Vous êtes sur la page 1sur 12

BANCA INICIAL

R$ 20.00

DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
RESULTADO
BANCA INICIAL META AO DIA
R$ 20.00 15.00%
CAPITAL % LUCRO TOTAL STATUS
R$ 20.00 15% R$ 3.00 R$ 23.00 COMPLETA
R$ 23.00 15% R$ 3.45 R$ 26.45 COMPLETA
R$ 26.45 15% R$ 3.97 R$ 30.42 COMPLETA
R$ 30.42 15% R$ 4.56 R$ 34.98 COMPLETA
R$ 34.98 15% R$ 5.25 R$ 40.23 COMPLETA
R$ 40.23 15% R$ 6.03 R$ 46.26 COMPLETA
R$ 46.26 15% R$ 6.94 R$ 53.20 COMPLETA
R$ 53.20 15% R$ 7.98 R$ 61.18 INCOMPLETA
R$ 61.18 15% R$ 9.18 R$ 70.36 INCOMPLETA
R$ 70.36 15% R$ 10.55 R$ 80.92 INCOMPLETA
R$ 80.92 15% R$ 12.14 R$ 93.05 INCOMPLETA
R$ 93.05 15% R$ 13.96 R$ 107.01 INCOMPLETA
R$ 107.01 15% R$ 16.05 R$ 123.06 INCOMPLETA
R$ 123.06 15% R$ 18.46 R$ 141.52 INCOMPLETA
R$ 141.52 15% R$ 21.23 R$ 162.75 INCOMPLETA
R$ 162.75 15% R$ 24.41 R$ 187.17 INCOMPLETA
R$ 187.17 15% R$ 28.07 R$ 215.24 INCOMPLETA
R$ 215.24 15% R$ 32.29 R$ 247.53 INCOMPLETA
R$ 247.53 15% R$ 37.13 R$ 284.66 INCOMPLETA
R$ 284.66 15% R$ 42.70 R$ 327.35 INCOMPLETA
R$ 327.35 15% R$ 49.10 R$ 376.46 INCOMPLETA
R$ 376.46 15% R$ 56.47 R$ 432.93 INCOMPLETA
R$ 432.93 15% R$ 64.94 R$ 497.86 INCOMPLETA
R$ 497.86 15% R$ 74.68 R$ 572.54 INCOMPLETA
R$ 572.54 15% R$ 85.88 R$ 658.43 INCOMPLETA
R$ 658.43 15% R$ 98.76 R$ 757.19 INCOMPLETA
R$ 757.19 15% R$ 113.58 R$ 870.77 INCOMPLETA
R$ 870.77 15% R$ 130.62 R$ 1,001.38 INCOMPLETA
R$ 1,001.38 15% R$ 150.21 R$ 1,151.59 INCOMPLETA
R$ 1,151.59 15% R$ 172.74 R$ 1,324.33 INCOMPLETA
R$ 1,324.33
R$ 1,304.33
INCOMPLETA
BANCA INICIAL
R$ 40.00

DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
RETIRADA
LUCRO TOTAL
META AO DIA
15.00%
CAPITAL % LUCRO TOTAL STATUS
R$ 40.00 15% R$ 6.00 R$ 46.00 COMPLETA
R$ 46.00 15% R$ 6.90 R$ 52.90 COMPLETA
R$ 52.90 15% R$ 7.94 R$ 60.84 INCOMPLETA
R$ 60.84 15% R$ 9.13 R$ 69.96 INCOMPLETA
R$ 69.96 15% R$ 10.49 R$ 80.45 INCOMPLETA
R$ 80.45 15% R$ 12.07 R$ 92.52 INCOMPLETA
R$ 92.52 15% R$ 13.88 R$ 106.40 INCOMPLETA
R$ 106.40 15% R$ 15.96 R$ 122.36 INCOMPLETA
R$ 122.36 15% R$ 18.35 R$ 140.72 INCOMPLETA
R$ 140.72 15% R$ 21.11 R$ 161.82 INCOMPLETA
R$ 161.82 15% R$ 24.27 R$ 186.10 INCOMPLETA
R$ 186.10 15% R$ 27.91 R$ 214.01 INCOMPLETA
R$ 214.01 15% R$ 32.10 R$ 246.11 INCOMPLETA
R$ 246.11 15% R$ 36.92 R$ 283.03 INCOMPLETA
R$ 283.03 15% R$ 42.45 R$ 325.48 INCOMPLETA
R$ 325.48 15% R$ 48.82 R$ 374.30 INCOMPLETA
R$ 374.30 15% R$ 56.15 R$ 430.45 INCOMPLETA
R$ 430.45 15% R$ 64.57 R$ 495.02 INCOMPLETA
R$ 495.02 15% R$ 74.25 R$ 569.27 INCOMPLETA
R$ 569.27 15% R$ 85.39 R$ 654.66 INCOMPLETA
R$ 654.66 15% R$ 98.20 R$ 752.86 INCOMPLETA
R$ 752.86 15% R$ 112.93 R$ 865.79 INCOMPLETA
R$ 865.79 15% R$ 129.87 R$ 995.66 INCOMPLETA
R$ 995.66 15% R$ 149.35 R$ 1,145.01 INCOMPLETA
R$ 1,145.01 15% R$ 171.75 R$ 1,316.76 INCOMPLETA
R$ 1,316.76 15% R$ 197.51 R$ 1,514.27 INCOMPLETA
R$ 1,514.27 15% R$ 227.14 R$ 1,741.41 INCOMPLETA
R$ 1,741.41 15% R$ 261.21 R$ 2,002.62 INCOMPLETA
R$ 2,002.62 15% R$ 300.39 R$ 2,303.02 INCOMPLETA
R$ 2,303.02 15% R$ 345.45 R$ 2,648.47 INCOMPLETA
R$ 2,648.47
R$ 2,608.47
COMPLETA
INCOMPLETA
BANCA INICIAL
R$ 180.00

DIA CAPITAL
1 R$ 180.00
2 R$ 207.00
3 R$ 238.05
4 R$ 273.76
5 R$ 314.82
6 R$ 362.04
7 R$ 416.35
8 R$ 478.80
9 R$ 550.62
10 R$ 633.22
11 R$ 728.20
12 R$ 837.43
13 R$ 963.05
14 R$ 1,107.50
15 R$ 1,273.63
16 R$ 1,464.67
17 R$ 1,684.37
18 R$ 1,937.03
19 R$ 2,227.58
20 R$ 2,561.72
21 R$ 2,945.98
22 R$ 3,387.87
23 R$ 3,896.05
24 R$ 4,480.46
25 R$ 5,152.53
26 R$ 5,925.41
27 R$ 6,814.22
28 R$ 7,836.36
29 R$ 9,011.81
30 R$ 10,363.58
RETIRADA R$ 11,918.12
LUCRO TOTAL R$ 11,738.12
META AO DIA
15.00%
% LUCRO TOTAL STATUS
15% R$ 27.00 R$ 207.00 COMPLETA
15% R$ 31.05 R$ 238.05 COMPLETA
15% R$ 35.71 R$ 273.76 INCOMPLETA
15% R$ 41.06 R$ 314.82 INCOMPLETA
15% R$ 47.22 R$ 362.04 INCOMPLETA
15% R$ 54.31 R$ 416.35 INCOMPLETA
15% R$ 62.45 R$ 478.80 INCOMPLETA
15% R$ 71.82 R$ 550.62 INCOMPLETA
15% R$ 82.59 R$ 633.22 INCOMPLETA
15% R$ 94.98 R$ 728.20 INCOMPLETA
15% R$ 109.23 R$ 837.43 INCOMPLETA
15% R$ 125.61 R$ 963.05 INCOMPLETA
15% R$ 144.46 R$ 1,107.50 INCOMPLETA
15% R$ 166.13 R$ 1,273.63 INCOMPLETA
15% R$ 191.04 R$ 1,464.67 INCOMPLETA
15% R$ 219.70 R$ 1,684.37 INCOMPLETA
15% R$ 252.66 R$ 1,937.03 INCOMPLETA
15% R$ 290.55 R$ 2,227.58 INCOMPLETA
15% R$ 334.14 R$ 2,561.72 INCOMPLETA
15% R$ 384.26 R$ 2,945.98 INCOMPLETA
15% R$ 441.90 R$ 3,387.87 INCOMPLETA
15% R$ 508.18 R$ 3,896.05 INCOMPLETA
15% R$ 584.41 R$ 4,480.46 INCOMPLETA
15% R$ 672.07 R$ 5,152.53 INCOMPLETA
15% R$ 772.88 R$ 5,925.41 INCOMPLETA
15% R$ 888.81 R$ 6,814.22 INCOMPLETA
15% R$ 1,022.13 R$ 7,836.36 INCOMPLETA
15% R$ 1,175.45 R$ 9,011.81 INCOMPLETA
15% R$ 1,351.77 R$ 10,363.58 INCOMPLETA
15% R$ 1,554.54 R$ 11,918.12 INCOMPLETA
COMPLETA
INCOMPLETA
BANCA INICIAL
R$ 100.00

DIA CAPITAL
1 R$ 100.00
2 R$ 115.00
3 R$ 132.25
4 R$ 152.09
5 R$ 174.90
6 R$ 201.14
7 R$ 231.31
8 R$ 266.00
9 R$ 305.90
10 R$ 351.79
11 R$ 404.56
12 R$ 465.24
13 R$ 535.03
14 R$ 615.28
15 R$ 707.57
16 R$ 813.71
17 R$ 935.76
18 R$ 1,076.13
19 R$ 1,237.55
20 R$ 1,423.18
21 R$ 1,636.65
22 R$ 1,882.15
23 R$ 2,164.47
24 R$ 2,489.15
25 R$ 2,862.52
26 R$ 3,291.90
27 R$ 3,785.68
28 R$ 4,353.53
29 R$ 5,006.56
30 R$ 5,757.55
RETIRADA R$ 6,621.18
LUCRO TOTAL R$ 6,521.18
META AO DIA
15.00%
% LUCRO TOTAL STATUS
15% R$ 15.00 R$ 115.00 INCOMPLETA
15% R$ 17.25 R$ 132.25 INCOMPLETA
15% R$ 19.84 R$ 152.09 INCOMPLETA
15% R$ 22.81 R$ 174.90 INCOMPLETA
15% R$ 26.24 R$ 201.14 INCOMPLETA
15% R$ 30.17 R$ 231.31 INCOMPLETA
15% R$ 34.70 R$ 266.00 INCOMPLETA
15% R$ 39.90 R$ 305.90 INCOMPLETA
15% R$ 45.89 R$ 351.79 INCOMPLETA
15% R$ 52.77 R$ 404.56 INCOMPLETA
15% R$ 60.68 R$ 465.24 INCOMPLETA
15% R$ 69.79 R$ 535.03 INCOMPLETA
15% R$ 80.25 R$ 615.28 INCOMPLETA
15% R$ 92.29 R$ 707.57 INCOMPLETA
15% R$ 106.14 R$ 813.71 INCOMPLETA
15% R$ 122.06 R$ 935.76 INCOMPLETA
15% R$ 140.36 R$ 1,076.13 INCOMPLETA
15% R$ 161.42 R$ 1,237.55 INCOMPLETA
15% R$ 185.63 R$ 1,423.18 INCOMPLETA
15% R$ 213.48 R$ 1,636.65 INCOMPLETA
15% R$ 245.50 R$ 1,882.15 INCOMPLETA
15% R$ 282.32 R$ 2,164.47 INCOMPLETA
15% R$ 324.67 R$ 2,489.15 INCOMPLETA
15% R$ 373.37 R$ 2,862.52 INCOMPLETA
15% R$ 429.38 R$ 3,291.90 INCOMPLETA
15% R$ 493.78 R$ 3,785.68 INCOMPLETA
15% R$ 567.85 R$ 4,353.53 INCOMPLETA
15% R$ 653.03 R$ 5,006.56 INCOMPLETA
15% R$ 750.98 R$ 5,757.55 INCOMPLETA
15% R$ 863.63 R$ 6,621.18 INCOMPLETA
COMPLETA
INCOMPLETA

Vous aimerez peut-être aussi