Periodo Dep. Anual Dep.

Acum Valor en libros

0 $ 1,225,900.00 $ 1,125,900.00
1 $ 187,650.00 $ 187,650.00 $ 1,038,250.00 $ 187,650.00
2 $ 187,650.00 $ 375,300.00 $ 850,600.00
3 $ 187,650.00 $ 562,950.00 $ 662,950.00
4 $ 187,650.00 $ 750,600.00 $ 475,300.00
5 $ 187,650.00 $ 938,250.00 $ 287,650.00
6 $ 187,650.00 $ 1,125,900.00 $ 100,000.00

Periodo Dep. Anual Dep. Acum Valor en libros

0 $ 1,225,900.00 $ 1,225,900.00
1 $ 418,579.70 $ 418,579.70 $ 807,320.30 $ 100,000.00
2 $ 275,656.98 $ 694,236.68 $ 531,663.32
3 $ 181,534.77 $ 875,771.45 $ 350,128.55
4 $ 119,550.29 $ 995,321.74 $ 230,578.26
5 $ 78,730.22 $ 1,074,051.97 $ 151,848.03
6 $ 51,848.03 $ 1,125,900.00 $ 100,000.00

Periodo Dep. Anual Dep. Acum Valor en libros

0 $ 1,225,900.00 $ 1,125,900.00
1 $ 321,685.71 $ 321,685.71 $ 904,214.29 0.285714285714
2 $ 268,071.43 $ 589,757.14 $ 636,142.86 0.238095238095
3 $ 214,457.14 $ 804,214.29 $ 421,685.71 0.190476190476
4 $ 160,842.86 $ 965,057.14 $ 260,842.86 0.142857142857
5 $ 107,228.57 $ 1,072,285.71 $ 153,614.29 0.095238095238
6 $ 53,614.29 $ 1,125,900.00 $ 100,000.00 0.047619047619
0.08157272
0.65855314
0.34144686
Periodo Dep. Anual Dep. Acum Valor en libros
0 $ 2,400,000.00 $ 2,000,000.00
1 $ 285,714.29 $ 285,714.29 $ 2,114,285.71 $ 285,714.29
2 $ 285,714.29 $ 571,428.57 $ 1,828,571.43
3 $ 285,714.29 $ 857,142.86 $ 1,542,857.14
4 $ 285,714.29 $ 1,142,857.14 $ 1,257,142.86
5 $ 285,714.29 $ 1,428,571.43 $ 971,428.57
6 $ 285,714.29 $ 1,714,285.71 $ 685,714.29
7 $ 285,714.29 $ 2,000,000.00 $ 400,000.00

Periodo Dep. Anual Dep. Acum Valor en libros

0 $ 2,400,000.00 $ 2,400,000.00
1 $ 541,995.43 $ 541,995.43 $ 1,858,004.57 $ 400,000.00
2 $ 419,595.83 $ 961,591.26 $ 1,438,408.74
3 $ 324,837.90 $ 1,286,429.16 $ 1,113,570.84
4 $ 251,479.29 $ 1,537,908.46 $ 862,091.54
5 $ 194,687.37 $ 1,732,595.82 $ 667,404.18
6 $ 150,720.84 $ 1,883,316.66 $ 516,683.34
7 $ 116,683.34 $ 2,000,000.00 $ 400,000.00

Periodo Dep. Anual Dep. Acum Valor en libros

0 $ 2,400,000.00 $ 2,000,000.00
1 $ 500,000.00 $ 500,000.00 $ 1,900,000.00 0.25
2 $ 428,571.43 $ 928,571.43 $ 1,471,428.57 0.214285714286
3 $ 357,142.86 $ 1,285,714.29 $ 1,114,285.71 0.178571428571
4 $ 285,714.29 $ 1,571,428.57 $ 828,571.43 0.142857142857
5 $ 214,285.71 $ 1,785,714.29 $ 614,285.71 0.107142857143
6 $ 142,857.14 $ 1,928,571.43 $ 471,428.57 0.071428571429
7 $ 71,428.57 $ 2,000,000.00 $ 400,000.00 0.035714285714
0.16666667
0.77416857
0.22583143