Cronograma Valorizado - Riticucho

PROYECTO:
ITEM
01
01.01
01.01.01
01.01.02
01.01.03
01.01.04
01.02
01.02.01
01.02.02
01.02.03
01.02.04
02
02.01
02.01.01
02.01.01.01
02.01.01.02
02.01.02
02.01.02.01
02.01.02.02
02.01.02.03
02.01.03
02.01.03.01
02.01.03.02
02.01.04
02.01.04.01
02.01.04.02
02.01.04.03
02.01.05
02.01.05.01
02.01.05.02
02.01.06
02.01.06.01
02.01.06.02
02.01.07
02.01.07.01
02.01.08
02.01.08.01
02.02
02.02.01
02.02.01.01
02.02.01.02
02.02.02
02.02.02.01
02.02.03
02.02.03.01
02.02.03.02
02.02.03.03
02.03
02.03.01
02.03.01.01
02.03.02
02.03.02.01
02.03.02.02
02.03.02.03
02.03.02.04
02.03.02.05
02.03.03
02.03.03.01
02.03.03.02
02.03.04
02.03.04.01
02.04
02.04.01
02.04.01.01
02.04.01.02
02.04.02
02.04.02.01
02.04.02.02
02.04.02.03
02.04.03
02.04.03.01
02.04.04
02.04.04.01
02.04.04.02
02.04.04.03
02.04.05
02.04.05.01
02.04.05.02
02.04.06
02.04.06.01
02.04.06.02
02.04.06.03
02.04.07
02.04.07.01
02.04.08
02.04.08.01
02.05
02.05.01
02.05.01.01
02.05.01.02
02.05.01.03
02.05.02
02.05.02.01
02.05.02.02
02.05.03
02.05.03.01
02.05.03.02
02.05.03.03
02.05.04
02.05.04.01
02.05.04.02
02.05.05
02.05.05.01
02.05.06
02.05.06.01
02.05.07
02.05.07.01
02.06
02.06.01
02.06.01.01
02.06.01.02
02.06.02
02.06.02.01
02.06.03
02.06.03.01
02.06.03.02
02.06.03.03
02.07
02.07.01
02.07.01.01
02.07.02
02.07.02.01
02.07.02.02
02.07.02.03
02.07.02.04
02.07.02.05
02.07.03
02.07.03.01
02.07.03.02
02.07.04
02.07.04.01
02.08
02.08.01
02.08.01.01
02.08.02
02.08.02.01
02.08.02.02
02.08.02.03
02.08.02.04
02.08.03
02.08.03.01
02.08.03.02
02.08.03.03
02.08.03.04
02.08.04
02.08.04.01
02.09
02.09.01
02.09.01.01
02.09.02
02.09.02.01
02.09.03
02.09.03.01
02.09.04
02.09.04.01
02.09.05
02.09.05.01
02.10
02.10.01
02.10.01.01
02.10.01.02
02.10.02
02.10.02.01
02.10.02.02
02.10.02.03
02.10.03
02.10.03.01
02.10.03.02
02.10.03.03
02.10.04
02.10.04.01
02.11
02.11.01
02.11.01.01
02.11.01.02
02.11.02
02.11.02.01
02.11.02.02
02.11.02.03
02.11.03
02.11.03.01
02.11.03.02
02.11.03.03
02.11.04
02.11.04.01
02.11.04.02
02.11.04.03
02.11.05
02.11.05.01
02.11.06
02.11.06.01
02.11.07
02.11.07.01
02.11.07.02
02.12
02.12.01
02.12.01.01
02.12.01.02
02.12.02
02.12.02.01
02.12.02.02
02.12.02.03
02.12.03
02.12.03.01
02.12.03.02
02.12.03.03
02.12.04
02.12.04.01
02.12.05
02.12.05.01
02.12.06
02.12.06.01
02.12.07
02.12.07.01
02.12.08
02.12.08.01
02.13
02.13.01
02.13.01.01
02.13.01.02
02.13.02
02.13.02.01
02.13.02.02
02.13.02.03
02.13.03
02.13.03.01
02.13.03.02
02.13.03.03
02.13.04
02.13.04.01
02.13.05
02.13.05.01
02.13.06
02.13.06.01
02.13.07
02.13.07.01
02.13.08
02.13.08.01
02.14
02.14.01
02.14.02
02.14.03
02.14.04
02.14.05
02.14.06
02.15
02.15.01
02.15.01.01
02.15.01.02
02.15.02
02.15.02.01
02.15.02.02
02.15.03
02.15.03.01
02.15.03.02
02.15.03.03
02.15.04
02.15.04.01
02.15.05
02.15.05.01
02.15.06
02.15.06.01
02.15.07
02.15.07.01
02.15.08
02.15.08.01
03
03.01
03.01.01
03.01.01.01
03.01.01.02
03.01.02
03.01.02.01
03.01.02.02
03.01.02.03
03.01.03
03.01.03.01
03.01.03.02
03.01.04
03.01.04.01
03.01.04.02
03.01.04.03
03.01.05
03.01.05.01
03.01.05.02
03.01.06
03.01.06.01
03.01.06.02
03.01.07
03.01.07.01
03.01.08
03.01.08.01
03.02
03.02.01
03.02.01.01
03.02.01.02
03.02.02
03.02.02.01
03.02.03
03.02.03.01
03.02.03.02
03.02.03.03
03.03
03.03.01
03.03.01.01
03.03.02
03.03.02.01
03.03.02.02
03.03.02.03
03.03.02.04
03.03.02.05
03.03.03
03.03.03.01
03.03.03.02
03.03.04
03.03.04.01
03.04
03.04.01
03.04.01.01
03.04.01.02
03.04.02
03.04.02.01
03.04.02.02
03.04.02.03
03.04.03
03.04.03.01
03.04.04
03.04.04.01
03.04.04.02
03.04.04.03
03.04.05
03.04.05.01
03.04.05.02
03.04.06
03.04.06.01
03.04.06.02
03.04.06.03
03.04.07
03.04.07.01
03.04.08
03.04.08.01
03.05
03.05.01
03.05.01.01
03.05.01.02
03.05.01.03
03.05.02
03.05.02.01
03.05.02.02
03.05.03
03.05.03.01
03.05.03.02
03.05.03.03
03.05.04
03.05.04.01
03.05.04.02
03.05.05
03.05.05.01
03.05.06
03.05.06.01
03.05.07
03.05.07.01
03.06
03.06.01
03.06.01.01
03.06.01.02
03.06.02
03.06.02.01
03.06.03
03.06.03.01
03.06.03.02
03.06.03.03
03.07
03.07.01
03.07.01.01
03.07.02
03.07.02.01
03.07.02.02
03.07.02.03
03.07.02.04
03.07.02.05
03.07.03
03.07.03.01
03.07.03.02
03.07.04
03.07.04.01
03.08
03.08.01
03.08.01.01
03.08.02
03.08.02.01
03.08.02.02
03.08.02.03
03.08.02.04
03.08.03
03.08.03.01
03.08.03.02
03.08.03.03
03.08.03.04
03.08.04
03.08.04.01
03.09
03.09.01
03.09.01.01
03.09.01.02
03.09.02
03.09.02.01
03.09.02.02
03.09.02.03
03.09.03
03.09.03.01
03.09.03.02
03.09.03.03
03.09.04
03.09.04.01
03.10
03.10.01
03.10.01.01
03.10.01.02
03.10.02
03.10.02.01
03.10.02.02
03.10.02.03
03.10.03
03.10.03.01
03.10.03.02
03.10.03.03
03.10.04
03.10.04.01
03.10.04.02
03.10.04.03
03.10.05
03.10.05.01
03.10.06
03.10.06.01
03.10.07
03.10.07.01
03.10.07.02
03.11
03.11.01
03.11.01.01
03.11.01.02
03.11.02
03.11.02.01
03.11.02.02
03.11.02.03
03.11.03
03.11.03.01
03.11.03.02
03.11.03.03
03.11.04
03.11.04.01
03.11.05
03.11.05.01
03.11.06
03.11.06.01
03.11.07
03.11.07.01
03.11.08
03.11.08.01
03.12
03.12.01
03.12.01.01
03.12.01.02
03.12.02
03.12.02.01
03.12.02.02
03.12.02.03
03.12.03
03.12.03.01
03.12.03.02
03.12.03.03
03.12.04
03.12.04.01
03.12.05
03.12.05.01
03.12.06
03.12.06.01
03.12.07
03.12.07.01
03.12.08
03.12.08.01
03.13
03.13.01
03.13.02
03.13.03
03.13.04
03.13.05
03.13.06
03.14
03.14.01
03.14.01.01
03.14.01.02
03.14.02
03.14.02.01
03.14.02.02
03.14.03
03.14.03.01
03.14.03.02
03.14.03.03
03.14.04
03.14.04.01
03.14.05
03.14.05.01
03.14.06
03.14.06.01
03.14.07
03.14.07.01
03.14.08
03.14.08.01
04
04.01
04.01.01
04.01.01.01
04.01.01.02
04.01.02
04.01.02.01
04.01.02.02
04.01.02.03
04.01.03
04.01.03.01
04.01.03.02
04.01.04
04.01.04.01
04.01.04.02
04.01.04.03
04.01.05
04.01.05.01
04.01.05.02
04.01.06
04.01.06.01
04.01.06.02
04.01.07
04.01.07.01
04.01.08
04.01.08.01
04.02
04.02.01
04.02.01.01
04.02.01.02
04.02.02
04.02.02.01
04.02.03
04.02.03.01
04.02.03.02
04.02.03.03
04.03
04.03.01
04.03.01.01
04.03.02
04.03.02.01
04.03.02.02
04.03.02.03
04.03.02.04
04.03.02.05
04.03.03
04.03.03.01
04.03.03.02
04.03.04
04.03.04.01
04.04
04.04.01
04.04.01.01
04.04.01.02
04.04.02
04.04.02.01
04.04.02.02
04.04.02.03
04.04.03
04.04.03.01
04.04.04
04.04.04.01
04.04.04.02
04.04.04.03
04.04.05
04.04.05.01
04.04.05.02
04.04.06
04.04.06.01
04.04.06.02
04.04.06.03
04.04.07
04.04.07.01
04.04.08
04.04.08.01
04.05
04.05.01
04.05.01.01
04.05.01.02
04.05.01.03
04.05.02
04.05.02.01
04.05.02.02
04.05.03
04.05.03.01
04.05.03.02
04.05.03.03
04.05.04
04.05.04.01
04.05.04.02
04.05.05
04.05.05.01
04.05.06
04.05.06.01
04.05.07
04.05.07.01
04.06
04.06.01
04.06.01.01
04.06.01.02
04.06.02
04.06.02.01
04.06.03
04.06.03.01
04.06.03.02
04.06.03.03
04.07
04.07.01
04.07.01.01
04.07.02
04.07.02.01
04.07.02.02
04.07.02.03
04.07.02.04
04.07.02.05
04.07.03
04.07.03.01
04.07.03.02
04.07.04
04.07.04.01
04.08
04.08.01
04.08.01.01
04.08.02
04.08.02.01
04.08.02.02
04.08.02.03
04.08.02.04
04.08.03
04.08.03.01
04.08.03.02
04.08.03.03
04.08.03.04
04.08.04
04.08.04.01
04.09
04.09.01
04.09.01.01
04.09.02
04.09.02.01
04.09.03
04.09.03.01
04.09.04
04.09.04.01
04.09.05
04.09.05.01
04.10
04.10.01
04.10.01.01
04.10.01.02
04.10.02
04.10.02.01
04.10.02.02
04.10.02.03
04.10.03
04.10.03.01
04.10.03.02
04.10.03.03
04.10.04
04.10.04.01
04.11
04.11.01
04.11.01.01
04.11.01.02
04.11.02
04.11.02.01
04.11.02.02
04.11.02.03
04.11.03
04.11.03.01
04.11.03.02
04.11.03.03
04.11.04
04.11.04.01
04.11.04.02
04.11.04.03
04.11.05
04.11.05.01
04.11.06
04.11.06.01
04.11.07
04.11.07.01
04.11.07.02
04.12
04.12.01
04.12.01.01
04.12.01.02
04.12.02
04.12.02.01
04.12.02.02
04.12.02.03
04.12.03
04.12.03.01
04.12.03.02
04.12.03.03
04.12.04
04.12.04.01
04.12.04.02
04.12.04.03
04.12.05
04.12.05.01
04.12.06
04.12.06.01
04.12.07
04.12.07.01
04.12.07.02
04.13
04.13.01
04.13.01.01
04.13.01.02
04.13.02
04.13.02.01
04.13.02.02
04.13.02.03
04.13.03
04.13.03.01
04.13.03.02
04.13.03.03
04.13.04
04.13.04.01
04.13.05
04.13.05.01
04.13.06
04.13.06.01
04.13.07
04.13.07.01
04.13.08
04.13.08.01
04.14
04.14.01
04.14.01.01
04.14.01.02
04.14.02
04.14.02.01
04.14.02.02
04.14.02.03
04.14.03
04.14.03.01
04.14.03.02
04.14.03.03
04.14.04
04.14.04.01
04.14.05
04.14.05.01
04.14.06
04.14.06.01
04.14.07
04.14.07.01
04.14.08
04.14.08.01
04.15
04.15.01
04.15.02
04.15.03
04.15.04
04.15.05
04.15.06
04.16
04.16.01
04.16.01.01
04.16.01.02
04.16.02
04.16.02.01
04.16.02.02
04.16.03
04.16.03.01
04.16.03.02
04.16.03.03
04.16.04
04.16.04.01
04.16.05
04.16.05.01
04.16.06
04.16.06.01
04.16.07
04.16.07.01
04.16.08
04.16.08.01
05
06
06.01
06.01.01
06.01.02
06.02
06.02.01
06.02.02
06.03
06.03.01
06.03.02
06.03.03
06.03.04
06.04
06.04.01
06.04.01.01
06.04.01.02
06.04.01.03
06.04.02
06.04.02.01
06.04.02.02
06.04.02.03
06.05
06.05.01
06.06
06.06.01
06.07
06.07.01
06.07.02
06.08
06.08.01
06.09
06.09.01
06.10
06.10.01
06.10.02
06.11
06.11.01
06.12
06.12.01
06.12.02
06.12.03
06.12.04
06.13
06.13.01
06.13.02
06.14
06.14.01
06.14.02
06.14.03
06.15
06.15.01
06.15.02
06.15.03
06.15.04
06.16
06.16.01
06.16.02
06.17
06.17.01
06.17.01.01
06.17.01.02
06.17.02
06.17.02.01
06.17.02.02
06.17.02.03
06.17.03
06.17.03.01
06.17.04
06.17.04.01
06.17.04.02
06.17.04.03
06.17.05
06.17.05.01
06.17.06
06.17.06.01
06.17.07
06.17.07.01
06.17.07.02
06.18
06.18.01
06.18.01.01
06.18.01.02
06.18.02
06.18.02.01
06.18.02.02
06.18.02.03
06.18.02.04
06.18.03
06.18.03.01
06.18.03.02
06.18.03.03
06.18.04
06.18.04.01
06.18.05
06.18.05.01
06.18.05.02
07
08
08.01
08.01.01
08.01.02
08.02
08.02.01
08.02.02
08.03
08.03.01
08.03.02
08.03.03
08.03.04
08.04
08.04.01
08.04.01.01
08.04.01.02
08.04.01.03
08.04.02
08.04.02.01
08.04.02.02
08.04.02.03
08.05
08.05.01
08.06
08.06.01
08.07
08.07.01
08.07.02
08.08
08.08.01
08.09
08.09.01
08.10
08.10.01
08.10.02
08.11
08.11.01
08.12
08.12.01
08.12.02
08.12.03
08.12.04
08.13
08.13.01
08.13.02
08.14
08.14.01
08.14.02
08.14.03
08.15
08.15.01
08.15.02
08.15.03
08.15.04
08.16
08.16.01
08.16.02
08.17
08.17.01
08.17.01.01
08.17.01.02
08.17.02
08.17.02.01
08.17.02.02
08.17.02.03
08.17.03
08.17.03.01
08.17.04
08.17.04.01
08.17.04.02
08.17.04.03
08.17.05
08.17.05.01
08.17.06
08.17.06.01
08.17.07
08.17.07.01
08.17.07.02
08.18
08.18.01
08.18.01.01
08.18.01.02
08.18.02
08.18.02.01
08.18.02.02
08.18.02.03
08.18.02.04
08.18.03
08.18.03.01
08.18.03.02
08.18.03.03
08.18.04
08.18.04.01
08.18.05
08.18.05.01
08.18.05.02
09
10
10.01
10.01.01
10.01.02
10.02
10.02.01
10.02.02
10.03
10.03.01
10.03.02
10.03.03
10.03.04
10.04
10.04.01
10.04.01.01
10.04.01.02
10.04.01.03
10.04.02
10.04.02.01
10.04.02.02
10.04.02.03
10.05
10.05.01
10.06
10.06.01
10.07
10.07.01
10.07.02
10.08
10.08.01
10.09
10.09.01
10.10
10.10.01
10.10.02
10.11
10.11.01
10.12
10.12.01
10.12.02
10.12.03
10.12.04
10.13
10.13.01
10.13.02
10.14
10.14.01
10.14.02
10.14.03
10.15
10.15.01
10.15.02
10.15.03
10.15.04
10.16
10.16.01
10.16.02
10.17
10.17.01
10.17.01.01
10.17.01.02
10.17.02
10.17.02.01
10.17.02.02
10.17.02.03
10.17.03
10.17.03.01
10.17.04
10.17.04.01
10.17.04.02
10.17.04.03
10.17.05
10.17.05.01
10.17.06
10.17.06.01
10.17.07
10.17.07.01
10.17.07.02
10.18
10.18.01
10.18.01.01
10.18.01.02
10.18.02
10.18.02.01
10.18.02.02
10.18.02.03
10.18.02.04
10.18.03
10.18.03.01
10.18.03.02
10.18.03.03
10.18.04
10.18.04.01
10.18.05
10.18.05.01
10.18.05.02
11
11.01
11.02
12
12.01
12.02
13
13.01
14
14.01
COSTO DIRECTO
GASTOS GENERALES 8%
UTILIDAD 7%
SUB TOTAL PRESUPUESTO
IGV 18%
PRESUPUESTO DE OBRA
SUPERVISION 5%
EXPEDIENTE TECNICO
PRESUPUESTO TOAL
PORCENTAJE DE AVANCE PROGRAMADO
PORCENTAJE DE AVENCE ACUMULADO
CA
"INSTALACION DEL SERVICO DE AGUA POTABLE Y SANEAMIENTO
DESCRIPCION
OBRAS PRELIMINARES
OBRAS PROVISIONALES
ALQUILER DE ALMACEN Y OFICINA DE OBRA
CARTEL DE IDENTIFICACION DE LA OBRA DE 3.60M X 2.40M.
MOVILIZACION Y DESMOVILIZACION DE MAQUINARIAS Y EQUIPOS PARA LA OBRA
IMPLEMENTOS DE SEGURIDAD
TRABAJOS PRELIMINARES
CARTEL DE SEÑALIZACION PARA DESVIO DE TRANSITO Y SEGURIDAD VIAL
CERCO DE MALLA HDP DE 1M. ALTURA PARA LIMITE DE SEGURIDAD
TRANQUERA TIPO TIJERA 2.40X1.20M P/SEÑAL DE PELIGRO
PUENTE DE MADERA P/PASE PEATONAL
SISTEMA DE AGUA POTABLE - RITICUCHO
CAPTACION TIPO LADERA (01 UND.)
OBRAS PRELIMINARES
LIMPIEZA DE TERRENO MANUAL
TRAZO Y REPLANTEO
MOVIMIENTO DE TIERRAS
EXCAVACION DE ZANJA P/CIMIENTOS CORRIDOS
NIVELACION Y APISONADO MANUAL
ELIMINACION MATERIAL EXCEDENTE
OBRAS DE CONCRETO SIMPLE
SOLADO DE CONCRETO E=4"
CONCRETO FC=140KG/CM2
CONCRETO ARMADO
ACERO DE REFUERZO f'y = 4200 KG/CM2
ENCOFRADO Y DESENCOFRADO NORMAL
CONCRETO F'C=210 KG/CM2
TARRAJEOS Y ENLUCIDOS
TARRAJEO DE MUROS, PISOS TECHO INTERIOR CON IMPERMEABILIZANTE PARA CAMARA
TARRAJEO DE MUROS Y COLUMNAS SEMI PULIDO EXTERIOR
FILTROS
FILTRO DE GRAVA SELECCIONADA D = 4"
FILTRO DE ARENA
TAPA DE METALICA
TAPA METALICA PARA CAPTACION DE AGUA
ACCESORIOS DE CAPTACIÓN
SUMINISTRO E INSTALACION DE VALV. Y ACCES. EN CAPT. C-10 D=2"
CERCO PERIMETRICO (CAPTACION)
EXCAVACION MANUAL
ELIMINACION DE MATERIAL EXEDENTE
OBRAS DE CONCRETO
CONCRETO 1:10 +30% P.G. PARA DADOS DE CONCRETO
CARPINTERIA METALICA Y HERRERA
ALAMBRE DE PUAS No 16
POSTE DE MADERA ROLLISO(DEL LUGAR)
PUERTA C/MARCO DE TUBO F.GVZDO. DE 2" Y 4",MALLA N.10 X 2"
LINEA DE CONDUCCION (L= 52.60 M.)
TRAZO Y REPLANTEO
EXCAVACION MANUAL DE ZANJA
REFINE Y NIVELACION DE ZANJA
CAMA DE APOYO PARA TUBERIAS.
RELLENO Y COMPACTACION MAT. PROPIO
ELIMINACION DE MATERIAL EXCEDENTE
TUBERÍA
SUMINISTRO E INST. DE TUB. PVC AGUA S.P. C-7.5 D=1 1/2"
SUMINISTRO E INST. ACCESORIOS
PRUEBA HIDRAULICA
PRUEBA HIDRAULICA DE TUBERIA
CONSTRUCCION DE RESERVORIO (4 M3)
TRAZO Y REPLANTEO
EXCAVACION MANUAL
OBRAS DE CONCRETO ARMADO
TARRAJEO Y ENLUCIDOS
CARPINTERIA METALICA
TAPA METALICA DE (0.40X0.40M)+MARCO DE METAL
ESCALERA TIPO GATO F° G° 3/4"
VENTILACION CON TUB F°G° D=2"
PINTURA
PINTADO DE MURO EXTERIOR C/LATEX ACRILICO
VARIOS
WATER STOP DE P.V.C. DE 6". PROVISION Y COLOCADO DE JUNTA
CASETA DE VALVULAS P/RESERVORIO
MOVIMIENTO DE TIERRA
EXCAVACION MANUAL
RELLENO Y COMPACTACION CON MATERIAL PROPIO
CONCRETO 1:10 PARA BASE DE LOSA
PINTURA
INSTALACIONES HIDRAULICAS
SUMINISTRO E INSTAL. DE VALVULA Y ACCESORIOS
CERCO PERIMETRICO (RESERVORIO 4 m3)
EXCAVACION MANUAL
OBRAS DE CONCRETO
LINEA DE ADUCCION (L=63.90 M.)
TRAZO Y REPLANTEO
TUBERÍA
PRUEBA HIDRAULICA
RED DE DISTRIBUCION (L= 2203.96 M.)
TRAZO Y REPLANTEO
EXCAVACION MASIVA MANUAL H=1.00M.
REFINE Y NIVELACION DE FONDO PARA TUBERIA
TUBERIAS
SUMINISTRO E INST. DE TUB. PVC AGUA S.P. C-7.5 D=1"
SUMINISTRO E INST. DE TUB. PVC AGUA S.P. C-7.5 D=3/4"
SUMINISTRO E INST. DE ACCESORIOS
SUMINISTRO E INSTALACION DE ACCESORIOS DE PVC
CRUCE DE TUBERIA POR RIACHUELO (2 UND.)
TRAZO Y REPLANTEO
EXCAVACION MANUAL DE ZANJAS
CONCRETO FC=140KG/CM2 PARA ANCLAJE Y/O DADOS
SUMINISTRO E INSTALACION DE TUBERIA
SUMINISTRO E INST. DE TUB. PVC HDPE D=1 1/2"
SUMINISTRO E INSTALACION DE ACCESORIOS PARA TUBERIA HDPE
VALVULA DE CONTROL (03 UND.)
TRAZO Y REPLANTEO
EXCAVACION MANUAL
REFINE Y NIVELACION
CONCRETO ARMADO
SUMINISTRO E INST. + ACCESORIOS D=1 1/2"
CAMARA ROMPE PRESION T-07 (05 UND.)
TRAZO Y REPLANTEO
EXCAVACION MANUAL
REFINE, NIVELADO Y COMPACTADO DE SUPERFICIE
ENCOFRADO Y DESENCOFRADO
SOLADO DE CONCRETO 1:12
CONCRETO ARMADO
INST. HIDRAULICAS
SUMINISTRO E INSTALACION DE ACCESORIOS EN C.R.P. T-7, 2"
PINTURA
PINTURA VINILICA EN MUROS EXTERIORES 2 MANOS
REVOQUES ENLUCIDOS Y MOLDURAS
TARRAJEO INTERIOR CON IMPERMEABILIZANTE MEZCLA 1:3 E=1.5 CM
TARRAJEO EN EXTERIORES (MORTERO 1:5)
VALVULA DE PURGA (05 UND.)
TRAZO Y REPLANTEO
EXCAVACION MANUAL
REVOQUES Y ENLUCIDOS
SUMINISTRO E INST. DE VALVULAS Y ACCESORIOS
SUMINISTRO E INSTALACION DE ACCESORIOS EN V. DE PURGA, 1 1/2" - Red Distribucion
TAPA DE METALICA
SUMINISTRO E INSTALACION DE TAPA METALICA 0.40 M X 0.50 M. MARCO DE METAL
PINTURA
PINTURA CON ANTICORROSIVO Y ESMALTE PARA METALES
FILTRO
FILTRO
VALVULA DE AIRE (02 UND.)
TRAZO Y REPLANTEO
EXCAVACION MANUAL
SUMINISTRO E INSTALACION DE ACCESORIOS EN V. DE AIRE, 1 1/2" - Red Distribucion
TAPA DE METALICA
PINTURA
FILTRO
FILTRO
CONEXIONES DOMICILIARIAS - AGUA (31 UND )
TRAZO Y REPLANTEO DE ZANJA
EXCAVAC. ZANJAS PARA TUBERIA DE 1/2" HASTA 1.00 M PROF
REFINE Y NIVELACION ZANJA PARA TUB.
CAMA DE APOYO PARA TUBERIAS E=0.10M
RELLENO COMP. CAPAS 0.30M HASTA 1.00M C/MAT. ZAR. DEL LUGAR
CONEXION AGUA POTABLE (8.00 METROS PROMEDIO)
CONSTRUCCION LAVADERO DOMICILIARIO (31 UND.)
TRAZO Y REPLANTEO
EXCAVACION MANUAL
MURO DE LADRILLO
MURO DE LADRILLO DE SOGA
REVESTIMIENTOS
TARRAJEO EN INTERIOR Y EXTERIORES (MORTERO 1:5)
ACCESORIOS Y VALVULAS
SUMINISTRO E INSTALACION DE LAVADERO DOMICILIARIO
TUBERIA PVC 1/2" - INTRADOMICILIARIO
TUBERIA PVC D=1/2"
ASENTADO DE PIEDRA EN PISO
PIEDRA ASENTADA CON MORTERO 1:8
SISTEMA DE AGUA POTABLE - PALCACUCHO
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
CONCRETO ARMADO
FILTROS
FILTRO DE ARENA
TAPA DE METALICA
EXCAVACION MASIVA MANUAL
OBRAS DE CONCRETO
LINEA DE CONDUCCION (L=21.20 M.)
TRAZO Y REPLANTEO
TUBERÍA
PRUEBA HIDRAULICA
TRAZO Y REPLANTEO
EXCAVACION MANUAL
PINTURA
VARIOS
PINTURA
OBRAS DE CONCRETO
LINEA DE ADUCCION (L=40.00 M.)
TRAZO Y REPLANTEO
TUBERÍA
PRUEBA HIDRAULICA
TRAZO Y REPLANTEO
TUBERIAS
TRAZO Y REPLANTEO
EXCAVACION MANUAL
REFINE Y NIVELACION
CONCRETO ARMADO
TRAZO Y REPLANTEO
ELIMINACION DE MATERIAL EXCEDENTE MANUAL Dprom=30M
CONCRETO ARMADO
INST. HIDRAULICAS
PINTURA
TRAZO Y REPLANTEO
EXCAVACION MANUAL
TAPA DE METALICA
PINTURA
FILTRO
FILTRO
TRAZO Y REPLANTEO
EXCAVACION MANUAL
TAPA DE METALICA
PINTURA
FILTRO
FILTRO
CONEXIONES DOMICILIARIAS - AGUA (73 UND )
TRAZO Y REPLANTEO
EXCAVACION MANUAL
MURO DE LADRILLO
REVESTIMIENTOS
TUBERIA PVC D=1/2"
SISTEMA DE AGUA POTABLE - QUISUAR
OBRAS PRELIMINARES
TRAZO Y REPLANTEO
CONCRETO ARMADO
FILTROS
FILTRO DE ARENA
TAPA DE METALICA
OBRAS DE CONCRETO
LINEA DE CONDUCCION (L=344.40 M.)
TRAZO Y REPLANTEO
TUBERÍA
PRUEBA HIDRAULICA
TRAZO Y REPLANTEO
EXCAVACION MANUAL
PINTURA
VARIOS
PINTURA
OBRAS DE CONCRETO
LINEA DE ADUCCION (L= 105.42 M.)
TRAZO Y REPLANTEO
TUBERÍA
PRUEBA HIDRAULICA
TRAZO Y REPLANTEO
TUBERIAS
CRUCE DE TUBERIA POR RIACHUELO ( 04 UND)
EXCAVACION MANUAL DE ZANJAS
CONCRETO FC=140KG/CM2 PARA ANCLAJE Y/O DADOS
SUMINISTRO E INSTALACION DE TUBERIA
SUMINISTRO E INST. DE TUB. PVC HDPE D=1 1/2"
SUMINISTRO E INSTALACION DE ACCESORIOS PARA TUBERIA HDPE
TRAZO Y REPLANTEO
EXCAVACION MANUAL
REFINE Y NIVELACION
CONCRETO ARMADO
TRAZO Y REPLANTEO
CONCRETO ARMADO
INST. HIDRAULICAS
PINTURA
TRAZO Y REPLANTEO
CONCRETO ARMADO
INST. HIDRAULICAS
PINTURA
TRAZO Y REPLANTEO
EXCAVACION MANUAL
TAPA DE METALICA
PINTURA
FILTRO
FILTRO
TRAZO Y REPLANTEO
EXCAVACION MANUAL
TAPA DE METALICA
PINTURA
FILTRO
FILTRO
CONEXIONES DOMICILIARIAS - AGUA ( 83 UND)
TRAZO Y REPLANTEO
EXCAVACION MANUAL
MURO DE LADRILLO
REVESTIMIENTOS
TUBERIA PVC D=1/2"
UNIDADES BASICAS DE SANEAMIENTO - RITICUCHO
LETRINAS CON ARRASTRE HIDRAULICO (31 UND.)
TRAZO, NIVELES Y REPLANTEO
EXCAVACION MANUAL PARA ESTRUCTURAS
ACARREO DE MATERIAL EXCEDENTE DP=30M.
CONCRETO SIMPLE
CIMIENTO C:H, 1:10 + 30% P.G.
SOBRECIMIENTO - CONCRETO 1:10 + 30% P.M.
CONCRETO F'C=175 KG/CM2 LOSA PISO
CONCRETO ARMADO
CAJA DE REGISTRO
COLUMNAS
MURO DE LADRILLO
MURO DE LADRILLO KK CARAVISTA DE 18 HUECOS DE SOGA C/M 1:4 x 1.5cm.
TARRAJEO DE MUROS, PISOS TECHO INTERIOR
PINTURA
PINTURA LATEX EN MUROS EXTERIORES COLOR BLANCO
PINTURA LATEX EN MUROS INTERIORES COLOR MARFIL
COBERTURA
COBERTURA CON CALAMINA GALVANIZADA
INSTALACION DE PUERTA METALICA INCLUYE ACCESORIOS
CARPINTERIA DE MADERA
VENTANA DE MADERA TORNILLO INC. MALLA MOSQUITERO
COBERTURA DE MADERA PARA TECHO
SISTEMA DE AGUA FRIA
TUBERIA DE PVC Ø 1/2" SAP C-10
ACCESORIOS PARA SISTEMA DE AGUA FRIA
TEE PVC Ø 1/2" PARA AGUA
CODO PVC-SAP 1/2" PARA AGUA
VALVULA DE COMPUERTA DE BRONCE 1/2"
SUMINISTRO E INSTALACION DE DUCHA INCLUYE ACCESORIOS
SISTEMA DE DESAGÜE
TUBERIA DE PVC SAL Ø 2"
TUBERIA DE PVC SAL 4"
ACCESORIOS PARA SISTEMA DE DESAGUE
CODO PVC SAL 2"X90°
CODO 90º REVENTILADO PVC-SAL 2"X4"
YEE CON REDUCCION PVC SAL 2" A 4"
ADITAMENTOS VARIOS
SUMIDERO DE BRONCE DE 2"
REGISTRO ROSCADO DE BRONCE DE 2"
INODORO DE LOZA VITRIFICADA COLOR BLANCO INCLUYE TANQUE
SUMINISTRO E INSTALACION DE LAVATORIO DE LOZA COLOR BLANCO INCLUIDO ACCESORIOS
ACCESORIOS
ACCESORIO DE LOZA
SUMINISTRO E INSTALACION DE TUBERIA DE VENTILACION PVC 2" Y ACCESORIOS
INSTALACION DE BIODIGESTOR
CONCRETO SIMPLE
CONCRETO ARMADO
BIODIGESTOR 600L
SUMINISTRO E INSTALACION DE BIODIGESTOR AUTOLIMPIABLE DE PVC DE 600 LTS.
TARRAJEO INTERIOR MEZCLA 1:2, e=1.5 CM
SUMINISTRO E INSTALACION DE TUBERIAS
SUMINISTRO E INSTALACION DE VALVULA PVC 2"
CONSTRUCCION DE POZO PERCOLADOR (31 UND)
TRAZO Y REPLANTEO
FILTRO DE GRAVA DIAMETRO 1/2"
TAPA DE CONCRETO
MURO DE LADRILLO
MURO DE LADRILLO P/POZO
SISTEMA DE DESAGÜE LLEGADA
UNIDADES BASICAS DE SANEAMIENTO -PALCACUCHO
CONCRETO SIMPLE
CONCRETO ARMADO
CAJA DE REGISTRO
COLUMNAS
MURO DE LADRILLO
PINTURA
COBERTURA
SISTEMA DE DESAGÜE
ADITAMENTOS VARIOS
ACCESORIOS
ACCESORIO DE LOZA
CONCRETO SIMPLE
CONCRETO ARMADO
BIODIGESTOR 600L
TARRAJEO C/IMPERMEABILIZANTE MEZCLA 1:2, e=1.5 CM
TRAZO Y REPLANTEO
TAPA DE CONCRETO
MURO DE LADRILLO
UNIDADES BASICAS DE SANEAMIENTO - QUISUAR
CONCRETO SIMPLE
CONCRETO ARMADO
CAJA DE REGISTRO
COLUMNAS
MURO DE LADRILLO
PINTURA
COBERTURA
SISTEMA DE DESAGÜE
ADITAMENTOS VARIOS
ACCESORIOS
ACCESORIO DE LOZA
CONCRETO SIMPLE
CONCRETO ARMADO
BIODIGESTOR 600L
TARRAJEO C/IMPERMEABILIZANTE MEZCLA 1:2, e=1.5 CM
TRAZO Y REPLANTEO
TAPA DE CONCRETO
MURO DE LADRILLO
CAPACITACION Y EDUCACION SANITARIA
CAPACITACION Y FORTALECIMIENTO A LOS BENEFICIARIOS (RITICUCHO, PALCACUCHO Y QUISUAR)
CAPACITACION Y FORTALACIMIENTO DE LA JUNTA ADMINISTRADORA DE AGUA (RITICUCHO, PALCACU
MITIGACION Y MEDIO AMBIENTE
PROGRAMA DE MITIGACION Y MONITOREO AMBIENTAL (RITICUCHO, PALCACUCHO Y QUISUAR)
PROGRAMA DE MANEJO DE RESIDUUOS SOLIDOS (RITICUCHO, PALCACUCHO Y QUISUAR)
FLETE TERRESTRE Y RURAL
FLETE TERRESTRE Y RURAL
MONITOREO ARQUEOLOGICO
MONITOREO ARQUELOGICO
COSTO DIRECTO
GASTOS GENERALES 8%
UTILIDAD 7%
SUB TOTAL PRESUPUESTO
IGV 18%
PRESUPUESTO DE OBRA
SUPERVISION 5%
EXPEDIENTE TECNICO
PRESUPUESTO TOAL
PORCENTAJE DE AVANCE PROGRAMADO
PORCENTAJE DE AVENCE ACUMULADO
CALENDARIO VALORIZADO
ABLE Y SANEAMIENTO RURAL EN LAS LOCALIDADES DE RITICUCHO, PALCACUCHO Y QU
PRESUPUESTO
UNIDAD METRADO PRECIO PARCIAL JULIO AGOSTO
mes 8.00 S/. 900.00 S/. 7,200.00 S/. 7,200.00

und 3.00 S/. 792.73 S/. 2,378.19 S/. 2,378.19
GLB 1.00 S/. 79,006.56 S/. 79,006.56 S/. 79,006.56
GLB 1.00 S/. 4,599.60 S/. 4,599.60 S/. 4,599.60
und 30.00 S/. 359.02 S/. 10,770.60 S/. 10,770.60

m 300.00 S/. 8.20 S/. 2,460.00 S/. 2,460.00
und 15.00 S/. 74.31 S/. 1,114.65 S/. 1,114.65
und 15.00 S/. 126.43 S/. 1,896.45 S/. 1,896.45
m2 12.00 S/. 0.99 S/. 11.88 S/. 11.88

m2 10.64 S/. 2.52 S/. 26.81 S/. 26.81
m3 1.76 S/. 33.49 S/. 58.94 S/. 58.94

m2 4.67 S/. 14.98 S/. 69.96 S/. 69.96
m3 2.20 S/. 14.76 S/. 32.47 S/. 32.47
m2 1.39 S/. 50.08 S/. 69.61 S/. 69.61

m3 1.02 S/. 255.95 S/. 261.07 S/. 261.07
kg 39.87 S/. 5.33 S/. 212.51 S/. 212.51

m2 15.43 S/. 76.45 S/. 1,179.62 S/. 1,179.62
m3 2.88 S/. 547.93 S/. 1,578.04 S/. 1,578.04
m2 3.43 S/. 34.53 S/. 118.44 S/. 118.44

m2 10.63 S/. 34.43 S/. 365.99 S/. 365.99
m3 0.77 S/. 283.49 S/. 218.29 S/. 218.29

M3 0.51 S/. 338.95 S/. 172.86 S/. 172.86
und 1.00 S/. 250.48 S/. 250.48 S/. 250.48
GLB 1.00 S/. 368.80 S/. 368.80 S/. 368.80

m3 0.72 S/. 33.49 S/. 24.11 S/. 24.11
m3 0.90 S/. 14.76 S/. 13.28 S/. 13.28
m3 0.72 S/. 465.58 S/. 335.22 S/. 335.22
m 120.00 S/. 3.98 S/. 477.60 S/. 477.60

und 9.00 S/. 22.78 S/. 205.02 S/. 205.02
und 1.00 S/. 229.26 S/. 229.26 S/. 229.26
m 52.60 S/. 1.15 S/. 60.49 S/. 60.49
m 52.60 S/. 16.87 S/. 887.36 S/. 887.36

m 52.60 S/. 2.36 S/. 124.14 S/. 124.14
m 52.60 S/. 18.99 S/. 998.87 S/. 998.87
m 52.60 S/. 20.52 S/. 1,079.35 S/. 1,079.35
m3 6.58 S/. 14.76 S/. 97.12 S/. 97.12
m 52.60 S/. 12.42 S/. 653.29 S/. 653.29

und 10.00 S/. 481.87 S/. 4,818.70 S/. 4,818.70
m 52.60 S/. 1.07 S/. 56.28 S/. 56.28
m2 4.00 S/. 0.99 S/. 3.96 S/. 3.96

m2 4.00 S/. 2.08 S/. 8.32 S/. 8.32
m3 9.00 S/. 33.49 S/. 301.41 S/. 301.41

m2 9.00 S/. 22.04 S/. 198.36 S/. 198.36
m3 11.25 S/. 14.76 S/. 166.05 S/. 166.05
m2 9.00 S/. 50.08 S/. 450.72 S/. 450.72
kg 70.50 S/. 5.40 S/. 380.70 S/. 380.70

m2 12.50 S/. 50.16 S/. 627.00 S/. 627.00
m3 2.20 S/. 548.30 S/. 1,206.26 S/. 1,206.26
m2 12.25 S/. 60.30 S/. 738.68 S/. 738.68

m2 15.50 S/. 27.70 S/. 429.35 S/. 429.35
und 1.00 S/. 195.60 S/. 195.60 S/. 195.60

pza 1.00 S/. 457.04 S/. 457.04 S/. 457.04
und 2.00 S/. 39.41 S/. 78.82 S/. 78.82
m2 33.37 S/. 6.99 S/. 233.26 S/. 233.26
m 13.20 S/. 27.48 S/. 362.74 S/. 362.74
m3 1.88 S/. 33.49 S/. 62.96 S/. 62.96

m2 1.88 S/. 21.40 S/. 40.23 S/. 40.23
m3 2.34 S/. 14.76 S/. 34.54 S/. 34.54
m2 0.20 S/. 50.16 S/. 10.03 S/. 10.03

m3 0.10 S/. 470.62 S/. 47.06 S/. 47.06
kg 51.74 S/. 5.40 S/. 279.40 S/. 279.40

m2 9.80 S/. 50.16 S/. 491.57 S/. 491.57
m3 0.83 S/. 548.30 S/. 455.09 S/. 455.09
m2 4.60 S/. 60.30 S/. 277.38 S/. 277.38

m2 6.20 S/. 27.70 S/. 171.74 S/. 171.74
und 1.00 S/. 195.60 S/. 195.60 S/. 195.60
m2 6.20 S/. 6.99 S/. 43.34 S/. 43.34
GLB 1.00 S/. 1,270.62 S/. 1,270.62 S/. 1,270.62
m3 2.56 S/. 33.49 S/. 85.73 S/. 85.73

m3 3.20 S/. 14.76 S/. 47.23 S/. 47.23
m3 2.56 S/. 465.58 S/. 1,191.88 S/. 1,191.88
m 225.00 S/. 3.98 S/. 895.50 S/. 895.50

und 32.00 S/. 22.78 S/. 728.96 S/. 728.96
und 1.00 S/. 229.26 S/. 229.26 S/. 229.26
m 63.90 S/. 1.18 S/. 75.40 S/. 75.40
m 63.90 S/. 16.87 S/. 1,077.99 S/. 1,077.99

m 63.90 S/. 1.34 S/. 85.63 S/. 85.63
m 63.90 S/. 18.99 S/. 1,213.46 S/. 1,213.46
m 63.90 S/. 27.29 S/. 1,743.83 S/. 1,743.83
m3 7.99 S/. 14.76 S/. 117.93 S/. 117.93
m 63.90 S/. 12.42 S/. 793.64 S/. 793.64
und 5.00 S/. 481.87 S/. 2,409.35 S/. 2,409.35
m 63.90 S/. 1.96 S/. 125.24 S/. 125.24
m 2203.96 S/. 1.18 S/. 2,600.67 S/. 2,600.67
m 2203.96 S/. 16.87 S/. 37,180.81 S/. 7,655.84 S/. 9,493.24

m 2203.96 S/. 1.18 S/. 2,600.67
m 2203.96 S/. 18.99 S/. 41,853.20
m 2203.96 S/. 9.26 S/. 20,408.67
m 1239.48 S/. 12.42 S/. 15,394.34

m 781.77 S/. 10.36 S/. 8,099.14
m 182.71 S/. 9.74 S/. 1,779.60
m 2203.96 S/. 1.96 S/. 4,319.76
und 50.00 S/. 18.49 S/. 924.50
m 12.00 S/. 1.29 S/. 15.48 S/. 15.48
m 12.00 S/. 11.80 S/. 141.60 S/. 141.60
m3 0.75 S/. 674.79 S/. 506.09 S/. 506.09
m 12.00 S/. 9.07 S/. 108.84 S/. 108.84
und 2.00 S/. 149.23 S/. 298.46 S/. 298.46
m2 2.40 S/. 4.73 S/. 11.35 S/. 11.35

m2 2.40 S/. 1.74 S/. 4.18 S/. 4.18
m3 1.92 S/. 33.49 S/. 64.30 S/. 64.30

m2 2.40 S/. 3.83 S/. 9.19 S/. 9.19
m3 2.40 S/. 14.76 S/. 35.42 S/. 35.42
m2 10.50 S/. 28.90 S/. 303.45 S/. 303.45

kg 66.82 S/. 5.40 S/. 360.83 S/. 360.83
m3 0.74 S/. 534.47 S/. 395.51 S/. 395.51
und 3.00 S/. 199.84 S/. 599.52 S/. 599.52

m2 10.18 S/. 4.73 S/. 48.15 S/. 48.15
m2 10.18 S/. 2.18 S/. 22.19 S/. 22.19
m3 4.80 S/. 33.49 S/. 160.75 S/. 160.75

m2 9.48 S/. 5.30 S/. 50.24 S/. 50.24
m3 6.00 S/. 14.76 S/. 88.56 S/. 88.56
m2 10.48 S/. 43.69 S/. 457.87 S/. 457.87

m2 9.48 S/. 43.87 S/. 415.89 S/. 415.89
m3 0.06 S/. 255.95 S/. 15.36 S/. 15.36
kg 346.41 S/. 5.98 S/. 2,071.53 S/. 2,071.53

m2 55.12 S/. 43.69 S/. 2,408.19 S/. 2,408.19
m3 6.84 S/. 548.30 S/. 3,750.37 S/. 3,750.37
GLB 5.00 S/. 387.29 S/. 1,936.45 S/. 1,936.45
m2 34.29 S/. 12.35 S/. 423.48 S/. 423.48
m2 33.05 S/. 60.30 S/. 1,992.92 S/. 1,992.92

m2 40.97 S/. 16.35 S/. 669.86 S/. 669.86
m2 4.50 S/. 2.36 S/. 10.62 S/. 10.62

m2 4.50 S/. 1.74 S/. 7.83 S/. 7.83
m3 3.83 S/. 33.49 S/. 128.27 S/. 128.27

m2 4.50 S/. 29.50 S/. 132.75 S/. 132.75
m3 4.78 S/. 14.76 S/. 70.55 S/. 70.55
kg 110.78 S/. 5.40 S/. 598.21 S/. 598.21

m2 16.80 S/. 43.69 S/. 733.99 S/. 733.99
m3 1.94 S/. 548.30 S/. 1,063.70 S/. 1,063.70
m2 6.30 S/. 35.80 S/. 225.54 S/. 225.54
GLB 5.00 S/. 252.89 S/. 1,264.45 S/. 1,264.45
und 5.00 S/. 261.06 S/. 1,305.30 S/. 1,305.30
m2 12.00 S/. 14.10 S/. 169.20 S/. 169.20
m3 1.00 S/. 296.86 S/. 296.86 S/. 296.86

m2 1.80 S/. 4.73 S/. 8.51 S/. 8.51
m2 1.80 S/. 1.74 S/. 3.13 S/. 3.13
m3 1.53 S/. 33.49 S/. 51.24 S/. 51.24

m3 1.80 S/. 29.50 S/. 53.10 S/. 53.10
m3 1.91 S/. 14.76 S/. 28.19 S/. 28.19
kg 41.99 S/. 5.40 S/. 226.75 S/. 226.75

m2 6.72 S/. 43.69 S/. 293.60 S/. 293.60
m3 0.77 S/. 548.30 S/. 422.19 S/. 422.19
m2 2.52 S/. 35.80 S/. 90.22 S/. 90.22
GLB 2.00 S/. 297.25 S/. 594.50 S/. 594.50
und 2.00 S/. 261.06 S/. 522.12 S/. 522.12
m2 4.80 S/. 14.10 S/. 67.68 S/. 67.68
m3 0.40 S/. 296.86 S/. 118.74 S/. 118.74
m 248.00 S/. 1.29 S/. 319.92 S/. 319.92

m 248.00 S/. 16.87 S/. 4,183.76 S/. 2,820.61 S/. 1,363.15
m 248.00 S/. 1.18 S/. 292.64 S/. 292.64
m 248.00 S/. 18.99 S/. 4,709.52 S/. 4,709.52
m 248.00 S/. 7.45 S/. 1,847.60 S/. 1,847.60
und 31.00 S/. 258.56 S/. 8,015.36 S/. 8,015.36
m2 62.00 S/. 0.99 S/. 61.38 S/. 61.38

m2 49.60 S/. 2.52 S/. 124.99 S/. 124.99
m3 24.80 S/. 33.49 S/. 830.55 S/. 830.55

m3 31.00 S/. 14.76 S/. 457.56 S/. 457.56
kg 186.00 S/. 5.33 S/. 991.38 S/. 991.38

m2 199.64 S/. 45.57 S/. 9,097.59 S/. 7,365.59 S/. 1,732.00
m3 22.41 S/. 547.93 S/. 12,279.11 S/. 12,279.11
m2 228.16 S/. 84.46 S/. 19,270.39 S/. 16,925.66
m2 228.16 S/. 16.35 S/. 3,730.42
und 31.00 S/. 255.03 S/. 7,905.93

m 248.00 S/. 6.39 S/. 1,584.72
m2 124.00 S/. 108.06 S/. 13,399.44
m2 12.00 S/. 0.99 S/. 11.88 S/. 11.88

m2 10.64 S/. 2.52 S/. 26.81 S/. 26.81
m3 1.76 S/. 33.49 S/. 58.94 S/. 58.94

m2 4.67 S/. 14.98 S/. 69.96 S/. 69.96
m3 2.20 S/. 14.76 S/. 32.47 S/. 32.47
m2 1.39 S/. 50.08 S/. 69.61 S/. 69.61

m3 1.02 S/. 255.95 S/. 261.07 S/. 261.07
kg 39.87 S/. 5.33 S/. 212.51 S/. 212.51

m2 15.43 S/. 76.45 S/. 1,179.62 S/. 1,179.62
m3 2.88 S/. 547.93 S/. 1,578.04 S/. 1,578.04
m2 3.43 S/. 34.53 S/. 118.44 S/. 118.44

m2 10.63 S/. 34.43 S/. 365.99 S/. 365.99
m3 0.77 S/. 283.49 S/. 218.29 S/. 218.29

M3 0.51 S/. 338.95 S/. 172.86 S/. 172.86
und 1.00 S/. 250.48 S/. 250.48 S/. 250.48
GLB 1.00 S/. 368.80 S/. 368.80 S/. 368.80
m3 0.72 S/. 33.49 S/. 24.11 S/. 24.11

m3 0.90 S/. 14.76 S/. 13.28 S/. 13.28
m3 0.72 S/. 465.58 S/. 335.22 S/. 335.22
m 120.00 S/. 3.98 S/. 477.60 S/. 477.60

und 9.00 S/. 22.78 S/. 205.02 S/. 205.02
und 1.00 S/. 229.26 S/. 229.26 S/. 229.26
m 21.20 S/. 1.15 S/. 24.38 S/. 24.38
m 21.20 S/. 16.87 S/. 357.64 S/. 357.64

m 21.20 S/. 2.36 S/. 50.03 S/. 50.03
m 21.20 S/. 18.99 S/. 402.59 S/. 402.59
m 21.20 S/. 20.52 S/. 435.02 S/. 435.02
m3 2.65 S/. 14.76 S/. 39.11 S/. 39.11
m 21.20 S/. 12.42 S/. 263.30 S/. 263.30

und 10.00 S/. 481.87 S/. 4,818.70 S/. 4,818.70
m 21.20 S/. 1.07 S/. 22.68 S/. 22.68
m2 9.00 S/. 0.99 S/. 8.91 S/. 8.91

m2 9.00 S/. 2.08 S/. 18.72 S/. 18.72
m3 9.00 S/. 33.49 S/. 301.41 S/. 301.41

m2 9.00 S/. 22.04 S/. 198.36 S/. 198.36
m3 11.25 S/. 14.76 S/. 166.05 S/. 166.05
m2 9.00 S/. 50.08 S/. 450.72 S/. 450.72
kg 250.36 S/. 5.40 S/. 1,351.94 S/. 1,351.94

m2 20.12 S/. 50.16 S/. 1,009.22 S/. 1,009.22
m3 8.50 S/. 548.30 S/. 4,660.55 S/. 4,660.55
m2 30.25 S/. 60.30 S/. 1,824.08 S/. 1,824.08

m2 33.37 S/. 27.70 S/. 924.35 S/. 924.35
und 1.00 S/. 195.60 S/. 195.60 S/. 195.60

pza 1.00 S/. 457.04 S/. 457.04 S/. 457.04
und 2.00 S/. 39.41 S/. 78.82 S/. 78.82
m2 33.37 S/. 6.99 S/. 233.26 S/. 233.26
m 13.20 S/. 27.48 S/. 362.74 S/. 362.74
m3 1.88 S/. 33.49 S/. 62.96 S/. 62.96

m2 1.88 S/. 21.40 S/. 40.23 S/. 40.23
m3 2.34 S/. 14.76 S/. 34.54 S/. 34.54
m2 0.20 S/. 50.16 S/. 10.03 S/. 10.03

m3 0.10 S/. 470.62 S/. 47.06 S/. 47.06
kg 51.74 S/. 5.40 S/. 279.40 S/. 279.40

m2 9.80 S/. 50.16 S/. 491.57 S/. 491.57
m3 0.83 S/. 548.30 S/. 455.09 S/. 455.09
m2 4.60 S/. 60.30 S/. 277.38 S/. 277.38

m2 6.20 S/. 27.70 S/. 171.74 S/. 171.74
und 1.00 S/. 195.60 S/. 195.60 S/. 195.60
m2 6.20 S/. 6.99 S/. 43.34 S/. 43.34
GLB 1.00 S/. 1,270.62 S/. 1,270.62 S/. 1,270.62
m3 2.56 S/. 33.49 S/. 85.73 S/. 85.73

m3 3.20 S/. 14.76 S/. 47.23 S/. 47.23
m3 2.56 S/. 465.58 S/. 1,191.88 S/. 1,191.88
m 225.00 S/. 3.98 S/. 895.50 S/. 895.50

und 32.00 S/. 22.78 S/. 728.96 S/. 728.96
und 1.00 S/. 229.26 S/. 229.26 S/. 229.26
m 40.00 S/. 1.18 S/. 47.20 S/. 47.20
m 40.00 S/. 16.87 S/. 674.80 S/. 674.80

m 40.00 S/. 1.34 S/. 53.60 S/. 53.60
m 40.00 S/. 18.99 S/. 759.60 S/. 759.60
m 40.00 S/. 27.29 S/. 1,091.60 S/. 1,091.60
m3 5.00 S/. 14.76 S/. 73.80 S/. 73.80
m 40.00 S/. 12.42 S/. 496.80 S/. 496.80

und 5.00 S/. 481.87 S/. 2,409.35 S/. 2,409.35
m 40.00 S/. 1.96 S/. 78.40 S/. 78.40
m 2158.00 S/. 1.18 S/. 2,546.44 S/. 2,546.44
m 2158.00 S/. 16.87 S/. 36,405.46 S/. 7,805.52 S/. 10,082.13

m 2158.00 S/. 1.18 S/. 2,546.44
m 2158.00 S/. 18.99 S/. 40,980.42
m 2158.00 S/. 9.26 S/. 19,983.08
m 732.92 S/. 12.42 S/. 9,102.87

m 1113.28 S/. 10.36 S/. 11,533.58
m 311.80 S/. 9.74 S/. 3,036.93
m 2158.00 S/. 1.96 S/. 4,229.68
und 50.00 S/. 18.49 S/. 924.50
m2 5.60 S/. 4.73 S/. 26.49 S/. 26.49

m2 5.60 S/. 1.74 S/. 9.74 S/. 9.74
m3 4.48 S/. 33.49 S/. 150.04 S/. 150.04

m2 5.60 S/. 3.83 S/. 21.45 S/. 21.45
m3 5.60 S/. 14.76 S/. 82.66 S/. 82.66
m2 24.50 S/. 28.90 S/. 708.05 S/. 708.05

kg 155.90 S/. 5.40 S/. 841.86 S/. 841.86
m3 1.74 S/. 534.47 S/. 929.98 S/. 929.98
und 7.00 S/. 199.84 S/. 1,398.88 S/. 1,398.88
m2 8.14 S/. 4.73 S/. 38.50 S/. 38.50

m2 8.14 S/. 2.18 S/. 17.75 S/. 17.75
m3 3.84 S/. 33.49 S/. 128.60 S/. 128.60

m2 7.58 S/. 5.30 S/. 40.17 S/. 40.17
m3 4.80 S/. 14.76 S/. 70.85 S/. 70.85
m2 8.38 S/. 43.69 S/. 366.12 S/. 366.12

m2 7.58 S/. 43.87 S/. 332.53 S/. 332.53
m3 0.05 S/. 255.95 S/. 12.80 S/. 12.80
kg 277.12 S/. 5.98 S/. 1,657.18 S/. 1,657.18

m2 44.09 S/. 43.69 S/. 1,926.29 S/. 1,926.29
m3 5.47 S/. 548.30 S/. 2,999.20 S/. 2,999.20
GLB 4.00 S/. 387.29 S/. 1,549.16 S/. 1,549.16
m2 27.43 S/. 12.35 S/. 338.76 S/. 338.76
m2 26.44 S/. 60.30 S/. 1,594.33 S/. 1,594.33

m2 32.77 S/. 16.35 S/. 535.79 S/. 535.79
m2 5.40 S/. 2.36 S/. 12.74 S/. 12.74

m2 5.40 S/. 1.74 S/. 9.40 S/. 9.40
m3 4.59 S/. 33.49 S/. 153.72 S/. 153.72
m2 5.40 S/. 29.50 S/. 159.30 S/. 159.30
m3 5.74 S/. 14.76 S/. 84.72 S/. 84.72
kg 132.94 S/. 5.40 S/. 717.88 S/. 717.88

m2 20.16 S/. 43.69 S/. 880.79 S/. 880.79
m3 2.32 S/. 548.30 S/. 1,272.06 S/. 1,272.06
m2 7.56 S/. 35.80 S/. 270.65 S/. 270.65
GLB 6.00 S/. 252.89 S/. 1,517.34 S/. 1,517.34
und 6.00 S/. 261.06 S/. 1,566.36 S/. 1,566.36
m2 14.40 S/. 14.10 S/. 203.04 S/. 203.04
m3 1.20 S/. 296.86 S/. 356.23 S/. 356.23
m2 0.90 S/. 4.73 S/. 4.26 S/. 4.26

m2 0.90 S/. 1.74 S/. 1.57 S/. 1.57
m3 0.77 S/. 33.49 S/. 25.79 S/. 25.79

m3 0.90 S/. 29.50 S/. 26.55 S/. 26.55
m3 0.96 S/. 14.76 S/. 14.17 S/. 14.17
kg 21.00 S/. 5.40 S/. 113.40 S/. 113.40

m2 3.36 S/. 43.69 S/. 146.80 S/. 146.80
m3 0.39 S/. 548.30 S/. 213.84 S/. 213.84
m2 1.26 S/. 35.80 S/. 45.11 S/. 45.11
GLB 1.00 S/. 297.25 S/. 297.25 S/. 297.25
und 1.00 S/. 261.06 S/. 261.06 S/. 261.06
m2 2.40 S/. 14.10 S/. 33.84 S/. 33.84
m3 0.20 S/. 296.86 S/. 59.37 S/. 59.37
m 592.00 S/. 1.29 S/. 763.68 S/. 763.68

m 592.00 S/. 16.87 S/. 9,987.04 S/. 2,866.00 S/. 3,553.84
m 592.00 S/. 1.18 S/. 698.56
m 592.00 S/. 18.99 S/. 11,242.08
m 592.00 S/. 7.45 S/. 4,410.40
und 74.00 S/. 258.56 S/. 19,133.44
m2 148.00 S/. 0.99 S/. 146.52 S/. 146.52

m2 118.00 S/. 2.52 S/. 297.36 S/. 297.36
m3 59.20 S/. 33.49 S/. 1,982.61 S/. 1,982.61

m3 74.00 S/. 14.76 S/. 1,092.24 S/. 1,092.24
kg 444.00 S/. 5.33 S/. 2,366.52 S/. 2,366.52

m2 476.56 S/. 45.57 S/. 21,716.84 S/. 9,222.37 S/. 8,322.88
m3 53.50 S/. 547.93 S/. 29,314.26
m2 544.64 S/. 84.46 S/. 46,000.29
m2 544.64 S/. 16.35 S/. 8,904.86
und 74.00 S/. 255.03 S/. 18,872.22
m 592.00 S/. 6.39 S/. 3,782.88
m2 296.00 S/. 108.06 S/. 31,985.76
m2 12.00 S/. 0.99 S/. 11.88 S/. 11.88

m2 10.64 S/. 2.52 S/. 26.81 S/. 26.81
m3 1.76 S/. 33.49 S/. 58.94 S/. 58.94

m2 4.67 S/. 14.98 S/. 69.96 S/. 69.96
m3 2.20 S/. 14.76 S/. 32.47 S/. 32.47
m2 1.39 S/. 50.08 S/. 69.61 S/. 69.61

m3 1.02 S/. 255.95 S/. 261.07 S/. 261.07
kg 39.87 S/. 5.33 S/. 212.51 S/. 212.51

m2 15.43 S/. 76.45 S/. 1,179.62 S/. 1,179.62
m3 2.88 S/. 547.93 S/. 1,578.04 S/. 1,578.04
m2 3.43 S/. 34.53 S/. 118.44 S/. 118.44

m2 10.63 S/. 34.43 S/. 365.99 S/. 365.99
m3 0.77 S/. 283.49 S/. 218.29 S/. 218.29

M3 0.51 S/. 338.95 S/. 172.86 S/. 172.86
und 1.00 S/. 250.48 S/. 250.48 S/. 250.48
GLB 1.00 S/. 368.80 S/. 368.80 S/. 368.80
m3 0.72 S/. 33.49 S/. 24.11 S/. 24.11

m3 0.90 S/. 14.76 S/. 13.28 S/. 13.28
m3 0.72 S/. 465.58 S/. 335.22 S/. 335.22
m 120.00 S/. 3.98 S/. 477.60 S/. 477.60

und 9.00 S/. 22.78 S/. 205.02 S/. 205.02
und 1.00 S/. 229.26 S/. 229.26 S/. 229.26
m 344.40 S/. 1.15 S/. 396.06 S/. 396.06
m 344.40 S/. 16.87 S/. 5,810.03 S/. 2,933.06 S/. 2,876.97

m 344.40 S/. 2.36 S/. 812.78 S/. 812.78
m 344.40 S/. 18.99 S/. 6,540.16 S/. 6,307.77
m 344.40 S/. 20.52 S/. 7,067.09
m3 43.05 S/. 14.76 S/. 635.42
m 344.40 S/. 12.42 S/. 4,277.45

und 10.00 S/. 481.87 S/. 4,818.70
m 344.40 S/. 1.07 S/. 368.51
m2 9.00 S/. 0.99 S/. 8.91 S/. 8.91

m2 9.00 S/. 2.08 S/. 18.72 S/. 18.72
m3 9.00 S/. 33.49 S/. 301.41 S/. 301.41

m2 9.00 S/. 22.04 S/. 198.36 S/. 198.36
m3 11.25 S/. 14.76 S/. 166.05 S/. 166.05
m2 9.00 S/. 50.08 S/. 450.72 S/. 450.72
kg 250.36 S/. 5.40 S/. 1,351.94 S/. 1,351.94

m2 20.12 S/. 50.16 S/. 1,009.22 S/. 1,009.22
m3 8.50 S/. 548.30 S/. 4,660.55 S/. 4,660.55
m2 30.25 S/. 60.30 S/. 1,824.08 S/. 1,824.08

m2 33.37 S/. 27.70 S/. 924.35 S/. 924.35
und 1.00 S/. 195.60 S/. 195.60 S/. 195.60
pza 1.00 S/. 457.04 S/. 457.04 S/. 457.04
und 2.00 S/. 39.41 S/. 78.82 S/. 78.82
m2 33.37 S/. 6.99 S/. 233.26 S/. 233.26
m 13.20 S/. 27.48 S/. 362.74 S/. 362.74
m3 1.88 S/. 33.49 S/. 62.96 S/. 62.96

m2 1.88 S/. 21.40 S/. 40.23 S/. 40.23
m3 2.34 S/. 14.76 S/. 34.54 S/. 34.54
m2 0.20 S/. 50.16 S/. 10.03 S/. 10.03

m3 0.10 S/. 470.62 S/. 47.06 S/. 47.06
kg 51.74 S/. 5.40 S/. 279.40 S/. 279.40

m2 9.80 S/. 50.16 S/. 491.57 S/. 491.57
m3 0.83 S/. 548.30 S/. 455.09 S/. 455.09
m2 4.60 S/. 60.30 S/. 277.38 S/. 277.38

m2 6.20 S/. 27.70 S/. 171.74 S/. 171.74
und 1.00 S/. 195.60 S/. 195.60 S/. 195.60
m2 6.20 S/. 6.99 S/. 43.34 S/. 43.34
GLB 1.00 S/. 1,270.62 S/. 1,270.62 S/. 1,270.62
m3 2.56 S/. 33.49 S/. 85.73 S/. 85.73

m3 3.20 S/. 14.76 S/. 47.23 S/. 47.23
m3 2.56 S/. 465.58 S/. 1,191.88 S/. 1,191.88
m 225.00 S/. 3.98 S/. 895.50 S/. 895.50

und 32.00 S/. 22.78 S/. 728.96 S/. 728.96
und 1.00 S/. 229.26 S/. 229.26 S/. 229.26
m 105.42 S/. 1.18 S/. 124.40 S/. 124.40
m 105.42 S/. 16.87 S/. 1,778.44 S/. 1,778.44

m 105.42 S/. 1.34 S/. 141.26 S/. 141.26
m 105.42 S/. 18.99 S/. 2,001.93 S/. 2,001.93
m 105.42 S/. 27.29 S/. 2,876.91 S/. 404.02 S/. 2,472.89
m3 13.18 S/. 14.76 S/. 194.54 S/. 194.54
m 105.42 S/. 12.42 S/. 1,309.32 S/. 1,309.32

und 5.00 S/. 481.87 S/. 2,409.35 S/. 2,409.35
m 105.42 S/. 1.96 S/. 206.62 S/. 206.62
m 5340.20 S/. 1.18 S/. 6,301.44 S/. 6,301.44
m 5340.20 S/. 16.87 S/. 90,089.17 S/. 17,511.42 S/. 21,017.64

m 5340.20 S/. 1.18 S/. 6,301.44
m 5340.20 S/. 18.99 S/. 101,410.40
m 5340.20 S/. 9.26 S/. 49,450.25
m 2315.19 S/. 12.42 S/. 28,754.66

m 2707.81 S/. 10.36 S/. 28,052.91
m 317.20 S/. 9.74 S/. 3,089.53
m 5340.20 S/. 1.96 S/. 10,466.79
und 50.00 S/. 18.49 S/. 924.50
m 24.00 S/. 1.29 S/. 30.96 S/. 30.96
m 24.00 S/. 11.80 S/. 283.20 S/. 283.20
m3 1.50 S/. 674.79 S/. 1,012.19 S/. 1,012.19
m 24.00 S/. 9.07 S/. 217.68 S/. 217.68
und 4.00 S/. 149.23 S/. 596.92 S/. 596.92
m2 4.80 S/. 4.73 S/. 22.70 S/. 22.70

m2 4.80 S/. 1.74 S/. 8.35 S/. 8.35
m3 3.84 S/. 33.49 S/. 128.60 S/. 128.60

m2 4.80 S/. 3.83 S/. 18.38 S/. 18.38
m3 4.80 S/. 14.76 S/. 70.85 S/. 70.85
m2 21.00 S/. 28.90 S/. 606.90 S/. 606.90

kg 133.63 S/. 5.40 S/. 721.60 S/. 721.60
m3 1.49 S/. 534.47 S/. 796.36 S/. 796.36
und 6.00 S/. 199.84 S/. 1,199.04 S/. 1,199.04
m2 2.04 S/. 0.99 S/. 2.02 S/. 2.02

m2 2.04 S/. 2.52 S/. 5.14 S/. 5.14
m3 0.96 S/. 33.49 S/. 32.15 S/. 32.15

m2 1.90 S/. 5.30 S/. 10.07 S/. 10.07
m3 1.20 S/. 14.76 S/. 17.71 S/. 17.71
m2 2.10 S/. 45.57 S/. 95.70 S/. 95.70

m2 1.90 S/. 50.08 S/. 95.15 S/. 95.15
m3 0.01 S/. 255.95 S/. 2.56 S/. 2.56
kg 69.28 S/. 5.33 S/. 369.26 S/. 369.26

m2 11.02 S/. 45.57 S/. 502.18 S/. 502.18
m3 1.37 S/. 547.93 S/. 750.66 S/. 750.66
GLB 1.00 S/. 379.24 S/. 379.24 S/. 379.24
m2 6.86 S/. 12.35 S/. 84.72 S/. 84.72
m2 6.61 S/. 34.53 S/. 228.24 S/. 228.24

m2 8.19 S/. 16.35 S/. 133.91 S/. 133.91
m2 30.53 S/. 0.99 S/. 30.22 S/. 30.22

m2 30.53 S/. 2.52 S/. 76.94 S/. 76.94
m3 14.39 S/. 33.49 S/. 481.92 S/. 481.92

m2 28.43 S/. 5.30 S/. 150.68 S/. 150.68
m3 17.99 S/. 14.76 S/. 265.53 S/. 265.53
m2 31.43 S/. 45.57 S/. 1,432.27 S/. 1,432.27

m2 28.43 S/. 50.08 S/. 1,423.77 S/. 1,423.77
m3 0.18 S/. 255.95 S/. 46.07 S/. 46.07
kg 1039.22 S/. 5.33 S/. 5,539.04 S/. 5,539.04

m2 165.35 S/. 45.57 S/. 7,535.00 S/. 6,348.81 S/. 1,186.19
m3 20.51 S/. 547.93 S/. 11,238.04 S/. 11,238.04
GLB 15.00 S/. 379.24 S/. 5,688.60 S/. 5,688.60

m2 102.87 S/. 12.35 S/. 1,270.44 S/. 1,270.44
m2 99.15 S/. 34.53 S/. 3,423.65 S/. 3,423.65

m2 122.90 S/. 16.35 S/. 2,009.42 S/. 2,009.42
m2 10.80 S/. 2.36 S/. 25.49 S/. 25.49

m2 10.80 S/. 1.74 S/. 18.79 S/. 18.79
m3 9.18 S/. 33.49 S/. 307.44 S/. 307.44

m2 10.80 S/. 29.50 S/. 318.60 S/. 318.60
m3 11.48 S/. 14.76 S/. 169.44 S/. 169.44
kg 265.87 S/. 5.40 S/. 1,435.70 S/. 1,435.70

m2 40.32 S/. 43.69 S/. 1,761.58 S/. 1,761.58
m3 4.64 S/. 548.30 S/. 2,544.11 S/. 2,544.11
m2 15.12 S/. 35.80 S/. 541.30 S/. 541.30
GLB 12.00 S/. 252.89 S/. 3,034.68 S/. 3,034.68
und 12.00 S/. 261.06 S/. 3,132.72 S/. 3,132.72
m2 28.80 S/. 14.10 S/. 406.08 S/. 406.08
m3 2.40 S/. 296.86 S/. 712.46 S/. 712.46
m2 2.70 S/. 4.73 S/. 12.77 S/. 12.77

m2 2.70 S/. 1.74 S/. 4.70 S/. 4.70
m3 2.30 S/. 33.49 S/. 77.03 S/. 77.03

m3 2.70 S/. 29.50 S/. 79.65 S/. 79.65
m3 2.87 S/. 14.76 S/. 42.36 S/. 42.36
kg 62.99 S/. 5.40 S/. 340.15 S/. 340.15

m2 10.08 S/. 43.69 S/. 440.40 S/. 440.40
m3 1.16 S/. 548.30 S/. 636.03 S/. 636.03
m2 3.78 S/. 35.80 S/. 135.32 S/. 135.32
GLB 3.00 S/. 297.25 S/. 891.75 S/. 891.75
und 3.00 S/. 261.06 S/. 783.18 S/. 783.18

m2 7.20 S/. 14.10 S/. 101.52 S/. 101.52
m3 0.60 S/. 296.86 S/. 178.12 S/. 178.12
m 664.00 S/. 1.29 S/. 856.56 S/. 856.56

m 664.00 S/. 16.87 S/. 11,201.68 S/. 2,980.64 S/. 3,553.84
m 664.00 S/. 1.18 S/. 783.52
m 664.00 S/. 18.99 S/. 12,609.36
m 664.00 S/. 7.45 S/. 4,946.80
und 83.00 S/. 258.56 S/. 21,460.48
m2 172.00 S/. 0.99 S/. 170.28 S/. 170.28

m2 137.60 S/. 2.52 S/. 346.75 S/. 346.75
m3 68.80 S/. 33.49 S/. 2,304.11 S/. 2,304.11

m3 86.00 S/. 14.76 S/. 1,269.36 S/. 1,269.36
kg 516.00 S/. 5.33 S/. 2,750.28 S/. 2,750.28

m2 553.84 S/. 45.57 S/. 25,238.49 S/. 9,832.63 S/. 8,322.88
m3 62.18 S/. 547.93 S/. 34,070.29
m2 632.96 S/. 84.46 S/. 53,459.80
m2 632.96 S/. 16.35 S/. 10,348.90
und 86.00 S/. 255.03 S/. 21,932.58
m 688.00 S/. 6.39 S/. 4,396.32
m2 344.00 S/. 108.06 S/. 37,172.64
m2 123.30 S/. 2.36 S/. 290.99 S/. 290.99

m2 123.30 S/. 4.97 S/. 612.80 S/. 612.80
m3 32.92 S/. 26.24 S/. 863.82 S/. 863.82

m3 41.15 S/. 14.76 S/. 607.37 S/. 607.37
m3 32.92 S/. 461.29 S/. 15,185.67 S/. 15,185.67

m3 10.97 S/. 446.82 S/. 4,901.62 S/. 4,901.62
m2 45.88 S/. 50.16 S/. 2,301.34 S/. 2,301.34
m3 11.47 S/. 534.47 S/. 6,130.37 S/. 6,130.37
m3 12.40 S/. 534.47 S/. 6,627.43 S/. 6,627.43
m2 69.44 S/. 50.16 S/. 3,483.11 S/. 3,483.11
kg 80.60 S/. 5.40 S/. 435.24 S/. 435.24
m3 6.00 S/. 534.47 S/. 3,206.82 S/. 3,206.82

m2 79.98 S/. 50.16 S/. 4,011.80 S/. 4,011.80
kg 1506.60 S/. 5.40 S/. 8,135.64 S/. 8,135.64
m2 298.62 S/. 66.70 S/. 19,917.95 S/. 15,545.52 S/. 4,372.43
m2 350.46 S/. 27.33 S/. 9,578.07 S/. 8,259.83
m2 350.46 S/. 6.99 S/. 2,449.72

m2 322.71 S/. 6.99 S/. 2,255.74
m2 63.55 S/. 29.85 S/. 1,896.97 S/. 1,896.97
und 31.00 S/. 46.64 S/. 1,445.84 S/. 1,445.84
m2 7.44 S/. 78.48 S/. 583.89 S/. 345.15 S/. 238.74

GLB 31.00 S/. 147.40 S/. 4,569.40 S/. 4,569.40
m 468.10 S/. 12.22 S/. 5,720.18 S/. 4,666.56
und 62.00 S/. 11.31 S/. 701.22 S/. 701.22

und 186.00 S/. 13.19 S/. 2,453.34 S/. 2,453.34
und 31.00 S/. 49.14 S/. 1,523.34 S/. 1,523.34
und 31.00 S/. 125.17 S/. 3,880.27 S/. 3,032.59
m 148.80 S/. 5.85 S/. 870.48 S/. 870.48

m 155.00 S/. 20.45 S/. 3,169.75 S/. 3,169.75
pza 93.00 S/. 9.59 S/. 891.87 S/. 807.29 S/. 84.58
und 31.00 S/. 14.45 S/. 447.95 S/. 447.95
pza 62.00 S/. 11.58 S/. 717.96 S/. 717.96
und 31.00 S/. 12.73 S/. 394.63 S/. 394.63

und 62.00 S/. 11.25 S/. 697.50 S/. 639.60 S/. 57.90
und 31.00 S/. 151.09 S/. 4,683.79 S/. 4,683.79
und 31.00 S/. 130.79 S/. 4,054.49 S/. 4,054.49
und 31.00 S/. 25.32 S/. 784.92 S/. 784.92

und 31.00 S/. 53.43 S/. 1,656.33 S/. 1,656.33
m2 178.25 S/. 2.36 S/. 420.67 S/. 420.67
m2 178.25 S/. 4.97 S/. 885.90 S/. 885.90
m3 153.36 S/. 26.24 S/. 4,024.17 S/. 2,679.07 S/. 1,345.10

m2 64.48 S/. 51.63 S/. 3,329.10 S/. 3,329.10
m3 199.37 S/. 14.76 S/. 2,942.70 S/. 1,337.74
m2 120.41 S/. 43.87 S/. 5,282.39 S/. 5,282.39
m3 10.31 S/. 534.47 S/. 5,510.39 S/. 5,510.39

m2 67.27 S/. 50.16 S/. 3,374.26 S/. 3,374.26
kg 621.55 S/. 5.40 S/. 3,356.37 S/. 3,356.37
und 31.00 S/. 1,219.23 S/. 37,796.13 S/. 37,525.16
m2 97.03 S/. 27.33 S/. 2,651.83 S/. 2,651.83
und 31.00 S/. 5.85 S/. 181.35 S/. 181.35

und 31.00 S/. 25.48 S/. 789.88 S/. 605.22
m2 73.52 S/. 2.36 S/. 173.51 S/. 173.51

m2 73.52 S/. 7.84 S/. 576.40 S/. 576.40
m3 150.72 S/. 26.24 S/. 3,954.89 S/. 2,823.33 S/. 1,131.56

m2 73.52 S/. 51.63 S/. 3,795.84 S/. 3,795.84
m3 32.51 S/. 294.98 S/. 9,589.80 S/. 9,589.80
m3 195.94 S/. 14.76 S/. 2,892.07 S/. 870.44
m3 22.50 S/. 534.47 S/. 12,025.58

m2 230.97 S/. 50.16 S/. 11,585.46 S/. 8,948.86
kg 538.24 S/. 5.40 S/. 2,906.50 S/. 2,906.50
m2 204.50 S/. 73.39 S/. 15,008.26
m 87.89 S/. 5.85 S/. 514.16

pza 62.00 S/. 9.59 S/. 594.58
m2 294.34 S/. 2.36 S/. 694.64 S/. 694.64

m2 294.34 S/. 4.97 S/. 1,462.87 S/. 1,462.87
m3 78.59 S/. 26.24 S/. 2,062.20 S/. 2,062.20

m3 98.24 S/. 14.76 S/. 1,450.02 S/. 583.69 S/. 866.33
m3 78.59 S/. 461.29 S/. 36,252.78 S/. 36,252.78

m3 26.20 S/. 446.82 S/. 11,706.68 S/. 11,706.68
m2 109.52 S/. 50.16 S/. 5,493.52 S/. 5,493.52
m3 27.38 S/. 534.47 S/. 14,633.79 S/. 14,633.79
m3 29.60 S/. 534.47 S/. 15,820.31 S/. 15,820.31

m2 165.76 S/. 50.16 S/. 8,314.52 S/. 8,314.52
kg 192.40 S/. 5.40 S/. 1,038.96 S/. 1,038.96
m3 14.32 S/. 534.47 S/. 7,653.61

m2 190.92 S/. 50.16 S/. 9,576.55 S/. 5,528.55
kg 3596.40 S/. 5.40 S/. 19,420.56 S/. 15,932.73
m2 712.84 S/. 66.70 S/. 47,546.43
m2 836.57 S/. 27.33 S/. 22,863.46
m2 836.57 S/. 6.99 S/. 5,847.62

m2 770.34 S/. 6.99 S/. 5,384.68
m2 151.70 S/. 29.85 S/. 4,528.25
und 74.00 S/. 46.64 S/. 3,451.36
m2 17.76 S/. 78.48 S/. 1,393.80

GLB 74.00 S/. 147.40 S/. 10,907.60
m 1117.40 S/. 12.22 S/. 13,654.63
und 148.00 S/. 11.31 S/. 1,673.88

und 444.00 S/. 13.19 S/. 5,856.36
und 74.00 S/. 49.14 S/. 3,636.36
und 74.00 S/. 125.17 S/. 9,262.58
m 355.20 S/. 5.85 S/. 2,077.92 S/. 2,077.92

m 370.00 S/. 20.45 S/. 7,566.50 S/. 7,566.50
pza 222.00 S/. 9.59 S/. 2,128.98 S/. 1,054.74

und 74.00 S/. 14.45 S/. 1,069.30 S/. 1,069.30
pza 148.00 S/. 11.58 S/. 1,713.84 S/. 1,713.84
und 74.00 S/. 12.73 S/. 942.02 S/. 830.32

und 148.00 S/. 11.25 S/. 1,665.00 S/. 1,164.80
und 74.00 S/. 151.09 S/. 11,180.66 S/. 11,065.80
und 74.00 S/. 130.79 S/. 9,678.46 S/. 9,215.65
und 74.00 S/. 25.32 S/. 1,873.68 S/. 1,873.68

und 74.00 S/. 53.43 S/. 3,953.82 S/. 3,953.82
m2 425.50 S/. 2.36 S/. 1,004.18 S/. 1,004.18

m2 425.50 S/. 4.97 S/. 2,114.74 S/. 2,114.74
m3 366.09 S/. 26.24 S/. 9,606.20 S/. 2,613.16 S/. 3,553.84

m2 153.92 S/. 51.63 S/. 7,946.89
m3 475.92 S/. 14.76 S/. 7,024.58
m2 120.41 S/. 43.87 S/. 5,282.39
m3 24.61 S/. 534.47 S/. 13,153.31

m2 160.58 S/. 50.16 S/. 8,054.69
kg 1483.70 S/. 5.40 S/. 8,011.98
und 74.00 S/. 1,219.23 S/. 90,223.02
m2 231.62 S/. 27.33 S/. 6,330.17
und 74.00 S/. 5.85 S/. 432.90

und 74.00 S/. 25.48 S/. 1,885.52
m2 175.50 S/. 2.36 S/. 414.18 S/. 414.18

m2 175.50 S/. 7.84 S/. 1,375.92 S/. 1,375.92
m3 359.77 S/. 26.24 S/. 9,440.36 S/. 2,751.36 S/. 3,553.84

m2 175.50 S/. 51.63 S/. 9,061.07
m3 77.61 S/. 294.98 S/. 22,893.40
m3 467.70 S/. 14.76 S/. 6,903.25
m3 53.71 S/. 534.47 S/. 28,706.38

m2 551.35 S/. 50.16 S/. 27,655.72
kg 1284.82 S/. 5.40 S/. 6,938.03
m2 488.16 S/. 73.39 S/. 35,826.06
m 209.79 S/. 5.85 S/. 1,227.27

pza 148.00 S/. 9.59 S/. 1,419.32
m2 342.07 S/. 2.36 S/. 807.29 S/. 807.29
m2 342.07 S/. 4.97 S/. 1,700.09 S/. 1,700.09
m3 91.33 S/. 26.24 S/. 2,396.50 S/. 2,396.50

m3 114.17 S/. 14.76 S/. 1,685.15 S/. 158.16 S/. 1,526.99
m3 91.33 S/. 461.29 S/. 42,129.62 S/. 37,984.86 S/. 4,144.76

m3 30.44 S/. 446.82 S/. 13,601.20 S/. 13,601.20
m2 127.28 S/. 50.16 S/. 6,384.36 S/. 6,384.36
m3 31.82 S/. 534.47 S/. 17,006.84 S/. 17,006.84
m3 34.40 S/. 534.47 S/. 18,385.77

m2 192.64 S/. 50.16 S/. 9,662.82 S/. 8,529.44
kg 223.60 S/. 5.40 S/. 1,207.44 S/. 1,207.44
m3 16.64 S/. 534.47 S/. 8,893.58

m2 221.88 S/. 50.16 S/. 11,129.50
kg 4179.60 S/. 5.40 S/. 22,569.84
m2 828.44 S/. 66.70 S/. 55,256.95
m2 972.23 S/. 27.33 S/. 26,571.05
m2 972.23 S/. 6.99 S/. 6,795.89

m2 895.26 S/. 6.99 S/. 6,257.87
m2 176.30 S/. 29.85 S/. 5,262.56
und 86.00 S/. 46.64 S/. 4,011.04
m2 20.64 S/. 78.48 S/. 1,619.83

GLB 86.00 S/. 147.40 S/. 12,676.40
m 1298.60 S/. 12.22 S/. 15,868.89
und 172.00 S/. 11.31 S/. 1,945.32 S/. 1,441.71

und 516.00 S/. 13.19 S/. 6,806.04 S/. 2,413.34
und 86.00 S/. 49.14 S/. 4,226.04 S/. 4,079.21
und 86.00 S/. 125.17 S/. 10,764.62 S/. 1,320.04
m 412.80 S/. 5.85 S/. 2,414.88 S/. 2,414.88

m 430.00 S/. 20.45 S/. 8,793.50 S/. 8,793.50
pza 258.00 S/. 9.59 S/. 2,474.22 S/. 916.45

und 86.00 S/. 14.45 S/. 1,242.70 S/. 1,242.70
pza 172.00 S/. 11.58 S/. 1,991.76 S/. 1,991.76
und 86.00 S/. 12.73 S/. 1,094.78 S/. 838.24

und 172.00 S/. 11.25 S/. 1,935.00 S/. 1,232.53
und 86.00 S/. 151.09 S/. 12,993.74 S/. 12,588.75
und 86.00 S/. 130.79 S/. 11,247.94 S/. 9,793.41
und 86.00 S/. 25.32 S/. 2,177.52 S/. 2,177.52

und 86.00 S/. 53.43 S/. 4,594.98 S/. 4,594.98
m2 494.50 S/. 2.36 S/. 1,167.02 S/. 1,167.02

m2 494.50 S/. 4.97 S/. 2,457.67 S/. 2,457.67
m3 425.46 S/. 26.24 S/. 11,164.07 S/. 2,292.80 S/. 3,553.84

m2 178.88 S/. 51.63 S/. 9,235.57
m3 553.09 S/. 14.76 S/. 8,163.61
m2 120.41 S/. 43.87 S/. 5,282.39
m3 28.60 S/. 534.47 S/. 15,285.84

m2 186.62 S/. 50.16 S/. 9,360.86
kg 1724.30 S/. 5.40 S/. 9,311.22
und 86.00 S/. 1,219.23 S/. 104,853.78
m2 269.18 S/. 27.33 S/. 7,356.69
und 86.00 S/. 5.85 S/. 503.10

und 86.00 S/. 25.48 S/. 2,191.28
m2 203.96 S/. 2.36 S/. 481.35 S/. 481.35

m2 203.96 S/. 7.84 S/. 1,599.05 S/. 1,599.05
m3 418.11 S/. 26.24 S/. 10,971.21 S/. 2,522.08 S/. 3,553.84

m2 203.96 S/. 51.63 S/. 10,530.45
m3 90.19 S/. 294.98 S/. 26,604.25
m3 543.54 S/. 14.76 S/. 8,022.65
m3 62.42 S/. 534.47 S/. 33,361.62

m2 640.76 S/. 50.16 S/. 32,140.52
kg 1493.17 S/. 5.40 S/. 8,063.12
m2 567.32 S/. 73.39 S/. 41,635.61
m 243.81 S/. 5.85 S/. 1,426.29

pza 172.00 S/. 9.59 S/. 1,649.48
und 1.00 S/. 18,000.00 S/. 18,000.00 S/. 18,000.00

und 1.00 S/. 20,000.00 S/. 20,000.00 S/. 20,000.00
und 1.00 S/. 27,000.00 S/. 27,000.00 S/. 27,000.00

und 1.00 S/. 12,000.00 S/. 12,000.00 S/. 12,000.00
und 1.00 S/. 263,320.20 S/. 263,320.20 S/. 263,320.20
GLB 1.00 S/. 76,568.00 S/. 76,568.00 S/. 76,568.00

S/. 3,545,163.56 S/. 996,124.27 S/. 549,097.98
S/. 283,613.08 S/. 79,689.94 S/. 43,927.84
S/. 248,161.45 S/. 69,728.70 S/. 38,436.86
S/. 4,076,938.09 S/. 1,145,542.91 S/. 631,462.68
S/. 733,848.86 S/. 206,197.72 S/. 113,663.28
S/. 4,810,786.95 S/. 1,351,740.63 S/. 745,125.96
S/. 240,539.35 S/. 67,587.03 S/. 37,256.30
S/. 198,000.00 24,750.00 24,750.00
S/. 5,249,326.29 S/. 1,444,077.67 S/. 807,132.26
100.00% 27.51% 15.38%
27.51% 42.89%
LCACUCHO Y QUISUAR, DISTRITO DE TINTAY PUNCU - TAYACAJA - HUANCAVELICA"
PROGRAMADO
SETIEMBRE OCTUBRE NOVIEMBRE DICIEMBRE ENERO
S/. 9,187.00 S/. 9,493.24 S/. 1,351.49
S/. 2,105.52 S/. 495.15
S/. 40,771.94 S/. 1,081.26
S/. 1,367.49 S/. 8,478.44 S/. 8,478.44
S/. 15,394.34
S/. 8,099.14
S/. 1,779.60
S/. 4,319.76
S/. 924.50
S/. 2,344.73
S/. 3,730.42
S/. 4,443.29 S/. 3,462.64

S/. 661.30 S/. 923.42
S/. 13,399.44
S/. 9,756.90 S/. 8,760.91
S/. 2,546.44
S/. 40,980.42
S/. 2,895.88 S/. 8,543.60 S/. 8,543.60
S/. 6,541.66 S/. 2,561.21

S/. 7,190.23 S/. 4,343.35
S/. 2,620.26 S/. 416.67
S/. 4,229.68
S/. 924.50
S/. 3,567.20
S/. 246.11 S/. 452.45
S/. 11,242.08
S/. 1,258.07 S/. 3,152.33
S/. 19,133.44
S/. 4,171.59
S/. 29,314.26
S/. 33,715.55 S/. 4,897.24 S/. 4,739.27 S/. 2,648.23
S/. 6,496.81 S/. 2,408.05
S/. 17,380.94 S/. 1,491.28
S/. 3,782.88
S/. 25,040.48 S/. 6,945.28

S/. 232.39
S/. 7,067.09
S/. 635.42
S/. 4,277.45
S/. 4,818.70
S/. 368.51
S/. 20,372.65 S/. 31,187.46
S/. 5,598.50 S/. 702.94
S/. 96,217.31 S/. 5,193.09
S/. 2,052.77 S/. 24,903.76
S/. 25,648.99 S/. 3,105.67

S/. 23,002.19 S/. 5,050.72
S/. 3,089.53
S/. 10,466.79
S/. 924.50
S/. 3,439.20 S/. 1,228.00
S/. 783.52
S/. 12,609.36
S/. 4,946.80
S/. 18,053.61 S/. 3,406.87
S/. 7,082.98
S/. 34,070.29
S/. 37,352.36 S/. 6,814.69 S/. 6,594.86 S/. 2,697.89
S/. 8,652.60 S/. 1,696.30
S/. 20,435.85 S/. 1,496.73
S/. 4,396.32
S/. 29,236.25 S/. 7,936.39

S/. 1,318.24
S/. 2,449.72
S/. 2,255.74
S/. 1,053.62
S/. 847.68
S/. 1,604.96
S/. 270.97
S/. 184.66
S/. 2,021.63
S/. 12,025.58
S/. 2,636.60
S/. 14,672.09 S/. 336.17
S/. 514.16
S/. 594.58
S/. 7,653.61
S/. 4,048.00
S/. 3,487.83
S/. 41,126.84 S/. 6,419.59
S/. 10,948.48 S/. 11,914.98
S/. 2,214.22 S/. 3,633.40

S/. 2,046.45 S/. 3,338.23
S/. 4,528.25
S/. 3,451.36
S/. 1,393.80
S/. 10,907.60
S/. 5,336.17 S/. 3,728.59 S/. 3,728.59
S/. 1,399.84 S/. 274.04

S/. 2,211.74 S/. 3,644.62
S/. 3,636.36
S/. 1,271.00 S/. 3,753.48 S/. 3,753.48
S/. 1,074.24
S/. 111.70
S/. 500.20
S/. 114.86
S/. 462.81
S/. 3,439.20
S/. 142.68 S/. 7,804.21
S/. 1,407.22 S/. 3,439.20 S/. 2,178.16
S/. 5,282.39
S/. 13,153.31
S/. 8,054.69
S/. 8,011.98
S/. 88,800.00 S/. 1,423.02
S/. 1,893.26 S/. 4,436.91
S/. 432.90
S/. 1,556.03 S/. 329.49
S/. 3,135.16
S/. 2,176.98 S/. 6,884.09
S/. 22,893.40
S/. 368.77 S/. 3,439.20 S/. 3,095.28
S/. 28,706.38
S/. 14,155.75 S/. 13,499.97
S/. 5,967.95 S/. 970.08
S/. 24,513.40 S/. 5,858.38 S/. 5,454.28
S/. 1,227.27
S/. 488.09 S/. 931.23
S/. 18,385.77
S/. 1,133.38
S/. 8,893.58
S/. 11,129.50
S/. 22,569.84
S/. 45,227.57 S/. 8,322.88 S/. 1,706.50
S/. 16,926.56 S/. 9,644.49
S/. 3,570.98 S/. 3,224.91

S/. 3,384.60 S/. 2,873.27
S/. 5,262.56
S/. 4,011.04
S/. 1,619.83
S/. 12,676.40
S/. 5,926.75 S/. 3,735.54 S/. 3,615.04 S/. 2,591.56
S/. 503.61
S/. 3,632.04 S/. 760.66
S/. 146.83
S/. 3,632.40 S/. 3,753.48 S/. 2,058.70
S/. 1,557.77
S/. 256.54
S/. 702.47
S/. 404.99
S/. 1,454.53
S/. 3,439.20 S/. 1,878.23

S/. 6,705.88 S/. 2,529.69
S/. 2,717.41 S/. 3,509.99 S/. 1,936.21
S/. 5,282.39
S/. 15,285.84
S/. 9,360.86
S/. 9,311.22
S/. 103,884.32 S/. 969.46
S/. 7,356.69
S/. 503.10
S/. 2,134.02 S/. 57.26
S/. 3,439.20 S/. 1,456.09

S/. 5,570.88 S/. 4,959.57
S/. 26,604.25
S/. 687.84 S/. 3,439.20 S/. 3,553.84 S/. 341.77
S/. 33,361.62
S/. 18,257.29 S/. 13,883.23
S/. 8,063.12
S/. 28,185.90 S/. 5,951.05 S/. 5,951.05
S/. 1,426.29
S/. 423.37 S/. 1,226.11
S/. 547,765.03 S/. 651,245.83 S/. 517,951.83 S/. 174,419.30 S/. 81,087.79
S/. 43,821.20 S/. 52,099.67 S/. 41,436.15 S/. 13,953.54 S/. 6,487.02
S/. 38,343.55 S/. 45,587.21 S/. 36,256.63 S/. 12,209.35 S/. 5,676.15
S/. 629,929.78 S/. 748,932.71 S/. 595,644.61 S/. 200,582.19 S/. 93,250.96
S/. 113,387.36 S/. 134,807.89 S/. 107,216.03 S/. 36,104.79 S/. 16,785.17
S/. 743,317.14 S/. 883,740.60 S/. 702,860.64 S/. 236,686.98 S/. 110,036.13
S/. 37,165.86 S/. 44,187.03 S/. 35,143.03 S/. 11,834.35 S/. 5,501.81
24,750.00 24,750.00 24,750.00 24,750.00 24,750.00
S/. 805,233.00 S/. 952,677.63 S/. 762,753.67 S/. 273,271.33 S/. 140,287.94
15.34% 18.15% 14.53% 5.21% 2.67%
58.23% 76.37% 90.90% 96.11% 98.78%
A - HUANCAVELICA"
TOTAL
FEBRERO
S/. 7,200.00
S/. 2,378.19
S/. 79,006.56
S/. 4,599.60
S/. 10,770.60
S/. 2,460.00
S/. 1,114.65
S/. 1,896.45
S/. 11.88
S/. 26.81
S/. 58.94
S/. 69.96
S/. 32.47
S/. 69.61
S/. 261.07
S/. 212.51
S/. 1,179.62
S/. 1,578.04
S/. 118.44
S/. 365.99
S/. 218.29
S/. 172.86
S/. 250.48
S/. 368.80
S/. 24.11
S/. 13.28
S/. 335.22
S/. 477.60
S/. 205.02
S/. 229.26
S/. 60.49
S/. 887.36
S/. 124.14
S/. 998.87
S/. 1,079.35
S/. 97.12
S/. 653.29
S/. 4,818.70
S/. 56.28
S/. 3.96
S/. 8.32
S/. 301.41
S/. 198.36
S/. 166.05
S/. 450.72
S/. 380.70
S/. 627.00
S/. 1,206.26
S/. 738.68
S/. 429.35
S/. 195.60
S/. 457.04
S/. 78.82
S/. 233.26
S/. 362.74
S/. 62.96
S/. 40.23
S/. 34.54
S/. 10.03
S/. 47.06
S/. 279.40
S/. 491.57
S/. 455.09
S/. 277.38
S/. 171.74
S/. 195.60
S/. 43.34
S/. 1,270.62
S/. 85.73
S/. 47.23
S/. 1,191.88
S/. 895.50
S/. 728.96
S/. 229.26
S/. 75.40
S/. 1,077.99
S/. 85.63
S/. 1,213.46
S/. 1,743.83
S/. 117.93
S/. 793.64
S/. 2,409.35
S/. 125.24
S/. 2,600.67
S/. 37,180.81
S/. 2,600.67
S/. 41,853.20
S/. 2,084.30 S/. 20,408.67
S/. 15,394.34
S/. 8,099.14
S/. 1,779.60
S/. 4,319.76
S/. 924.50
S/. 15.48
S/. 141.60
S/. 506.09
S/. 108.84
S/. 298.46
S/. 11.35
S/. 4.18
S/. 64.30
S/. 9.19
S/. 35.42
S/. 303.45
S/. 360.83
S/. 395.51
S/. 599.52
S/. 48.15
S/. 22.19
S/. 160.75
S/. 50.24
S/. 88.56
S/. 457.87
S/. 415.89
S/. 15.36
S/. 2,071.53
S/. 2,408.19
S/. 3,750.37
S/. 1,936.45
S/. 423.48
S/. 1,992.92
S/. 669.86
S/. 10.62
S/. 7.83
S/. 128.27
S/. 132.75
S/. 70.55
S/. 598.21
S/. 733.99
S/. 1,063.70
S/. 225.54
S/. 1,264.45
S/. 1,305.30
S/. 169.20
S/. 296.86
S/. 8.51
S/. 3.13
S/. 51.24
S/. 53.10
S/. 28.19
S/. 226.75
S/. 293.60
S/. 422.19
S/. 90.22
S/. 594.50
S/. 522.12
S/. 67.68
S/. 118.74
S/. 319.92
S/. 4,183.76
S/. 292.64
S/. 4,709.52
S/. 1,847.60
S/. 8,015.36
S/. 61.38
S/. 124.99
S/. 830.55
S/. 457.56
S/. 991.38
S/. 9,097.59
S/. 12,279.11
S/. 19,270.39
S/. 3,730.42
S/. 7,905.93
S/. 1,584.72
S/. 13,399.44
S/. 11.88
S/. 26.81
S/. 58.94
S/. 69.96
S/. 32.47
S/. 69.61
S/. 261.07
S/. 212.51
S/. 1,179.62
S/. 1,578.04
S/. 118.44
S/. 365.99
S/. 218.29
S/. 172.86
S/. 250.48
S/. 368.80
S/. 24.11
S/. 13.28
S/. 335.22
S/. 477.60
S/. 205.02
S/. 229.26
S/. 24.38
S/. 357.64
S/. 50.03
S/. 402.59
S/. 435.02
S/. 39.11
S/. 263.30
S/. 4,818.70
S/. 22.68
S/. 8.91
S/. 18.72
S/. 301.41
S/. 198.36
S/. 166.05
S/. 450.72
S/. 1,351.94
S/. 1,009.22
S/. 4,660.55
S/. 1,824.08
S/. 924.35
S/. 195.60
S/. 457.04
S/. 78.82
S/. 233.26
S/. 362.74
S/. 62.96
S/. 40.23
S/. 34.54
S/. 10.03
S/. 47.06
S/. 279.40
S/. 491.57
S/. 455.09
S/. 277.38
S/. 171.74
S/. 195.60
S/. 43.34
S/. 1,270.62
S/. 85.73
S/. 47.23
S/. 1,191.88
S/. 895.50
S/. 728.96
S/. 229.26
S/. 47.20
S/. 674.80
S/. 53.60
S/. 759.60
S/. 1,091.60
S/. 73.80
S/. 496.80
S/. 2,409.35
S/. 78.40
S/. 2,546.44
S/. 36,405.46
S/. 2,546.44
S/. 40,980.42
S/. 19,983.08
S/. 9,102.87
S/. 11,533.58
S/. 3,036.93
S/. 4,229.68
S/. 924.50
S/. 26.49
S/. 9.74
S/. 150.04
S/. 21.45
S/. 82.66
S/. 708.05
S/. 841.86
S/. 929.98
S/. 1,398.88
S/. 38.50
S/. 17.75
S/. 128.60
S/. 40.17
S/. 70.85
S/. 366.12
S/. 332.53
S/. 12.80
S/. 1,657.18
S/. 1,926.29
S/. 2,999.20
S/. 1,549.16
S/. 338.76
S/. 1,594.33
S/. 535.79
S/. 12.74
S/. 9.40
S/. 153.72
S/. 159.30
S/. 84.72
S/. 717.88
S/. 880.79
S/. 1,272.06
S/. 270.65
S/. 1,517.34
S/. 1,566.36
S/. 203.04
S/. 356.23
S/. 4.26
S/. 1.57
S/. 25.79
S/. 26.55
S/. 14.17
S/. 113.40
S/. 146.80
S/. 213.84
S/. 45.11
S/. 297.25
S/. 261.06
S/. 33.84
S/. 59.37
S/. 763.68
S/. 9,987.04
S/. 698.56
S/. 11,242.08
S/. 4,410.40
S/. 19,133.44
S/. 146.52
S/. 297.36
S/. 1,982.61
S/. 1,092.24
S/. 2,366.52
S/. 21,716.84
S/. 29,314.26
S/. 46,000.29
S/. 8,904.86
S/. 18,872.22
S/. 3,782.88
S/. 31,985.76
S/. 11.88
S/. 26.81
S/. 58.94
S/. 69.96
S/. 32.47
S/. 69.61
S/. 261.07
S/. 212.51
S/. 1,179.62
S/. 1,578.04
S/. 118.44
S/. 365.99
S/. 218.29
S/. 172.86
S/. 250.48
S/. 368.80
S/. 24.11
S/. 13.28
S/. 335.22
S/. 477.60
S/. 205.02
S/. 229.26
S/. 396.06
S/. 5,810.03
S/. 812.78
S/. 6,540.16
S/. 7,067.09
S/. 635.42
S/. 4,277.45
S/. 4,818.70
S/. 368.51
S/. 8.91
S/. 18.72
S/. 301.41
S/. 198.36
S/. 166.05
S/. 450.72
S/. 1,351.94
S/. 1,009.22
S/. 4,660.55
S/. 1,824.08
S/. 924.35
S/. 195.60
S/. 457.04
S/. 78.82
S/. 233.26
S/. 362.74
S/. 62.96
S/. 40.23
S/. 34.54
S/. 10.03
S/. 47.06
S/. 279.40
S/. 491.57
S/. 455.09
S/. 277.38
S/. 171.74
S/. 195.60
S/. 43.34
S/. 1,270.62
S/. 85.73
S/. 47.23
S/. 1,191.88
S/. 895.50
S/. 728.96
S/. 229.26
S/. 124.40
S/. 1,778.44
S/. 141.26
S/. 2,001.93
S/. 2,876.91
S/. 194.54
S/. 1,309.32
S/. 2,409.35
S/. 206.62
S/. 6,301.44
S/. 90,089.17
S/. 6,301.44
S/. 101,410.40
S/. 22,493.72 S/. 49,450.25
S/. 28,754.66
S/. 28,052.91
S/. 3,089.53
S/. 10,466.79
S/. 924.50
S/. 30.96
S/. 283.20
S/. 1,012.19
S/. 217.68
S/. 596.92
S/. 22.70
S/. 8.35
S/. 128.60
S/. 18.38
S/. 70.85
S/. 606.90
S/. 721.60
S/. 796.36
S/. 1,199.04
S/. 2.02
S/. 5.14
S/. 32.15
S/. 10.07
S/. 17.71
S/. 95.70
S/. 95.15
S/. 2.56
S/. 369.26
S/. 502.18
S/. 750.66
S/. 379.24
S/. 84.72
S/. 228.24
S/. 133.91
S/. 30.22
S/. 76.94
S/. 481.92
S/. 150.68
S/. 265.53
S/. 1,432.27
S/. 1,423.77
S/. 46.07
S/. 5,539.04
S/. 7,535.00
S/. 11,238.04
S/. 5,688.60
S/. 1,270.44
S/. 3,423.65
S/. 2,009.42
S/. 25.49
S/. 18.79
S/. 307.44
S/. 318.60
S/. 169.44
S/. 1,435.70
S/. 1,761.58
S/. 2,544.11
S/. 541.30
S/. 3,034.68
S/. 3,132.72
S/. 406.08
S/. 712.46
S/. 12.77
S/. 4.70
S/. 77.03
S/. 79.65
S/. 42.36
S/. 340.15
S/. 440.40
S/. 636.03
S/. 135.32
S/. 891.75
S/. 783.18
S/. 101.52
S/. 178.12
S/. 856.56
S/. 11,201.68
S/. 783.52
S/. 12,609.36
S/. 4,946.80
S/. 21,460.48
S/. 170.28
S/. 346.75
S/. 2,304.11
S/. 1,269.36
S/. 2,750.28
S/. 25,238.49
S/. 34,070.29
S/. 53,459.80
S/. 10,348.90
S/. 21,932.58
S/. 4,396.32
S/. 37,172.64
S/. 290.99
S/. 612.80
S/. 863.82
S/. 607.37
S/. 15,185.67
S/. 4,901.62
S/. 2,301.34
S/. 6,130.37
S/. 6,627.43
S/. 3,483.11
S/. 435.24
S/. 3,206.82
S/. 4,011.80
S/. 8,135.64
S/. 19,917.95
S/. 9,578.07
S/. 2,449.72
S/. 2,255.74
S/. 1,896.97
S/. 1,445.84
S/. 583.89
S/. 4,569.40
S/. 5,720.18
S/. 701.22
S/. 2,453.34
S/. 1,523.34
S/. 3,880.27
S/. 870.48
S/. 3,169.75
S/. 891.87
S/. 447.95
S/. 717.96
S/. 394.63
S/. 697.50
S/. 4,683.79
S/. 4,054.49
S/. 784.92
S/. 1,656.33
S/. 420.67
S/. 885.90
S/. 4,024.17
S/. 3,329.10
S/. 2,942.70
S/. 5,282.39
S/. 5,510.39
S/. 3,374.26
S/. 3,356.37
S/. 37,796.13
S/. 2,651.83
S/. 181.35
S/. 789.88
S/. 173.51
S/. 576.40
S/. 3,954.89
S/. 3,795.84
S/. 9,589.80
S/. 2,892.07
S/. 12,025.58
S/. 11,585.46
S/. 2,906.50
S/. 15,008.26
S/. 514.16
S/. 594.58
S/. 694.64
S/. 1,462.87
S/. 2,062.20
S/. 1,450.02
S/. 36,252.78
S/. 11,706.68
S/. 5,493.52
S/. 14,633.79
S/. 15,820.31
S/. 8,314.52
S/. 1,038.96
S/. 7,653.61
S/. 9,576.55
S/. 19,420.56
S/. 47,546.43
S/. 22,863.46
S/. 5,847.62
S/. 5,384.68
S/. 4,528.25
S/. 3,451.36
S/. 1,393.80
S/. 10,907.60
S/. 861.28 S/. 13,654.63
S/. 1,673.88
S/. 5,856.36
S/. 3,636.36
S/. 484.62 S/. 9,262.58
S/. 2,077.92
S/. 7,566.50
S/. 2,128.98
S/. 1,069.30
S/. 1,713.84
S/. 942.02
S/. 1,665.00
S/. 11,180.66
S/. 9,678.46
S/. 1,873.68
S/. 3,953.82
S/. 1,004.18
S/. 2,114.74
S/. 9,606.20
S/. 7,946.89
S/. 7,024.58
S/. 5,282.39
S/. 13,153.31
S/. 8,054.69
S/. 8,011.98
S/. 90,223.02
S/. 6,330.17
S/. 432.90
S/. 1,885.52
S/. 414.18
S/. 1,375.92
S/. 9,440.36
S/. 9,061.07
S/. 22,893.40
S/. 6,903.25
S/. 28,706.38
S/. 27,655.72
S/. 6,938.03
S/. 35,826.06
S/. 1,227.27
S/. 1,419.32
S/. 807.29
S/. 1,700.09
S/. 2,396.50
S/. 1,685.15
S/. 42,129.62
S/. 13,601.20
S/. 6,384.36
S/. 17,006.84
S/. 18,385.77
S/. 9,662.82
S/. 1,207.44
S/. 8,893.58
S/. 11,129.50
S/. 22,569.84
S/. 55,256.95
S/. 26,571.05
S/. 6,795.89
S/. 6,257.87
S/. 5,262.56
S/. 4,011.04
S/. 1,619.83
S/. 12,676.40
S/. 15,868.89
S/. 1,945.32
S/. 6,806.04
S/. 4,226.04
S/. 10,764.62
S/. 2,414.88
S/. 8,793.50
S/. 2,474.22
S/. 1,242.70
S/. 1,991.76
S/. 1,094.78
S/. 1,935.00
S/. 12,993.74
S/. 11,247.94
S/. 2,177.52
S/. 4,594.98
S/. 1,167.02
S/. 2,457.67
S/. 11,164.07
S/. 9,235.57
S/. 8,163.61
S/. 5,282.39
S/. 15,285.84
S/. 9,360.86
S/. 9,311.22
S/. 104,853.78
S/. 7,356.69
S/. 503.10
S/. 2,191.28
S/. 481.35
S/. 1,599.05
S/. 10,971.21
S/. 10,530.45
S/. 26,604.25
S/. 8,022.65
S/. 33,361.62
S/. 32,140.52
S/. 8,063.12
S/. 1,547.61 S/. 41,635.61
S/. 1,426.29
S/. 1,649.48
S/. 18,000.00
S/. 20,000.00
S/. 27,000.00
S/. 12,000.00
S/. 263,320.20
S/. 76,568.00
S/. 27,471.53 S/. 3,545,163.56
S/. 2,197.72 S/. 283,613.08
S/. 1,923.01 S/. 248,161.45
S/. 31,592.26 S/. 4,076,938.09
S/. 5,686.61 S/. 733,848.86
S/. 37,278.87 S/. 4,810,786.95
S/. 1,863.94 S/. 240,539.35
24,750.00 S/. 198,000.00
S/. 63,892.81 S/. 5,249,326.29
1.22% 100.00%
100.00%

Cronograma Valorizado - Riticucho

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Cronograma Valorizado - Riticucho

Transféré par

Droits d'auteur :

Formats disponibles

PROYECTO:

mes 8.00 S/. 900.00 S/. 7,200.00 S/. 7,200.00

und 30.00 S/. 359.02 S/. 10,770.60 S/. 10,770.60

m2 12.00 S/. 0.99 S/. 11.88 S/. 11.88

m3 1.76 S/. 33.49 S/. 58.94 S/. 58.94

m2 1.39 S/. 50.08 S/. 69.61 S/. 69.61

kg 39.87 S/. 5.33 S/. 212.51 S/. 212.51

m2 3.43 S/. 34.53 S/. 118.44 S/. 118.44

m3 0.77 S/. 283.49 S/. 218.29 S/. 218.29

und 1.00 S/. 250.48 S/. 250.48 S/. 250.48

GLB 1.00 S/. 368.80 S/. 368.80 S/. 368.80

m3 0.72 S/. 465.58 S/. 335.22 S/. 335.22

m 120.00 S/. 3.98 S/. 477.60 S/. 477.60

m 52.60 S/. 1.15 S/. 60.49 S/. 60.49

m 52.60 S/. 16.87 S/. 887.36 S/. 887.36

m 52.60 S/. 12.42 S/. 653.29 S/. 653.29

m 52.60 S/. 1.07 S/. 56.28 S/. 56.28

m2 4.00 S/. 0.99 S/. 3.96 S/. 3.96

m3 9.00 S/. 33.49 S/. 301.41 S/. 301.41

m2 9.00 S/. 50.08 S/. 450.72 S/. 450.72

kg 70.50 S/. 5.40 S/. 380.70 S/. 380.70

m2 12.25 S/. 60.30 S/. 738.68 S/. 738.68

und 1.00 S/. 195.60 S/. 195.60 S/. 195.60

m 13.20 S/. 27.48 S/. 362.74 S/. 362.74

m3 1.88 S/. 33.49 S/. 62.96 S/. 62.96

m2 0.20 S/. 50.16 S/. 10.03 S/. 10.03

kg 51.74 S/. 5.40 S/. 279.40 S/. 279.40

m2 4.60 S/. 60.30 S/. 277.38 S/. 277.38

und 1.00 S/. 195.60 S/. 195.60 S/. 195.60

m2 6.20 S/. 6.99 S/. 43.34 S/. 43.34

GLB 1.00 S/. 1,270.62 S/. 1,270.62 S/. 1,270.62

m3 2.56 S/. 33.49 S/. 85.73 S/. 85.73

m3 2.56 S/. 465.58 S/. 1,191.88 S/. 1,191.88

m 225.00 S/. 3.98 S/. 895.50 S/. 895.50

m 63.90 S/. 1.18 S/. 75.40 S/. 75.40

m 63.90 S/. 16.87 S/. 1,077.99 S/. 1,077.99

m 63.90 S/. 1.96 S/. 125.24 S/. 125.24

m 2203.96 S/. 1.18 S/. 2,600.67 S/. 2,600.67

m 2203.96 S/. 16.87 S/. 37,180.81 S/. 7,655.84 S/. 9,493.24

m 1239.48 S/. 12.42 S/. 15,394.34

und 50.00 S/. 18.49 S/. 924.50

m 12.00 S/. 1.29 S/. 15.48 S/. 15.48

m 12.00 S/. 11.80 S/. 141.60 S/. 141.60

m3 0.75 S/. 674.79 S/. 506.09 S/. 506.09

m 12.00 S/. 9.07 S/. 108.84 S/. 108.84

und 2.00 S/. 149.23 S/. 298.46 S/. 298.46

m2 2.40 S/. 4.73 S/. 11.35 S/. 11.35

m3 1.92 S/. 33.49 S/. 64.30 S/. 64.30

m2 10.50 S/. 28.90 S/. 303.45 S/. 303.45

und 3.00 S/. 199.84 S/. 599.52 S/. 599.52

m3 4.80 S/. 33.49 S/. 160.75 S/. 160.75

m2 10.48 S/. 43.69 S/. 457.87 S/. 457.87

kg 346.41 S/. 5.98 S/. 2,071.53 S/. 2,071.53

GLB 5.00 S/. 387.29 S/. 1,936.45 S/. 1,936.45

m2 34.29 S/. 12.35 S/. 423.48 S/. 423.48

m2 33.05 S/. 60.30 S/. 1,992.92 S/. 1,992.92

m2 4.50 S/. 2.36 S/. 10.62 S/. 10.62

m3 3.83 S/. 33.49 S/. 128.27 S/. 128.27

kg 110.78 S/. 5.40 S/. 598.21 S/. 598.21

m2 6.30 S/. 35.80 S/. 225.54 S/. 225.54

GLB 5.00 S/. 252.89 S/. 1,264.45 S/. 1,264.45

und 5.00 S/. 261.06 S/. 1,305.30 S/. 1,305.30

m2 12.00 S/. 14.10 S/. 169.20 S/. 169.20