ADICIONAL RECONOCIENDO EL EXCESO DE MATERIAL DE 3CM

Metrado Precio S /. Parcial S /.

38,936.09
1 3,817.02 3,817.02
4,346.42 8.08 35,119.07
338,889.60
8,692.83 3.51 30,511.83
9,735.97 9.52 92,686.43
5,354.78 22.66 121,339.31
7,823.55 12.06 94,352.01
308,770.63
9,735.97 6 58,415.82
143,059.89 1.75 250,354.81
1.00 23,929.16 23929.16
710,525.48
109,207.77
35,526.27
===============
855,259.52

DEDUCTIVO 10 CM
314,692.73
8,081.27 18.51 149,584.31
9,051.02 9.52 86,165.71
6,545.83 12.06 78,942.71
358,040.17
8,145.92 6.00 48,875.52
159,382.50 1.75 278,919.38
36.00 702.54 25,291.44
1.00 4,953.83 4,953.83
672,732.89
103,399.05
33,636.64
809,768.58

Monto Sin Incidencias (%)

IGV (S/) Pptos Neto Acum.
7,091,000.00 100.00%
468,404.71 6.606%
3,078,064.20 43.408%
255,740.02 3.607%
855,259.52 12.061% 18.667%
-356,670.30 -5.030%
-2,611,770.60 -36.832%
-809,768.58 -11.420% -16.450%
7,970,258.96 100.00% 12.400%

EXCEDENTE
-2.60%
-184,391.04

AD. NETO 45,490.93