SSS Loan Quick Calculator

Initial Loan Amount 15,000.00

Type of Loan Salary Loan (10% Interest)
MonthYear Month Loan Amt Interest 1% Penalty if Unpaid Extra Due
1 1 15,000 125.00 150.00 275.00
2 2 15,275 127.29 152.75 280.04
3 3 15,555 129.63 155.55 285.18
4 4 15,840 132.00 158.40 290.40
5 5 16,131 134.42 161.31 295.73
6 6 16,426 136.89 164.26 301.15
1st
7 7 16,727 139.40 167.27 306.67
8 8 17,034 141.95 170.34 312.29
9 9 17,346 144.55 173.46 318.02
10 10 17,664 147.20 176.64 323.85
11 11 17,988 149.90 179.88 329.79
12 12 18,318 152.65 183.18 335.83
13 1 18,654 155.45 186.54 341.99
14 2 18,996 158.30 189.96 348.26
15 3 19,344 161.20 193.44 354.64
16 4 19,699 164.16 196.99 361.15
17 5 20,060 167.17 200.60 367.77
18 6 20,428 170.23 204.28 374.51
2nd
19 7 20,802 173.35 208.02 381.37
20 8 21,184 176.53 211.84 388.37
21 9 21,572 179.77 215.72 395.49
22 10 21,967 183.06 219.67 402.74
23 11 22,370 186.42 223.70 410.12
24 12 22,780 189.84 227.80 417.64
25 1 23,198 193.32 231.98 425.30
26 2 23,623 196.86 236.23 433.09
27 3 24,056 200.47 240.56 441.03
28 4 24,497 204.15 244.97 449.12
29 5 24,947 207.89 249.47 457.35
30 6 25,404 211.70 254.04 465.74
3rd
31 7 25,870 215.58 258.70 474.28
32 8 26,344 219.53 263.44 482.97
33 9 26,827 223.56 268.27 491.83
34 10 27,319 227.66 273.19 500.84
35 11 27,820 231.83 278.20 510.02
36 12 28,330 236.08 283.30 519.38
37 1 28,849 240.41 288.49 528.90
38 2 29,378 244.82 293.78 538.59
39 3 29,916 249.30 299.16 548.47
40 4 30,465 253.87 304.65 558.52

4th
41 5 31,023 258.53 310.23 568.76
42 6 31,592 263.27 315.92 579.19
4th
43 7 32,171 268.09 321.71 589.81
44 8 32,761 273.01 327.61 600.62
45 9 33,362 278.02 333.62 611.63
46 10 33,973 283.11 339.73 622.85
47 11 34,596 288.30 345.96 634.27
48 12 35,231 293.59 352.31 645.89
49 1 35,876 298.97 358.76 657.73
50 2 36,534 304.45 365.34 669.79
51 3 37,204 310.03 372.04 682.07
52 4 37,886 315.72 378.86 694.58
53 5 38,581 321.51 385.81 707.31
54 6 39,288 327.40 392.88 720.28
5th
55 7 40,008 333.40 400.08 733.48
56 8 40,742 339.51 407.42 746.93
57 9 41,489 345.74 414.89 760.62
58 10 42,249 352.08 422.49 774.57
59 11 43,024 358.53 430.24 788.77
60 12 43,813 365.10 438.13 803.23
61 1 44,616 371.80 446.16 817.96
62 2 45,434 378.61 454.34 832.95
63 3 46,267 385.56 462.67 848.22
64 4 47,115 392.62 471.15 863.77
65 5 47,979 399.82 479.79 879.61
66 6 48,858 407.15 488.58 895.74
6th
67 7 49,754 414.62 497.54 912.16
68 8 50,666 422.22 506.66 928.88
69 9 51,595 429.96 515.95 945.91
70 10 52,541 437.84 525.41 963.25
71 11 53,504 445.87 535.04 980.91
72 12 54,485 454.04 544.85 998.90
73 1 55,484 462.37 554.84 1,017.21
74 2 56,501 470.84 565.01 1,035.86
75 3 57,537 479.48 575.37 1,054.85
76 4 58,592 488.27 585.92 1,074.19
77 5 59,666 497.22 596.66 1,093.88
78 6 60,760 506.33 607.60 1,113.93
7th
79 7 61,874 515.62 618.74 1,134.36
80 8 63,008 525.07 630.08 1,155.15
81 9 64,164 534.70 641.64 1,176.33
82 10 65,340 544.50 653.40 1,197.90
83 11 66,538 554.48 665.38 1,219.86
84 12 67,758 564.65 677.58 1,242.22
85 1 69,000 575.00 690.00 1,265.00
86 2 70,265 585.54 702.65 1,288.19
87 3 71,553 596.27 715.53 1,311.80

8th
88 4 72,865 607.21 728.65 1,335.85
89 5 74,201 618.34 742.01 1,360.35
90 6 75,561 629.67 755.61 1,385.28
8th
91 7 76,946 641.22 769.46 1,410.68
92 8 78,357 652.97 783.57 1,436.54
93 9 79,794 664.95 797.94 1,462.88
94 10 81,256 677.14 812.56 1,489.70
95 11 82,746 689.55 827.46 1,517.01
96 12 84,263 702.19 842.63 1,544.82
97 1 85,808 715.07 858.08 1,573.15
98 2 87,381 728.18 873.81 1,601.99
99 3 88,983 741.53 889.83 1,631.36
100 4 90,614 755.12 906.14 1,661.26
101 5 92,276 768.96 922.76 1,691.72
102 6 93,967 783.06 939.67 1,722.74
9th
103 7 95,690 797.42 956.90 1,754.32
104 8 97,444 812.04 974.44 1,786.48
105 9 99,231 826.92 992.31 1,819.23
106 10 101,050 842.08 1,010.50 1,852.59
107 11 102,903 857.52 1,029.03 1,886.55
108 12 104,789 873.24 1,047.89 1,921.14
109 1 106,710 889.25 1,067.10 1,956.36
110 2 108,667 905.56 1,086.67 1,992.22
111 3 110,659 922.16 1,106.59 2,028.75
112 4 112,688 939.06 1,126.88 2,065.94
113 5 114,754 956.28 1,147.54 2,103.82
114 6 116,858 973.81 1,168.58 2,142.39
10th
115 7 119,000 991.67 1,190.00 2,181.67
116 8 121,182 1,009.85 1,211.82 2,221.66
117 9 123,403 1,028.36 1,234.03 2,262.39
118 10 125,666 1,047.21 1,256.66 2,303.87
119 11 127,970 1,066.41 1,279.70 2,346.11
120 12 130,316 1,085.96 1,303.16 2,389.12
121 1 132,705 1,105.87 1,327.05 2,432.92
122 2 135,138 1,126.15 1,351.38 2,477.52
123 3 137,615 1,146.79 1,376.15 2,522.95
124 4 140,138 1,167.82 1,401.38 2,569.20
125 5 142,707 1,189.23 1,427.07 2,616.30
126 6 145,324 1,211.03 1,453.24 2,664.27
11th
127 7 147,988 1,233.23 1,479.88 2,713.11
128 8 150,701 1,255.84 1,507.01 2,762.85
129 9 153,464 1,278.87 1,534.64 2,813.50
130 10 156,277 1,302.31 1,562.77 2,865.09
131 11 159,142 1,326.19 1,591.42 2,917.61
132 12 162,060 1,350.50 1,620.60 2,971.10
133 1 165,031 1,375.26 1,650.31 3,025.57
134 2 168,057 1,400.47 1,680.57 3,081.04

12th
135 3 171,138 1,426.15 1,711.38 3,137.53
136 4 174,275 1,452.29 1,742.75 3,195.05
137 5 177,470 1,478.92 1,774.70 3,253.62
138 6 180,724 1,506.03 1,807.24 3,313.27
12th
139 7 184,037 1,533.64 1,840.37 3,374.02
140 8 187,411 1,561.76 1,874.11 3,435.87
141 9 190,847 1,590.39 1,908.47 3,498.86
142 10 194,346 1,619.55 1,943.46 3,563.01
143 11 197,909 1,649.24 1,979.09 3,628.33
144 12 201,537 1,679.48 2,015.37 3,694.85
145 1 205,232 1,710.27 2,052.32 3,762.59
146 2 208,995 1,741.62 2,089.95 3,831.57
147 3 212,826 1,773.55 2,128.26 3,901.82
148 4 216,728 1,806.07 2,167.28 3,973.35
149 5 220,702 1,839.18 2,207.02 4,046.19
150 6 224,748 1,872.90 2,247.48 4,120.37
13th
151 7 228,868 1,907.23 2,288.68 4,195.91
152 8 233,064 1,942.20 2,330.64 4,272.84
153 9 237,337 1,977.81 2,373.37 4,351.18
154 10 241,688 2,014.07 2,416.88 4,430.95
155 11 246,119 2,050.99 2,461.19 4,512.18
156 12 250,631 2,088.59 2,506.31 4,594.90
157 1 255,226 2,126.88 2,552.26 4,679.14
158 2 259,905 2,165.88 2,599.05 4,764.93
159 3 264,670 2,205.58 2,646.70 4,852.29
160 4 269,522 2,246.02 2,695.22 4,941.24
161 5 274,464 2,287.20 2,744.64 5,031.83
162 6 279,495 2,329.13 2,794.95 5,124.08
14th
163 7 284,620 2,371.83 2,846.20 5,218.03
164 8 289,838 2,415.31 2,898.38 5,313.69
165 9 295,151 2,459.59 2,951.51 5,411.11
166 10 300,562 2,504.69 3,005.62 5,510.31
167 11 306,073 2,550.61 3,060.73 5,611.33
168 12 311,684 2,597.37 3,116.84 5,714.21
169 1 317,398 2,644.99 3,173.98 5,818.97
170 2 323,217 2,693.48 3,232.17 5,925.65
171 3 329,143 2,742.86 3,291.43 6,034.29
172 4 335,177 2,793.14 3,351.77 6,144.91
173 5 341,322 2,844.35 3,413.22 6,257.57
174 6 347,580 2,896.50 3,475.80 6,372.29
15th
175 7 353,952 2,949.60 3,539.52 6,489.12
176 8 360,441 3,003.68 3,604.41 6,608.09
177 9 367,049 3,058.74 3,670.49 6,729.23
178 10 373,778 3,114.82 3,737.78 6,852.60
179 11 380,631 3,171.92 3,806.31 6,978.23
180 12 387,609 3,230.08 3,876.09 7,106.17
181 1 394,715 3,289.29 3,947.15 7,236.45
182 2 401,952 3,349.60 4,019.52 7,369.12
183 3 409,321 3,411.01 4,093.21 7,504.22
184 4 416,825 3,473.54 4,168.25 7,641.79
185 5 424,467 3,537.22 4,244.67 7,781.89
186 6 432,249 3,602.07 4,322.49 7,924.56
16th
187 7 440,173 3,668.11 4,401.73 8,069.85
188 8 448,243 3,735.36 4,482.43 8,217.79
189 9 456,461 3,803.84 4,564.61 8,368.45
190 10 464,829 3,873.58 4,648.29 8,521.87
191 11 473,351 3,944.59 4,733.51 8,678.11
192 12 482,029 4,016.91 4,820.29 8,837.21
193 1 490,867 4,090.56 4,908.67 8,999.22
194 2 499,866 4,165.55 4,998.66 9,164.21
195 3 509,030 4,241.92 5,090.30 9,332.22
196 4 518,362 4,319.69 5,183.62 9,503.31
197 5 527,866 4,398.88 5,278.66 9,677.54
198 6 537,543 4,479.53 5,375.43 9,854.96
17th
199 7 547,398 4,561.65 5,473.98 10,035.63
200 8 557,434 4,645.28 5,574.34 10,219.62
201 9 567,653 4,730.44 5,676.53 10,406.98
202 10 578,060 4,817.17 5,780.60 10,597.77
203 11 588,658 4,905.48 5,886.58 10,792.07
204 12 599,450 4,995.42 5,994.50 10,989.92
205 1 610,440 5,087.00 6,104.40 11,191.40
206 2 621,632 5,180.26 6,216.32 11,396.58
207 3 633,028 5,275.23 6,330.28 11,605.52
208 4 644,634 5,371.95 6,446.34 11,818.28
209 5 656,452 5,470.43 6,564.52 12,034.95
210 6 668,487 5,570.72 6,684.87 12,255.59
18th
211 7 680,742 5,672.85 6,807.42 12,480.28
212 8 693,223 5,776.86 6,932.23 12,709.08
213 9 705,932 5,882.77 7,059.32 12,942.08
214 10 718,874 5,990.62 7,188.74 13,179.35
215 11 732,053 6,100.44 7,320.53 13,420.98
216 12 745,474 6,212.29 7,454.74 13,667.03
217 1 759,141 6,326.18 7,591.41 13,917.59
218 2 773,059 6,442.16 7,730.59 14,172.75
219 3 787,232 6,560.26 7,872.32 14,432.58
220 4 801,664 6,680.53 8,016.64 14,697.18
221 5 816,361 6,803.01 8,163.61 14,966.62
222 6 831,328 6,927.73 8,313.28 15,241.01
19th
223 7 846,569 7,054.74 8,465.69 15,520.43
224 8 862,089 7,184.08 8,620.89 15,804.97
225 9 877,894 7,315.79 8,778.94 16,094.73
226 10 893,989 7,449.91 8,939.89 16,389.80
227 11 910,379 7,586.49 9,103.79 16,690.28
228 12 927,069 7,725.58 9,270.69 16,996.27
229 1 944,065 7,867.21 9,440.65 17,307.87
230 2 961,373 8,011.44 9,613.73 17,625.18
231 3 978,999 8,158.32 9,789.99 17,948.31
232 4 996,947 8,307.89 9,969.47 18,277.36
233 5 1,015,224 8,460.20 10,152.24 18,612.44
234 6 1,033,837 8,615.31 10,338.37 18,953.67
20th
235 7 1,052,790 8,773.25 10,527.90 19,301.16
236 8 1,072,091 8,934.10 10,720.91 19,655.01
237 9 1,091,746 9,097.89 10,917.46 20,015.35
238 10 1,111,762 9,264.68 11,117.62 20,382.30
239 11 1,132,144 9,434.53 11,321.44 20,755.98
240 12 1,152,900 9,607.50 11,529.00 21,136.50
241 1 1,174,037 9,783.64 11,740.37 21,524.00
242 2 1,195,561 9,963.00 11,955.61 21,918.61
243 3 1,217,479 10,145.66 12,174.79 22,320.45
244 4 1,239,800 10,331.66 12,398.00 22,729.66
245 5 1,262,529 10,521.08 12,625.29 23,146.37
246 6 1,285,676 10,713.96 12,856.76 23,570.72
21st
247 7 1,309,246 10,910.39 13,092.46 24,002.85
248 8 1,333,249 11,110.41 13,332.49 24,442.90
249 9 1,357,692 11,314.10 13,576.92 24,891.02
250 10 1,382,583 11,521.53 13,825.83 25,347.36
251 11 1,407,931 11,732.75 14,079.31 25,812.06
252 12 1,433,743 11,947.85 14,337.43 26,285.28
253 1 1,460,028 12,166.90 14,600.28 26,767.18
254 2 1,486,795 12,389.96 14,867.95 27,257.91
255 3 1,514,053 12,617.11 15,140.53 27,757.64
256 4 1,541,811 12,848.42 15,418.11 28,266.53
257 5 1,570,077 13,083.98 15,700.77 28,784.75
258 6 1,598,862 13,323.85 15,988.62 29,312.47
22nd
259 7 1,628,174 13,568.12 16,281.74 29,849.86
260 8 1,658,024 13,816.87 16,580.24 30,397.11
261 9 1,688,421 14,070.18 16,884.21 30,954.39
262 10 1,719,376 14,328.13 17,193.76 31,521.89
263 11 1,750,898 14,590.81 17,508.98 32,099.79
264 12 1,782,997 14,858.31 17,829.97 32,688.29
265 1 1,815,686 15,130.71 18,156.86 33,287.57
266 2 1,848,973 15,408.11 18,489.73 33,897.84
267 3 1,882,871 15,690.59 18,828.71 34,519.30
268 4 1,917,390 15,978.25 19,173.90 35,152.16
269 5 1,952,543 16,271.19 19,525.43 35,796.61
270 6 1,988,339 16,569.49 19,883.39 36,452.88
23rd
271 7 2,024,792 16,873.27 20,247.92 37,121.19
272 8 2,061,913 17,182.61 20,619.13 37,801.74
273 9 2,099,715 17,497.62 20,997.15 38,494.77
274 10 2,138,210 17,818.41 21,382.10 39,200.51
275 11 2,177,410 18,145.09 21,774.10 39,919.19
276 12 2,217,329 18,477.75 22,173.29 40,651.04
277 1 2,257,980 18,816.50 22,579.80 41,396.31
278 2 2,299,377 19,161.47 22,993.77 42,155.24
279 3 2,341,532 19,512.77 23,415.32 42,928.09
280 4 2,384,460 19,870.50 23,844.60 43,715.10
281 5 2,428,175 20,234.79 24,281.75 44,516.55
282 6 2,472,692 20,605.76 24,726.92 45,332.68
24th
283 7 2,518,024 20,983.54 25,180.24 46,163.78
284 8 2,564,188 21,368.24 25,641.88 47,010.12
285 9 2,611,198 21,759.99 26,111.98 47,871.97
286 10 2,659,070 22,158.92 26,590.70 48,749.62
287 11 2,707,820 22,565.17 27,078.20 49,643.37
288 12 2,757,463 22,978.86 27,574.63 50,553.49
289 1 2,808,017 23,400.14 28,080.17 51,480.31
290 2 2,859,497 23,829.14 28,594.97 52,424.11
291 3 2,911,921 24,266.01 29,119.21 53,385.22
292 4 2,965,306 24,710.89 29,653.06 54,363.95
293 5 3,019,670 25,163.92 30,196.70 55,360.62
294 6 3,075,031 25,625.26 30,750.31 56,375.57
25th
295 7 3,131,407 26,095.05 31,314.07 57,409.12
296 8 3,188,816 26,573.46 31,888.16 58,461.62
297 9 3,247,277 27,060.64 32,472.77 59,533.42
298 10 3,306,811 27,556.76 33,068.11 60,624.86
299 11 3,367,436 28,061.96 33,674.36 61,736.32
300 12 3,429,172 28,576.43 34,291.72 62,868.15
5,000.00
an (10% Interest)
Outstanding Loan Due
15,275
15,555
15,840
16,131
16,426
16,727
17,034
17,346
17,664
17,988
18,318
18,654
18,996
19,344
19,699
20,060
20,428
20,802
21,184
21,572
21,967
22,370
22,780
23,198
23,623
24,056
24,497
24,947
25,404
25,870
26,344
26,827
27,319
27,820
28,330
28,849
29,378
29,916
30,465
31,023
31,592
32,171
32,761
33,362
33,973
34,596
35,231
35,876
36,534
37,204
37,886
38,581
39,288
40,008
40,742
41,489
42,249
43,024
43,813
44,616
45,434
46,267
47,115
47,979
48,858
49,754
50,666
51,595
52,541
53,504
54,485
55,484
56,501
57,537
58,592
59,666
60,760
61,874
63,008
64,164
65,340
66,538
67,758
69,000
70,265
71,553
72,865
 74,201
75,561
76,946
78,357
79,794
81,256
82,746
84,263
85,808
87,381
88,983
90,614
92,276
93,967
95,690
97,444
99,231
101,050
102,903
104,789
106,710
108,667
110,659
112,688
114,754
116,858
119,000
121,182
123,403
125,666
127,970
130,316
132,705
135,138
137,615
140,138
142,707
145,324
147,988
150,701
153,464
156,277
159,142
162,060
165,031
168,057
171,138
174,275
177,470
180,724
184,037
187,411
190,847
194,346
197,909
201,537
205,232
208,995
212,826
216,728
220,702
224,748
228,868
233,064
237,337
241,688
246,119
250,631
255,226
259,905
264,670
269,522
274,464
279,495
284,620
289,838
295,151
300,562
306,073
311,684
317,398
323,217
329,143
335,177
341,322
347,580
353,952
360,441
367,049
373,778
380,631
387,609
394,715
401,952
409,321
416,825
424,467
432,249
440,173
448,243
456,461
464,829
473,351
482,029
490,867
499,866
509,030
518,362
527,866
537,543
547,398
557,434
567,653
578,060
588,658
599,450
610,440
621,632
633,028
644,634
656,452
668,487
680,742
693,223
705,932
718,874
732,053
745,474
759,141
773,059
787,232
801,664
816,361
831,328
846,569
862,089
877,894
893,989
910,379
927,069
944,065
 961,373
978,999
996,947
1,015,224
1,033,837
1,052,790
1,072,091
1,091,746
1,111,762
1,132,144
1,152,900
1,174,037
1,195,561
1,217,479
1,239,800
1,262,529
1,285,676
1,309,246
1,333,249
1,357,692
1,382,583
1,407,931
1,433,743
1,460,028
1,486,795
1,514,053
1,541,811
1,570,077
1,598,862
1,628,174
1,658,024
1,688,421
1,719,376
1,750,898
1,782,997
1,815,686
1,848,973
1,882,871
1,917,390
1,952,543
1,988,339
2,024,792
2,061,913
2,099,715
2,138,210
2,177,410
2,217,329
2,257,980
2,299,377
2,341,532
2,384,460
2,428,175
2,472,692
2,518,024
2,564,188
2,611,198
2,659,070
2,707,820
2,757,463
2,808,017
2,859,497
2,911,921
2,965,306
3,019,670
3,075,031
3,131,407
3,188,816
3,247,277
3,306,811
3,367,436
3,429,172
3,492,040