Local Población (x) Ventas (Y) Xi - X Yi - Y (Xi - X)*(Yi-Y) (Xi-X)^2

1 14.68 3,845 -14 -3,383 47,904 201

2 22.93 5,450 -6 -1,778 10,508 35
3 16.65 5,099 -12 -2,129 25,954 149
4 35.99 8,890 7 1,662 11,883 51
5 32.48 6,681 4 -547 -1,991 13
6 38.77 9,678 10 2,450 24,328 99
7 10.03 4,542 -19 -2,686 50,525 354
8 24.26 4,557 -5 -2,671 12,234 21
9 52.46 13,289 24 6,061 143,159 558
10 36.80 10,506 8 3,278 26,092 63
11 17.34 5,134 -12 -2,094 24,082 132
12 43.69 9,066 15 1,838 27,293 221
Suma 346 86,737 0 0 401,970 1,896
Promedio 29 7,228 0 0 33,498 158
 Año Tendencia (x) Ventas (Y) Xi - X Yi - Y (Xi - X)*(Yi-Y) (Xi-X)^2
2012 1.00 400 -4 -106 425 16
2013 2.00 423 -3 -83 250 9
2014 3.00 467 -2 -39 79 4
2015 4.00 472 -1 -34 34 1
2016 5.00 500 0 -6 0 0
2017 6.00 521 1 15 15 1
2018 7.00 589 2 83 165 4
2019 8.00 582 3 76 227 9
2020 9.00 603 4 97 387 16
Suma 45 4,557 0 0 1,582 60
Promedio 5 506 0 0 176 7