BANCA INICIAL

23,50

DIA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
RESULTADO
BANCA INICIAL META AO DIA
23,50 35.00%
CAPITAL % LUCRO TOTAL STATUS
INCOMPLETA 15% #VALUE! #VALUE! COMPLETA
R$ 23.00 15% R$ 3.45 R$ 26.45 COMPLETA
R$ 26.45 15% R$ 3.97 R$ 30.42 COMPLETA
R$ 30.42 15% R$ 4.56 R$ 34.98 COMPLETA
R$ 34.98 15% R$ 5.25 R$ 40.23 COMPLETA
R$ 40.23 15% R$ 6.03 R$ 46.26 COMPLETA
R$ 46.26 15% R$ 6.94 R$ 53.20 COMPLETA
R$ 53.20 15% R$ 7.98 R$ 61.18 INCOMPLETA
R$ 61.18 15% R$ 9.18 R$ 70.36 INCOMPLETA
R$ 70.36 15% R$ 10.55 R$ 80.92 INCOMPLETA
R$ 80.92 15% R$ 12.14 R$ 93.05 INCOMPLETA
R$ 93.05 15% R$ 13.96 R$ 107.01 INCOMPLETA
R$ 107.01 15% R$ 16.05 R$ 123.06 INCOMPLETA
R$ 123.06 15% R$ 18.46 R$ 141.52 INCOMPLETA
R$ 141.52 15% R$ 21.23 R$ 162.75 INCOMPLETA
R$ 162.75 15% R$ 24.41 R$ 187.17 INCOMPLETA
R$ 187.17 15% R$ 28.07 R$ 215.24 INCOMPLETA
R$ 215.24 15% R$ 32.29 R$ 247.53 INCOMPLETA
R$ 247.53 15% R$ 37.13 R$ 284.66 INCOMPLETA
R$ 284.66 15% R$ 42.70 R$ 327.35 INCOMPLETA
R$ 327.35 15% R$ 49.10 R$ 376.46 INCOMPLETA
R$ 376.46 15% R$ 56.47 R$ 432.93 INCOMPLETA
R$ 432.93 15% R$ 64.94 R$ 497.86 INCOMPLETA
R$ 497.86 15% R$ 74.68 R$ 572.54 INCOMPLETA
R$ 572.54 15% R$ 85.88 R$ 658.43 INCOMPLETA
R$ 658.43 15% R$ 98.76 R$ 757.19 INCOMPLETA
R$ 757.19 15% R$ 113.58 R$ 870.77 INCOMPLETA
R$ 870.77 15% R$ 130.62 R$ 1,001.38 INCOMPLETA
R$ 1,001.38 15% R$ 150.21 R$ 1,151.59 INCOMPLETA
R$ 1,151.59 15% R$ 172.74 R$ 1,324.33 INCOMPLETA
R$ 1,324.33
#VALUE!
INCOMPLETA
BANCA INICIAL META AO DIA
R$ 34.00 15.00%
DIA CAPITAL %
1 R$ 34.00 15%
2 R$ 39.10 15%
3 R$ 44.97 15%
4 R$ 51.71 15%
5 R$ 59.47 15%
6 R$ 68.39 15%
7 R$ 78.64 15%
8 R$ 90.44 15%
9 R$ 104.01 15%
10 R$ 119.61 15%
11 R$ 137.55 15%
12 R$ 158.18 15%
13 R$ 181.91 15%
14 R$ 209.19 15%
15 R$ 240.57 15%
16 R$ 276.66 15%
17 R$ 318.16 15%
18 R$ 365.88 15%
19 R$ 420.77 15%
20 R$ 483.88 15%
21 R$ 556.46 15%
 22 R$ 639.93 15%
23 R$ 735.92 15%
24 R$ 846.31 15%
25 R$ 973.26 15%
26 R$ 1,119.24 15%
27 R$ 1,287.13 15%
28 R$ 1,480.20 15%
29 R$ 1,702.23 15%
30 R$ 1,957.57 15%
RETIRADA R$ 2,251.20
LUCRO TOTAL R$ 2,217.20
LUCRO TOTAL STATUS
R$ 5.10 R$ 39.10 INCOMPLETA COMPLETA
R$ 5.87 R$ 44.97 INCOMPLETA INCOMPLETA
R$ 6.74 R$ 51.71 INCOMPLETA
R$ 7.76 R$ 59.47 INCOMPLETA
R$ 8.92 R$ 68.39 INCOMPLETA
R$ 10.26 R$ 78.64 INCOMPLETA
R$ 11.80 R$ 90.44 INCOMPLETA
R$ 13.57 R$ 104.01 INCOMPLETA
R$ 15.60 R$ 119.61 INCOMPLETA
R$ 17.94 R$ 137.55 INCOMPLETA
R$ 20.63 R$ 158.18 INCOMPLETA
R$ 23.73 R$ 181.91 INCOMPLETA
R$ 27.29 R$ 209.19 INCOMPLETA
R$ 31.38 R$ 240.57 INCOMPLETA
R$ 36.09 R$ 276.66 INCOMPLETA
R$ 41.50 R$ 318.16 INCOMPLETA
R$ 47.72 R$ 365.88 INCOMPLETA
R$ 54.88 R$ 420.77 INCOMPLETA
R$ 63.11 R$ 483.88 INCOMPLETA
R$ 72.58 R$ 556.46 INCOMPLETA
R$ 83.47 R$ 639.93 INCOMPLETA
R$ 95.99 R$ 735.92 INCOMPLETA
R$ 110.39 R$ 846.31 INCOMPLETA
R$ 126.95 R$ 973.26 INCOMPLETA
R$ 145.99 R$ 1,119.24 INCOMPLETA
R$ 167.89 R$ 1,287.13 INCOMPLETA
R$ 193.07 R$ 1,480.20 INCOMPLETA
R$ 222.03 R$ 1,702.23 INCOMPLETA
R$ 255.33 R$ 1,957.57 INCOMPLETA
R$ 293.63 R$ 2,251.20 INCOMPLETA
BANCA INICIAL META AO DIA
R$ 90.00 15.00%
DIA CAPITAL % LUCRO
1 R$ 90.00 21% R$ 19.08
2 R$ 109.08 15% R$ 16.36
3 R$ 125.44 16% R$ 20.07
4 R$ 145.51 15% R$ 21.83
5 R$ 167.34 15% R$ 25.10
6 R$ 192.44 15% R$ 28.87
7 R$ 221.31 15% R$ 33.20
8 R$ 254.50 15% R$ 38.18
9 R$ 292.68 15% R$ 43.90
10 R$ 336.58 15% R$ 50.49
11 R$ 387.07 15% R$ 58.06
12 R$ 445.13 15% R$ 66.77
13 R$ 511.90 15% R$ 76.78
14 R$ 588.68 15% R$ 88.30
15 R$ 676.98 15% R$ 101.55
16 R$ 778.53 15% R$ 116.78
17 R$ 895.31 15% R$ 134.30
18 R$ 1,029.61 15% R$ 154.44
19 R$ 1,184.05 15% R$ 177.61
20 R$ 1,361.65 15% R$ 204.25
21 R$ 1,565.90 15% R$ 234.89
22 R$ 1,800.79 15% R$ 270.12
 23 R$ 2,070.90 15% R$ 310.64
24 R$ 2,381.54 15% R$ 357.23
25 R$ 2,738.77 15% R$ 410.82
26 R$ 3,149.59 15% R$ 472.44
27 R$ 3,622.02 15% R$ 543.30
28 R$ 4,165.33 15% R$ 624.80
29 R$ 4,790.13 15% R$ 718.52
30 R$ 5,508.65 15% R$ 826.30
RETIRADA R$ 6,334.94
LUCRO TOTAL R$ 6,244.94
 TOTAL STATUS
R$ 109.08 COMPLETA
R$ 125.44 COMPLETA
R$ 145.51 COMPLETA COMPLETA
R$ 167.34 INCOMPLETA INCOMPLETA
R$ 192.44 INCOMPLETA
R$ 221.31 INCOMPLETA
R$ 254.50 INCOMPLETA
R$ 292.68 INCOMPLETA
R$ 336.58 INCOMPLETA
R$ 387.07 INCOMPLETA
R$ 445.13 INCOMPLETA
R$ 511.90 INCOMPLETA
R$ 588.68 INCOMPLETA
R$ 676.98 INCOMPLETA
R$ 778.53 INCOMPLETA
R$ 895.31 INCOMPLETA
R$ 1,029.61 INCOMPLETA
R$ 1,184.05 INCOMPLETA
R$ 1,361.65 INCOMPLETA
R$ 1,565.90 INCOMPLETA
R$ 1,800.79 INCOMPLETA
R$ 2,070.90 INCOMPLETA
R$ 2,381.54 INCOMPLETA
R$ 2,738.77 INCOMPLETA
R$ 3,149.59 INCOMPLETA
R$ 3,622.02 INCOMPLETA
R$ 4,165.33 INCOMPLETA
R$ 4,790.13 INCOMPLETA
R$ 5,508.65 INCOMPLETA
R$ 6,334.94 INCOMPLETA
BANCA INICIAL META AO DIA
R$ 100.00 20.00%
DIA CAPITAL % LUCRO
1 R$ 100.00 20% R$ 20.00
2 R$ 120.00 20% R$ 24.00
3 R$ 144.00 20% R$ 28.80
4 R$ 172.80 20% R$ 34.56
5 R$ 207.36 20% R$ 41.47
6 R$ 248.83 20% R$ 49.77
7 R$ 298.60 20% R$ 59.72
8 R$ 358.32 20% R$ 71.66
9 R$ 429.98 20% R$ 86.00
10 R$ 515.98 20% R$ 103.20
11 R$ 619.17 20% R$ 123.83
12 R$ 743.01 20% R$ 148.60
13 R$ 891.61 20% R$ 178.32
14 R$ 1,069.93 20% R$ 213.99
15 R$ 1,283.92 20% R$ 256.78
16 R$ 1,540.70 20% R$ 308.14
17 R$ 1,848.84 20% R$ 369.77
18 R$ 2,218.61 20% R$ 443.72
19 R$ 2,662.33 20% R$ 532.47
20 R$ 3,194.80 20% R$ 638.96
21 R$ 3,833.76 20% R$ 766.75
22 R$ 4,600.51 20% R$ 920.10
23 R$ 5,520.61 20% R$ 1,104.12
 24 R$ 6,624.74 20% R$ 1,324.95
25 R$ 7,949.68 20% R$ 1,589.94
26 R$ 9,539.62 20% R$ 1,907.92
27 R$ 11,447.55 20% R$ 2,289.51
28 R$ 13,737.06 20% R$ 2,747.41
29 R$ 16,484.47 20% R$ 3,296.89
30 R$ 19,781.36 20% R$ 3,956.27
RETIRADA R$ 23,737.63
LUCRO TOTAL R$ 23,637.63
 TOTAL STATUS
R$ 120.00 COMPLETA
R$ 144.00 COMPLETA COMPLETA
R$ 172.80 COMPLETA INCOMPLETA
R$ 207.36 COMPLETA
R$ 248.83 COMPLETA
R$ 298.60 COMPLETA
R$ 358.32 COMPLETA
R$ 429.98 COMPLETA
R$ 515.98 COMPLETA
R$ 619.17 COMPLETA
R$ 743.01 COMPLETA
R$ 891.61 COMPLETA
R$ 1,069.93 COMPLETA
R$ 1,283.92 COMPLETA
R$ 1,540.70 COMPLETA
R$ 1,848.84 COMPLETA
R$ 2,218.61 COMPLETA
R$ 2,662.33 COMPLETA
R$ 3,194.80 COMPLETA
R$ 3,833.76 COMPLETA
R$ 4,600.51 INCOMPLETA
R$ 5,520.61 INCOMPLETA
R$ 6,624.74 INCOMPLETA
R$ 7,949.68 INCOMPLETA
R$ 9,539.62 INCOMPLETA
R$ 11,447.55 INCOMPLETA
R$ 13,737.06 INCOMPLETA
R$ 16,484.47 INCOMPLETA
R$ 19,781.36 INCOMPLETA
R$ 23,737.63 INCOMPLETA