Duración

Actividad Dependencia Costo

Normal
A 3 4,000 3
B E 4 8,000 21
C F 7 2,500 0 A 3
D E fp2 5 6,000 13 3 16
E 8 12,000 3
F 5 10,000 16
G D 5 4,000
H B, C 3 3,000 4 4
I D 8 6,000 25
J A pp4 6 3,000
K A 7 1,500 0 INI 0 0 E 8 8
L A 8 2,500 0 0 0 0 8 8 12
M G pp2 7 4,000
N H 4 3,000 2
O G, I, N 8 6,000 10
P K pp3, L 7 4,000 10

0 F 5 5
4 5 9 9

1 2 3 4 5 6 7 8 9
4,000 A 1,333.33 1,333.33 1,333.33

8,000 B 2,000
2,500 C 357.1429 357.1429 357.1429 357.1429

6,000 D
12,000 E 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500

10,000 F 2,000 2,000 2,000 2,000 2,000

4,000 G
3,000 H
6,000 I
3,000 J 500 500 500 500 500
1,500 K 214.2857 214.2857 214.2857 214.2857 214.2857 214.2857

2,500 L 312.5 312.5 312.5 312.5 312.5 312.5

4,000 M
3,000 N
 6,000 O
4,000 P
79,500 4,833.33 4,833.33 4,833.33 4026.786 4526.786 2883.929 2883.929 2883.929 3383.929

4,833.33 9,666.67 14,500.00 18,526.78 23,053.57 25,937.50 28,821.43 31,705.36 35,089.28

0.060797 0.121593 0.18239 0.233041 0.289982 0.326258 0.362534 0.39881 0.441375

 3

K 10
7 28
11 P 18
24 7 31
L 11
8 24

J 10
6 31

B 12 12 H 15 15 N 19
4 16 16 3 19 19 4 23
2 23 O 31
23 8 31
D 15 15 G 20 17 M 24
5 15 18 5 23 24 7 31

C 12 15 I 23
7 16 15 8 23

10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28

2,000 2,000 2,000

357.1429 357.1429 357.1429

1,200 1,200 1,200 1,200 1,200

800 800 800 800 800

1,000 1,000 1,000

750 750 750 750 750 750 750 750

500
214.2857

312.5 312.5

571.4286 571.4286 571.4286 571.4286 571.4286 571.4286 571.4286

750 750 750 750

 750 750 750 750 750
571.4286 571.4286 571.4286 571.4286 571.4286 571.4286 571.4286

3383.929 3869.643 4128.571 2771.429 2771.429 2771.429 2871.429 2871.429 3442.857 2871.429 2121.429 1321.429 1321.429 1321.429 1321.429 750 750 750 750
38,473.21 42,342.86 46,471.43 49,242.86 52,014.28 54,785.71 57,657.14 60,528.57 63,971.43 66,842.86 68,964.28 70,285.71 71,607.14 72,928.57 74,250.00 75,000.00 75,750.00 76,500.00 77,250.00

0.48394 0.532615 0.584546 0.619407 0.654268 0.689128 0.725247 0.761366 0.804672 0.840791 0.867475 0.884097 0.900719 0.917341 0.933962 0.943396 0.95283 0.962264 0.971698
31 FIN 31
31 0 31

29 30 31
 750 750 750

750 750 750

78,000.00 78,750.00 79,500.00

0.981132 0.990566 1