% 24.33% 40.59% 56.83%
1,410,000 56,789 85,768 95,388 100,168 1,410,000 8.06% 24.33% 40.59% 56.83%
1,420,000 57,231 86,395 96,077 100,888 1,420,000 8.06% 24.34% 40.60% 56.84%
1,430,000 57,672 87,023 96,767 101,609 1,430,000 8.07% 24.34% 40.60% 56.84%
1,440,000 58,114 87,651 97,456 102,329 1,440,000 8.07% 24.35% 40.61% 56.85%
1,450,000 58,556 88,279 98,146 103,049 1,450,000 8.08% 24.35% 40.61% 56.85%
1,460,000 58,997 88,906 98,835 103,769 1,460,000 8.08% 24.36% 40.62% 56.86%
1,470,000 59,439 89,534 99,525 104,489 1,470,000 8.09% 24.36% 40.62% 56.86%
1,480,000 59,880 90,162 100,214 105,209 1,480,000 8.09% 24.37% 40.63% 56.87%
1,490,000 60,322 90,789 100,903 105,929 1,490,000 8.10% 24.37% 40.63% 56.87%
1,500,000 60,763 91,417 101,593 106,649 1,500,000 8.10% 24.38% 40.64% 56.88%

Vous aimerez peut-être aussi