SERI KOTAK

No. Berat Kotor Culung Berat Bersih Tipeng Ciat

1 130 20 110
2 121 20 101
3 119 20 99
4 100 20 80
5 98 20 78
7 128 20 108
8 123 20 103
10 123 20 103
11 111 20 91
12 102 20 82
15 118 20 98
16 104 20 84
17 104 20 84
18 91 20 71
19 110 20 90
20 113 20 93
21 109 20 89
22 115 19 96
23 119 20 99
25 104 20 84
26 99 20 79
27 117 20 97
29 111 25 86
30 130 24 106
31 114 25 89
33 118 20 98
34 128 25 103
36 119 20 99
38 103 19 84
42 115 20 95
TOTAL 3396 617 2779 0 0

Total Biaya 138,950,000

Harga/kg Margin Ciat
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000 -
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
50,000
-
 SERI BULAT
No. Berat Kotor Culung Berat Bersih Tipeng Ciat
1 104 20 84 70.6 11.8
2 105 20 85 70.4 10.9
3 118 20 98 82.8 14.2
4 120 20 100 85.3 15.3
5 97 19 78 64.9 10.3
6 117 20 97 81 13.1
7 119 20 99 80.7 11.4
8 120 20 100 81.2 11.2
9 116 19 97 79.2 11.3
10 98 20 78 65 10.4
11 116 19 97 80.4 12.5
12 122 20 102 84.4 13
13 103 20 83 69 10.9
14 119 20 99 83.9 14.6
15 100 20 80 67.9 11.9
16 125 20 105 89.7 16.2
17 123 20 103 85.2 13.1
TOTAL 1922 337 1585 1321.6 212.1

SERI GANCO
No. Berat Kotor Culung Berat Bersih Tipeng Ciat
1 128 20 108 88 12.4
2 126 20 106 87 12.8
3 106 19 87 73 12.1
TOTAL 360 59 301 248 37.3
TOTAL KESELURUHAN 2282 733 1886 1569.6 249.4

Total Biaya 96,186,000

Harga/kg Margin Ciat
51,000 601,800
51,000 555,900
51,000 724,200
51,000 780,300
51,000 525,300
51,000 668,100
51,000 581,400
51,000 571,200
51,000 576,300
51,000 530,400
51,000 637,500
51,000 663,000
51,000 555,900
51,000 744,600
51,000 606,900 635,970
51,000 826,200
51,000 668,100
10,817,100

Harga/kg Margin Ciat

51,000 632,400
51,000 652,800
51,000 617,100
1,902,300
12,719,400
 SERI SEGITIGA
No. Berat Kotor Culung Berat Bersih Tipeng Ciat
1 168 54 114 95.9 16.1
2 129 19 110 89.4 12.4
4 137 20 117 98.8 16.9
5 131 19 112 91.5 13.1
6 134 19 115 92.8 12.3
7 130 19 111 93 15.3
8 135 18 117 97.4 15.5
9 118 19 99 82 12.7
10 138 19 115 94 13.5
11 135 19 116 94.5 13.3
TOTAL 1355 225 1126 929.3 141.1

SERI GANCO
No. Berat Kotor Culung Berat Bersih Tipeng Ciat
9 106 19 87 66.5 5.6
10 131 20 111 86.5 8.8
12 118 19 99 77.6 8.3
13 109 19 90 70.5 7.5
14 118 19 99 76.5 7.2
15 114 19 95 75.2 8.7
17 96 20 76 59 5.8
18 115 20 95 75.3 8.8
19 144 24 120 97.7 13.7
20 121 24 97 77.5 9.6
TOTAL 1172 203 969 762.3 84
TOTAL KESELURUHAN 2527 428 2095 1691.6 225.1

Total Biaya 106,845,000

Harga/kg Margin Ciat
51,000 821,100
51,000 632,400
Tanggal Jumlah
51,000 861,900
51,000 668,100 21-Nov-22 138,950,000
51,000 627,300 22-Nov-22 96,186,000
51,000 780,300 23-Nov-22 106,845,000
51,000 790,500 Total 341,981,000
51,000 647,700 Total + Ongkos Potong 345,481,000
51,000 688,500 Potongan Patah (510,000)
51,000 678,300 Grand Total 344,971,000
7,196,100

Harga/kg Margin Ciat

51,000 285,600
51,000 448,800
51,000 423,300
51,000 382,500 574,005
51,000 367,200
51,000 443,700
51,000 295,800
51,000 448,800
51,000 698,700
51,000 489,600
4,284,000
11,480,100
 Ongkos potong
Potong Patah x51.000
Ekor Harga x50.000
30 1,500,000
20 1,000,000 10kg 510,000
20 1,000,000
70 3,500,000

LUNAS
SERI POLOS
No. Berat Kotor Culung Berat Bersih Tipeng Ciat Harga/kg
16 113 20 93 77.3 12.2 51,000
17 99 20 79 64.2 8.9 51,000
18 122 20 102 87.7 16.3 51,000
19 104 20 84 65.7 6.9 51,000
20 131 20 111 92.5 14.8 51,000
21 109 20 89 72.2 9.9 51,000
22 125 20 105 86.8 13.3 51,000
23 136 20 116 93.5 12.3 51,000
24 124 20 104 86.8 14 51,000
36 101 20 81 66.4 9.7 51,000
26 122 20 102 82.4 11 51,000
27 112 20 92 75.2 10.8 51,000
28 123 20 103 85.7 13.6 51,000
29 100 20 80 65.5 9.5 51,000
30 114 20 94 77 11.2 51,000
31 125 20 105 86.2 12.7 51,000
32 107 20 87 69.7 8.8 51,000
33 100 20 80 65.2 9.2 51,000
34 115 20 95 77.7 11.2 51,000
37 116 20 96 79.5 12.3 51,000
TOTAL 0 0 1898 1557.2 228.6

Total Biaya 96,798,000

Margin Ciat
622,200
453,900
831,300
351,900
754,800
504,900
678,300
627,300 582,930
714,000
494,700
561,000
550,800
693,600
484,500
571,200
647,700
448,800
469,200
571,200
627,300
11,658,600
SERI RODA
No. Berat Kotor Culung Berat Bersih Tipeng Ciat Harga/kg
21 113 19 94 75 9.2 51,000
22 140 19 121 99.3 14.6 51,000
23 146 20 126 105.3 17.1 51,000
24 108 20 88 71 9.4 51,000
25 133 19 114 88.5 8.7 51,000
26 133 19 114 92.7 12.9 51,000
27 129 20 109 87.4 11.1 51,000
28 104 19 85 67.5 8 51,000
29 127 19 108 84.4 8.8 51,000
30 111 19 92 71 6.6 51,000
31 112 19 93 73.7 8.6 51,000
32 118 19 99 78.9 9.6 51,000
33 111 19 92 74 9.6 51,000
35 109 20 89 68.5 6.2 51,000
36 118 19 99 79.5 10.2 51,000
37 124 20 104 80.2 7.4 51,000
38 98 20 78 63.5 8.9 51,000
40 118 19 99 77.4 8.1 51,000
41 120 19 101 82.5 11.8 51,000
42 107 19 88 71 9.4 51,000
TOTAL 0 0 1993 1591.3 196.2

Total Biaya 101,643,000

Margin Ciat
469,200
744,600
872,100
479,400
443,700
657,900
566,100
408,000
448,800 500,310
336,600
438,600
489,600
489,600
316,200
520,200
377,400
453,900
413,100
601,800
479,400
10,006,200
 SERI SEGITIGA
No. Berat Kotor Culung Berat Bersih Tipeng Ciat Harga/kg
21 113 19 94 78.8 13 51,000
22 110 19 91 75 11.3 51,000
23 133 19 114 95.8 16 51,000
24 130 19 111 93.7 16 51,000
25 96 19 77 61.5 7.6 51,000
26 121 19 102 84.5 13.1 51,000
27 123 20 103 85 12.9 51,000
28 113 20 93 77.8 12.7 51,000
29 108 19 89 73.7 11.4 51,000
30 112 19 93 76.8 11.7 51,000
31 108 19 89 72.4 10.1 51,000
32 123 19 104 87.7 14.9 51,000
33 132 20 112 92.5 14.1 51,000
34 113 19 94 76.9 11.1 51,000
35 127 20 107 89 14.1 51,000
36 119 19 100 84.3 14.3 51,000
37 120 19 101 82.2 11.5 51,000
38 98 19 79 63.3 8 51,000
39 111 19 92 75.8 11.4 51,000
41 123 20 103 83.6 11.5 51,000
TOTAL 2333 385 1948 1610.3 246.7

Total Biaya 99,348,000

Margin Ciat
663,000
576,300
816,000
816,000
387,600
668,100
657,900
647,700
581,400
596,700
515,100
759,900
719,100
566,100
719,100
729,300
586,500
408,000
581,400
586,500
12,581,700