pv=1000 1 2 3 4 5 6 7 8

C=8% 80 80 80 80 80 80 80 80
N=12 74.76636 69.8751 65.30383 61.03162 57.03889 53.30738 49.81998 46.56073
annual payment= 80
bond value=1000
74.07407 68.58711 63.50658 58.80239 54.44666 50.41357 46.67923 43.22151

72.72727 66.1157 60.10518 54.64108 49.67371 45.15791 41.05265 37.32059

c=4% 1 2 3 4 5 6 7 8
rd=5% 40 40 40 40 40 40 40 40
N=24 38.09524 36.28118 34.5535 32.9081 31.34105 29.84862 28.42725 27.07357
P=1000

Yield To Maturity (YTM) yield to mapembayaran bunga tahunan/harga pasar saat ini*100
YEAR CF 11%x1000=110/1150=9.57%
0 -1150
1 110
2 110
3 110
4 110
5 110
6 110
7 110
8 110
9 110
10 110
11 110
12 110
13 110
14 110
15 110
16 110
17 110
18 1110
9%
 9 10 11 12
80 80 80 1080
43.5147 40.66794 38.00742 479.5329 1079.427 premium

40.01992 37.05548 34.31063 428.8829 1000 par value

33.92781 30.84346 28.03951 344.1213 863.7262 discount

9 10 11 12 13 14 15 16 17 18
40 40 40 40 40 40 40 40 40 40
25.78436 24.55653 23.38717 22.2735 21.21285 20.20272 19.24068 18.32446 17.45187 16.62083

saat ini*100
 19 20 21 22 23 24
40 40 40 40 40 1040
15.82936 15.07558 14.35769 13.67399 13.02285 322.4706 862.0136