Vous êtes sur la page 1sur 20

Prestamos -B/. 75,000.

00
Interés 5.50% 0.46%
Cuotas 360
Letras B/.425.84

Armotización Armptización
Periodo Cuotas Intereses
principal acumulada
1 B/.425.84 -B/. 343.75 B/.82.09 B/.82.09
2 B/.425.84 -B/. 343.37 B/.82.47 B/.164.56
3 B/.425.84 -B/. 343.00 B/.82.85 B/.247.41
4 B/.425.84 -B/. 342.62 B/.83.23 B/.330.63
5 B/.425.84 -B/. 342.23 B/.83.61 B/.414.24
6 B/.425.84 -B/. 341.85 B/.83.99 B/.498.23
7 B/.425.84 -B/. 341.47 B/.84.38 B/.582.60
8 B/.425.84 -B/. 341.08 B/.84.76 B/.667.37
9 B/.425.84 -B/. 340.69 B/.85.15 B/.752.52
10 B/.425.84 -B/. 340.30 B/.85.54 B/.838.06
11 B/.425.84 -B/. 339.91 B/.85.93 B/.923.99
12 B/.425.84 -B/. 339.52 B/.86.33 B/.1,010.32
13 B/.425.84 -B/. 339.12 B/.86.72 B/.1,097.04
14 B/.425.84 -B/. 338.72 B/.87.12 B/.1,184.16
15 B/.425.84 -B/. 338.32 B/.87.52 B/.1,271.68
16 B/.425.84 -B/. 337.92 B/.87.92 B/.1,359.60
17 B/.425.84 -B/. 337.52 B/.88.32 B/.1,447.92
18 B/.425.84 -B/. 337.11 B/.88.73 B/.1,536.65
19 B/.425.84 -B/. 336.71 B/.89.13 B/.1,625.78
20 B/.425.84 -B/. 336.30 B/.89.54 B/.1,715.33
21 B/.425.84 -B/. 335.89 B/.89.95 B/.1,805.28
22 B/.425.84 -B/. 335.48 B/.90.37 B/.1,895.65
23 B/.425.84 -B/. 335.06 B/.90.78 B/.1,986.43
24 B/.425.84 -B/. 334.65 B/.91.20 B/.2,077.62
25 B/.425.84 -B/. 334.23 B/.91.61 B/.2,169.24
26 B/.425.84 -B/. 333.81 B/.92.03 B/.2,261.27
27 B/.425.84 -B/. 333.39 B/.92.46 B/.2,353.73
28 B/.425.84 -B/. 332.96 B/.92.88 B/.2,446.61
29 B/.425.84 -B/. 332.54 B/.93.31 B/.2,539.91
30 B/.425.84 -B/. 332.11 B/.93.73 B/.2,633.65
31 B/.425.84 -B/. 331.68 B/.94.16 B/.2,727.81
32 B/.425.84 -B/. 331.25 B/.94.59 B/.2,822.40
33 B/.425.84 -B/. 330.81 B/.95.03 B/.2,917.43
34 B/.425.84 -B/. 330.38 B/.95.46 B/.3,012.89
35 B/.425.84 -B/. 329.94 B/.95.90 B/.3,108.80
36 B/.425.84 -B/. 329.50 B/.96.34 B/.3,205.14
37 B/.425.84 -B/. 329.06 B/.96.78 B/.3,301.92
38 B/.425.84 -B/. 328.62 B/.97.23 B/.3,399.14
39 B/.425.84 -B/. 328.17 B/.97.67 B/.3,496.81
40 B/.425.84 -B/. 327.72 B/.98.12 B/.3,594.93
41 B/.425.84 -B/. 327.27 B/.98.57 B/.3,693.50
42 B/.425.84 -B/. 326.82 B/.99.02 B/.3,792.52
43 B/.425.84 -B/. 326.37 B/.99.47 B/.3,892.00
44 B/.425.84 -B/. 325.91 B/.99.93 B/.3,991.93
45 B/.425.84 -B/. 325.45 B/.100.39 B/.4,092.31
46 B/.425.84 -B/. 324.99 B/.100.85 B/.4,193.16
47 B/.425.84 -B/. 324.53 B/.101.31 B/.4,294.47
48 B/.425.84 -B/. 324.07 B/.101.77 B/.4,396.25
49 B/.425.84 -B/. 323.60 B/.102.24 B/.4,498.49
50 B/.425.84 -B/. 323.13 B/.102.71 B/.4,601.20
51 B/.425.84 -B/. 322.66 B/.103.18 B/.4,704.38
52 B/.425.84 -B/. 322.19 B/.103.65 B/.4,808.03
53 B/.425.84 -B/. 321.71 B/.104.13 B/.4,912.16
54 B/.425.84 -B/. 321.24 B/.104.61 B/.5,016.77
55 B/.425.84 -B/. 320.76 B/.105.09 B/.5,121.85
56 B/.425.84 -B/. 320.27 B/.105.57 B/.5,227.42
57 B/.425.84 -B/. 319.79 B/.106.05 B/.5,333.47
58 B/.425.84 -B/. 319.30 B/.106.54 B/.5,440.01
59 B/.425.84 -B/. 318.82 B/.107.03 B/.5,547.03
60 B/.425.84 -B/. 318.33 B/.107.52 B/.5,654.55
61 B/.425.84 -B/. 317.83 B/.108.01 B/.5,762.56
62 B/.425.84 -B/. 317.34 B/.108.50 B/.5,871.06
63 B/.425.84 -B/. 316.84 B/.109.00 B/.5,980.06
64 B/.425.84 -B/. 316.34 B/.109.50 B/.6,089.56
65 B/.425.84 -B/. 315.84 B/.110.00 B/.6,199.56
66 B/.425.84 -B/. 315.34 B/.110.51 B/.6,310.07
67 B/.425.84 -B/. 314.83 B/.111.01 B/.6,421.08
68 B/.425.84 -B/. 314.32 B/.111.52 B/.6,532.60
69 B/.425.84 -B/. 313.81 B/.112.03 B/.6,644.64
70 B/.425.84 -B/. 313.30 B/.112.55 B/.6,757.18
71 B/.425.84 -B/. 312.78 B/.113.06 B/.6,870.25
72 B/.425.84 -B/. 312.26 B/.113.58 B/.6,983.83
73 B/.425.84 -B/. 311.74 B/.114.10 B/.7,097.93
74 B/.425.84 -B/. 311.22 B/.114.62 B/.7,212.55
75 B/.425.84 -B/. 310.69 B/.115.15 B/.7,327.70
76 B/.425.84 -B/. 310.16 B/.115.68 B/.7,443.38
77 B/.425.84 -B/. 309.63 B/.116.21 B/.7,559.58
78 B/.425.84 -B/. 309.10 B/.116.74 B/.7,676.32
79 B/.425.84 -B/. 308.57 B/.117.27 B/.7,793.60
80 B/.425.84 -B/. 308.03 B/.117.81 B/.7,911.41
81 B/.425.84 -B/. 307.49 B/.118.35 B/.8,029.76
82 B/.425.84 -B/. 306.95 B/.118.89 B/.8,148.66
83 B/.425.84 -B/. 306.40 B/.119.44 B/.8,268.10
84 B/.425.84 -B/. 305.85 B/.119.99 B/.8,388.09
85 B/.425.84 -B/. 305.30 B/.120.54 B/.8,508.62
86 B/.425.84 -B/. 304.75 B/.121.09 B/.8,629.71
87 B/.425.84 -B/. 304.20 B/.121.64 B/.8,751.36
88 B/.425.84 -B/. 303.64 B/.122.20 B/.8,873.56
89 B/.425.84 -B/. 303.08 B/.122.76 B/.8,996.32
90 B/.425.84 -B/. 302.52 B/.123.32 B/.9,119.65
91 B/.425.84 -B/. 301.95 B/.123.89 B/.9,243.54
92 B/.425.84 -B/. 301.38 B/.124.46 B/.9,367.99
93 B/.425.84 -B/. 300.81 B/.125.03 B/.9,493.02
94 B/.425.84 -B/. 300.24 B/.125.60 B/.9,618.62
95 B/.425.84 -B/. 299.66 B/.126.18 B/.9,744.80
96 B/.425.84 -B/. 299.09 B/.126.76 B/.9,871.56
97 B/.425.84 -B/. 298.51 B/.127.34 B/.9,998.89
98 B/.425.84 -B/. 297.92 B/.127.92 B/.10,126.81
99 B/.425.84 -B/. 297.34 B/.128.51 B/.10,255.32
100 B/.425.84 -B/. 296.75 B/.129.10 B/.10,384.41
101 B/.425.84 -B/. 296.15 B/.129.69 B/.10,514.10
102 B/.425.84 -B/. 295.56 B/.130.28 B/.10,644.38
103 B/.425.84 -B/. 294.96 B/.130.88 B/.10,775.26
104 B/.425.84 -B/. 294.36 B/.131.48 B/.10,906.74
105 B/.425.84 -B/. 293.76 B/.132.08 B/.11,038.82
106 B/.425.84 -B/. 293.16 B/.132.69 B/.11,171.51
107 B/.425.84 -B/. 292.55 B/.133.29 B/.11,304.80
108 B/.425.84 -B/. 291.94 B/.133.91 B/.11,438.71
109 B/.425.84 -B/. 291.32 B/.134.52 B/.11,573.23
110 B/.425.84 -B/. 290.71 B/.135.14 B/.11,708.36
111 B/.425.84 -B/. 290.09 B/.135.76 B/.11,844.12
112 B/.425.84 -B/. 289.46 B/.136.38 B/.11,980.49
113 B/.425.84 -B/. 288.84 B/.137.00 B/.12,117.50
114 B/.425.84 -B/. 288.21 B/.137.63 B/.12,255.13
115 B/.425.84 -B/. 287.58 B/.138.26 B/.12,393.39
116 B/.425.84 -B/. 286.95 B/.138.89 B/.12,532.28
117 B/.425.84 -B/. 286.31 B/.139.53 B/.12,671.81
118 B/.425.84 -B/. 285.67 B/.140.17 B/.12,811.98
119 B/.425.84 -B/. 285.03 B/.140.81 B/.12,952.80
120 B/.425.84 -B/. 284.38 B/.141.46 B/.13,094.26
121 B/.425.84 -B/. 283.73 B/.142.11 B/.13,236.36
122 B/.425.84 -B/. 283.08 B/.142.76 B/.13,379.12
123 B/.425.84 -B/. 282.43 B/.143.41 B/.13,522.53
124 B/.425.84 -B/. 281.77 B/.144.07 B/.13,666.60
125 B/.425.84 -B/. 281.11 B/.144.73 B/.13,811.34
126 B/.425.84 -B/. 280.45 B/.145.39 B/.13,956.73
127 B/.425.84 -B/. 279.78 B/.146.06 B/.14,102.79
128 B/.425.84 -B/. 279.11 B/.146.73 B/.14,249.52
129 B/.425.84 -B/. 278.44 B/.147.40 B/.14,396.92
130 B/.425.84 -B/. 277.76 B/.148.08 B/.14,545.00
131 B/.425.84 -B/. 277.09 B/.148.76 B/.14,693.75
132 B/.425.84 -B/. 276.40 B/.149.44 B/.14,843.19
133 B/.425.84 -B/. 275.72 B/.150.12 B/.14,993.32
134 B/.425.84 -B/. 275.03 B/.150.81 B/.15,144.13
135 B/.425.84 -B/. 274.34 B/.151.50 B/.15,295.63
136 B/.425.84 -B/. 273.65 B/.152.20 B/.15,447.83
137 B/.425.84 -B/. 272.95 B/.152.89 B/.15,600.72
138 B/.425.84 -B/. 272.25 B/.153.60 B/.15,754.32
139 B/.425.84 -B/. 271.54 B/.154.30 B/.15,908.61
140 B/.425.84 -B/. 270.84 B/.155.01 B/.16,063.62
141 B/.425.84 -B/. 270.13 B/.155.72 B/.16,219.34
142 B/.425.84 -B/. 269.41 B/.156.43 B/.16,375.77
143 B/.425.84 -B/. 268.69 B/.157.15 B/.16,532.92
144 B/.425.84 -B/. 267.97 B/.157.87 B/.16,690.78
145 B/.425.84 -B/. 267.25 B/.158.59 B/.16,849.37
146 B/.425.84 -B/. 266.52 B/.159.32 B/.17,008.69
147 B/.425.84 -B/. 265.79 B/.160.05 B/.17,168.74
148 B/.425.84 -B/. 265.06 B/.160.78 B/.17,329.52
149 B/.425.84 -B/. 264.32 B/.161.52 B/.17,491.04
150 B/.425.84 -B/. 263.58 B/.162.26 B/.17,653.30
151 B/.425.84 -B/. 262.84 B/.163.00 B/.17,816.30
152 B/.425.84 -B/. 262.09 B/.163.75 B/.17,980.05
153 B/.425.84 -B/. 261.34 B/.164.50 B/.18,144.55
154 B/.425.84 -B/. 260.59 B/.165.25 B/.18,309.81
155 B/.425.84 -B/. 259.83 B/.166.01 B/.18,475.82
156 B/.425.84 -B/. 259.07 B/.166.77 B/.18,642.59
157 B/.425.84 -B/. 258.30 B/.167.54 B/.18,810.13
158 B/.425.84 -B/. 257.54 B/.168.30 B/.18,978.43
159 B/.425.84 -B/. 256.77 B/.169.08 B/.19,147.51
160 B/.425.84 -B/. 255.99 B/.169.85 B/.19,317.36
161 B/.425.84 -B/. 255.21 B/.170.63 B/.19,487.99
162 B/.425.84 -B/. 254.43 B/.171.41 B/.19,659.40
163 B/.425.84 -B/. 253.64 B/.172.20 B/.19,831.60
164 B/.425.84 -B/. 252.86 B/.172.99 B/.20,004.59
165 B/.425.84 -B/. 252.06 B/.173.78 B/.20,178.36
166 B/.425.84 -B/. 251.27 B/.174.58 B/.20,352.94
167 B/.425.84 -B/. 250.47 B/.175.38 B/.20,528.32
168 B/.425.84 -B/. 249.66 B/.176.18 B/.20,704.50
169 B/.425.84 -B/. 248.85 B/.176.99 B/.20,881.48
170 B/.425.84 -B/. 248.04 B/.177.80 B/.21,059.28
171 B/.425.84 -B/. 247.23 B/.178.61 B/.21,237.90
172 B/.425.84 -B/. 246.41 B/.179.43 B/.21,417.33
173 B/.425.84 -B/. 245.59 B/.180.25 B/.21,597.58
174 B/.425.84 -B/. 244.76 B/.181.08 B/.21,778.66
175 B/.425.84 -B/. 243.93 B/.181.91 B/.21,960.57
176 B/.425.84 -B/. 243.10 B/.182.74 B/.22,143.32
177 B/.425.84 -B/. 242.26 B/.183.58 B/.22,326.90
178 B/.425.84 -B/. 241.42 B/.184.42 B/.22,511.32
179 B/.425.84 -B/. 240.57 B/.185.27 B/.22,696.59
180 B/.425.84 -B/. 239.72 B/.186.12 B/.22,882.71
181 B/.425.84 -B/. 238.87 B/.186.97 B/.23,069.68
182 B/.425.84 -B/. 238.01 B/.187.83 B/.23,257.51
183 B/.425.84 -B/. 237.15 B/.188.69 B/.23,446.20
184 B/.425.84 -B/. 236.29 B/.189.55 B/.23,635.75
185 B/.425.84 -B/. 235.42 B/.190.42 B/.23,826.17
186 B/.425.84 -B/. 234.55 B/.191.30 B/.24,017.47
187 B/.425.84 -B/. 233.67 B/.192.17 B/.24,209.64
188 B/.425.84 -B/. 232.79 B/.193.05 B/.24,402.69
189 B/.425.84 -B/. 231.90 B/.193.94 B/.24,596.63
190 B/.425.84 -B/. 231.02 B/.194.83 B/.24,791.46
191 B/.425.84 -B/. 230.12 B/.195.72 B/.24,987.18
192 B/.425.84 -B/. 229.23 B/.196.62 B/.25,183.79
193 B/.425.84 -B/. 228.32 B/.197.52 B/.25,381.31
194 B/.425.84 -B/. 227.42 B/.198.42 B/.25,579.73
195 B/.425.84 -B/. 226.51 B/.199.33 B/.25,779.06
196 B/.425.84 -B/. 225.60 B/.200.25 B/.25,979.31
197 B/.425.84 -B/. 224.68 B/.201.16 B/.26,180.47
198 B/.425.84 -B/. 223.76 B/.202.09 B/.26,382.56
199 B/.425.84 -B/. 222.83 B/.203.01 B/.26,585.57
200 B/.425.84 -B/. 221.90 B/.203.94 B/.26,789.51
201 B/.425.84 -B/. 220.96 B/.204.88 B/.26,994.39
202 B/.425.84 -B/. 220.03 B/.205.82 B/.27,200.21
203 B/.425.84 -B/. 219.08 B/.206.76 B/.27,406.97
204 B/.425.84 -B/. 218.13 B/.207.71 B/.27,614.67
205 B/.425.84 -B/. 217.18 B/.208.66 B/.27,823.33
206 B/.425.84 -B/. 216.23 B/.209.62 B/.28,032.95
207 B/.425.84 -B/. 215.27 B/.210.58 B/.28,243.52
208 B/.425.84 -B/. 214.30 B/.211.54 B/.28,455.06
209 B/.425.84 -B/. 213.33 B/.212.51 B/.28,667.58
210 B/.425.84 -B/. 212.36 B/.213.48 B/.28,881.06
211 B/.425.84 -B/. 211.38 B/.214.46 B/.29,095.52
212 B/.425.84 -B/. 210.40 B/.215.45 B/.29,310.97
213 B/.425.84 -B/. 209.41 B/.216.43 B/.29,527.40
214 B/.425.84 -B/. 208.42 B/.217.43 B/.29,744.83
215 B/.425.84 -B/. 207.42 B/.218.42 B/.29,963.25
216 B/.425.84 -B/. 206.42 B/.219.42 B/.30,182.67
217 B/.425.84 -B/. 205.41 B/.220.43 B/.30,403.10
218 B/.425.84 -B/. 204.40 B/.221.44 B/.30,624.54
219 B/.425.84 -B/. 203.39 B/.222.45 B/.30,847.00
220 B/.425.84 -B/. 202.37 B/.223.47 B/.31,070.47
221 B/.425.84 -B/. 201.34 B/.224.50 B/.31,294.97
222 B/.425.84 -B/. 200.31 B/.225.53 B/.31,520.50
223 B/.425.84 -B/. 199.28 B/.226.56 B/.31,747.06
224 B/.425.84 -B/. 198.24 B/.227.60 B/.31,974.66
225 B/.425.84 -B/. 197.20 B/.228.64 B/.32,203.30
226 B/.425.84 -B/. 196.15 B/.229.69 B/.32,432.99
227 B/.425.84 -B/. 195.10 B/.230.74 B/.32,663.73
228 B/.425.84 -B/. 194.04 B/.231.80 B/.32,895.53
229 B/.425.84 -B/. 192.98 B/.232.86 B/.33,128.39
230 B/.425.84 -B/. 191.91 B/.233.93 B/.33,362.33
231 B/.425.84 -B/. 190.84 B/.235.00 B/.33,597.33
232 B/.425.84 -B/. 189.76 B/.236.08 B/.33,833.41
233 B/.425.84 -B/. 188.68 B/.237.16 B/.34,070.57
234 B/.425.84 -B/. 187.59 B/.238.25 B/.34,308.82
235 B/.425.84 -B/. 186.50 B/.239.34 B/.34,548.16
236 B/.425.84 -B/. 185.40 B/.240.44 B/.34,788.60
237 B/.425.84 -B/. 184.30 B/.241.54 B/.35,030.13
238 B/.425.84 -B/. 183.20 B/.242.65 B/.35,272.78
239 B/.425.84 -B/. 182.08 B/.243.76 B/.35,516.54
240 B/.425.84 -B/. 180.97 B/.244.88 B/.35,761.42
241 B/.425.84 -B/. 179.84 B/.246.00 B/.36,007.41
242 B/.425.84 -B/. 178.72 B/.247.13 B/.36,254.54
243 B/.425.84 -B/. 177.58 B/.248.26 B/.36,502.80
244 B/.425.84 -B/. 176.45 B/.249.40 B/.36,752.19
245 B/.425.84 -B/. 175.30 B/.250.54 B/.37,002.73
246 B/.425.84 -B/. 174.15 B/.251.69 B/.37,254.42
247 B/.425.84 -B/. 173.00 B/.252.84 B/.37,507.26
248 B/.425.84 -B/. 171.84 B/.254.00 B/.37,761.26
249 B/.425.84 -B/. 170.68 B/.255.16 B/.38,016.43
250 B/.425.84 -B/. 169.51 B/.256.33 B/.38,272.76
251 B/.425.84 -B/. 168.33 B/.257.51 B/.38,530.27
252 B/.425.84 -B/. 167.15 B/.258.69 B/.38,788.96
253 B/.425.84 -B/. 165.97 B/.259.87 B/.39,048.83
254 B/.425.84 -B/. 164.78 B/.261.07 B/.39,309.90
255 B/.425.84 -B/. 163.58 B/.262.26 B/.39,572.16
256 B/.425.84 -B/. 162.38 B/.263.46 B/.39,835.62
257 B/.425.84 -B/. 161.17 B/.264.67 B/.40,100.30
258 B/.425.84 -B/. 159.96 B/.265.88 B/.40,366.18
259 B/.425.84 -B/. 158.74 B/.267.10 B/.40,633.28
260 B/.425.84 -B/. 157.51 B/.268.33 B/.40,901.61
261 B/.425.84 -B/. 156.28 B/.269.56 B/.41,171.17
262 B/.425.84 -B/. 155.05 B/.270.79 B/.41,441.96
263 B/.425.84 -B/. 153.81 B/.272.03 B/.41,714.00
264 B/.425.84 -B/. 152.56 B/.273.28 B/.41,987.28
265 B/.425.84 -B/. 151.31 B/.274.53 B/.42,261.81
266 B/.425.84 -B/. 150.05 B/.275.79 B/.42,537.60
267 B/.425.84 -B/. 148.79 B/.277.06 B/.42,814.66
268 B/.425.84 -B/. 147.52 B/.278.33 B/.43,092.98
269 B/.425.84 -B/. 146.24 B/.279.60 B/.43,372.58
270 B/.425.84 -B/. 144.96 B/.280.88 B/.43,653.47
271 B/.425.84 -B/. 143.67 B/.282.17 B/.43,935.64
272 B/.425.84 -B/. 142.38 B/.283.46 B/.44,219.10
273 B/.425.84 -B/. 141.08 B/.284.76 B/.44,503.86
274 B/.425.84 -B/. 139.77 B/.286.07 B/.44,789.93
275 B/.425.84 -B/. 138.46 B/.287.38 B/.45,077.31
276 B/.425.84 -B/. 137.15 B/.288.70 B/.45,366.01
277 B/.425.84 -B/. 135.82 B/.290.02 B/.45,656.03
278 B/.425.84 -B/. 134.49 B/.291.35 B/.45,947.37
279 B/.425.84 -B/. 133.16 B/.292.68 B/.46,240.06
280 B/.425.84 -B/. 131.82 B/.294.03 B/.46,534.08
281 B/.425.84 -B/. 130.47 B/.295.37 B/.46,829.46
282 B/.425.84 -B/. 129.11 B/.296.73 B/.47,126.18
283 B/.425.84 -B/. 127.75 B/.298.09 B/.47,424.27
284 B/.425.84 -B/. 126.39 B/.299.45 B/.47,723.72
285 B/.425.84 -B/. 125.02 B/.300.83 B/.48,024.55
286 B/.425.84 -B/. 123.64 B/.302.20 B/.48,326.75
287 B/.425.84 -B/. 122.25 B/.303.59 B/.48,630.34
288 B/.425.84 -B/. 120.86 B/.304.98 B/.48,935.32
289 B/.425.84 -B/. 119.46 B/.306.38 B/.49,241.70
290 B/.425.84 -B/. 118.06 B/.307.78 B/.49,549.48
291 B/.425.84 -B/. 116.65 B/.309.19 B/.49,858.68
292 B/.425.84 -B/. 115.23 B/.310.61 B/.50,169.29
293 B/.425.84 -B/. 113.81 B/.312.03 B/.50,481.32
294 B/.425.84 -B/. 112.38 B/.313.46 B/.50,794.79
295 B/.425.84 -B/. 110.94 B/.314.90 B/.51,109.69
296 B/.425.84 -B/. 109.50 B/.316.34 B/.51,426.03
297 B/.425.84 -B/. 108.05 B/.317.79 B/.51,743.83
298 B/.425.84 -B/. 106.59 B/.319.25 B/.52,063.08
299 B/.425.84 -B/. 105.13 B/.320.71 B/.52,383.79
300 B/.425.84 -B/. 103.66 B/.322.18 B/.52,705.98
301 B/.425.84 -B/. 102.18 B/.323.66 B/.53,029.64
302 B/.425.84 -B/. 100.70 B/.325.14 B/.53,354.78
303 B/.425.84 -B/. 99.21 B/.326.63 B/.53,681.42
304 B/.425.84 -B/. 97.71 B/.328.13 B/.54,009.55
305 B/.425.84 -B/. 96.21 B/.329.64 B/.54,339.18
306 B/.425.84 -B/. 94.70 B/.331.15 B/.54,670.33
307 B/.425.84 -B/. 93.18 B/.332.66 B/.55,002.99
308 B/.425.84 -B/. 91.65 B/.334.19 B/.55,337.18
309 B/.425.84 -B/. 90.12 B/.335.72 B/.55,672.90
310 B/.425.84 -B/. 88.58 B/.337.26 B/.56,010.16
311 B/.425.84 -B/. 87.04 B/.338.80 B/.56,348.97
312 B/.425.84 -B/. 85.48 B/.340.36 B/.56,689.33
313 B/.425.84 -B/. 83.92 B/.341.92 B/.57,031.24
314 B/.425.84 -B/. 82.36 B/.343.48 B/.57,374.73
315 B/.425.84 -B/. 80.78 B/.345.06 B/.57,719.79
316 B/.425.84 -B/. 79.20 B/.346.64 B/.58,066.43
317 B/.425.84 -B/. 77.61 B/.348.23 B/.58,414.66
318 B/.425.84 -B/. 76.02 B/.349.83 B/.58,764.48
319 B/.425.84 -B/. 74.41 B/.351.43 B/.59,115.91
320 B/.425.84 -B/. 72.80 B/.353.04 B/.59,468.95
321 B/.425.84 -B/. 71.18 B/.354.66 B/.59,823.61
322 B/.425.84 -B/. 69.56 B/.356.28 B/.60,179.89
323 B/.425.84 -B/. 67.93 B/.357.92 B/.60,537.81
324 B/.425.84 -B/. 66.29 B/.359.56 B/.60,897.37
325 B/.425.84 -B/. 64.64 B/.361.20 B/.61,258.57
326 B/.425.84 -B/. 62.98 B/.362.86 B/.61,621.43
327 B/.425.84 -B/. 61.32 B/.364.52 B/.61,985.95
328 B/.425.84 -B/. 59.65 B/.366.19 B/.62,352.15
329 B/.425.84 -B/. 57.97 B/.367.87 B/.62,720.02
330 B/.425.84 -B/. 56.28 B/.369.56 B/.63,089.58
331 B/.425.84 -B/. 54.59 B/.371.25 B/.63,460.83
332 B/.425.84 -B/. 52.89 B/.372.95 B/.63,833.79
333 B/.425.84 -B/. 51.18 B/.374.66 B/.64,208.45
334 B/.425.84 -B/. 49.46 B/.376.38 B/.64,584.83
335 B/.425.84 -B/. 47.74 B/.378.11 B/.64,962.93
336 B/.425.84 -B/. 46.00 B/.379.84 B/.65,342.77
337 B/.425.84 -B/. 44.26 B/.381.58 B/.65,724.35
338 B/.425.84 -B/. 42.51 B/.383.33 B/.66,107.68
339 B/.425.84 -B/. 40.76 B/.385.09 B/.66,492.77
340 B/.425.84 -B/. 38.99 B/.386.85 B/.66,879.62
341 B/.425.84 -B/. 37.22 B/.388.62 B/.67,268.24
342 B/.425.84 -B/. 35.44 B/.390.40 B/.67,658.64
343 B/.425.84 -B/. 33.65 B/.392.19 B/.68,050.84
344 B/.425.84 -B/. 31.85 B/.393.99 B/.68,444.83
345 B/.425.84 -B/. 30.04 B/.395.80 B/.68,840.63
346 B/.425.84 -B/. 28.23 B/.397.61 B/.69,238.24
347 B/.425.84 -B/. 26.41 B/.399.43 B/.69,637.67
348 B/.425.84 -B/. 24.58 B/.401.26 B/.70,038.94
349 B/.425.84 -B/. 22.74 B/.403.10 B/.70,442.04
350 B/.425.84 -B/. 20.89 B/.404.95 B/.70,846.99
351 B/.425.84 -B/. 19.03 B/.406.81 B/.71,253.80
352 B/.425.84 -B/. 17.17 B/.408.67 B/.71,662.47
353 B/.425.84 -B/. 15.30 B/.410.54 B/.72,073.01
354 B/.425.84 -B/. 13.42 B/.412.43 B/.72,485.44
355 B/.425.84 -B/. 11.53 B/.414.32 B/.72,899.76
356 B/.425.84 -B/. 9.63 B/.416.22 B/.73,315.97
357 B/.425.84 -B/. 7.72 B/.418.12 B/.73,734.10
358 B/.425.84 -B/. 5.80 B/.420.04 B/.74,154.14
359 B/.425.84 -B/. 3.88 B/.421.96 B/.74,576.10
360 B/.425.84 -B/. 1.94 B/.423.90 B/.75,000.00
Capital
pendiente
-B/. 74,917.91
-B/. 74,835.44
-B/. 74,752.59
-B/. 74,669.37
-B/. 74,585.76
-B/. 74,501.77
-B/. 74,417.40
-B/. 74,332.63
-B/. 74,247.48
-B/. 74,161.94
-B/. 74,076.01
-B/. 73,989.68
-B/. 73,902.96
-B/. 73,815.84
-B/. 73,728.32
-B/. 73,640.40
-B/. 73,552.08
-B/. 73,463.35
-B/. 73,374.22
-B/. 73,284.67
-B/. 73,194.72
-B/. 73,104.35
-B/. 73,013.57
-B/. 72,922.38
-B/. 72,830.76
-B/. 72,738.73
-B/. 72,646.27
-B/. 72,553.39
-B/. 72,460.09
-B/. 72,366.35
-B/. 72,272.19
-B/. 72,177.60
-B/. 72,082.57
-B/. 71,987.11
-B/. 71,891.20
-B/. 71,794.86
-B/. 71,698.08
-B/. 71,600.86
-B/. 71,503.19
-B/. 71,405.07
-B/. 71,306.50
-B/. 71,207.48
-B/. 71,108.00
-B/. 71,008.07
-B/. 70,907.69
-B/. 70,806.84
-B/. 70,705.53
-B/. 70,603.75
-B/. 70,501.51
-B/. 70,398.80
-B/. 70,295.62
-B/. 70,191.97
-B/. 70,087.84
-B/. 69,983.23
-B/. 69,878.15
-B/. 69,772.58
-B/. 69,666.53
-B/. 69,559.99
-B/. 69,452.97
-B/. 69,345.45
-B/. 69,237.44
-B/. 69,128.94
-B/. 69,019.94
-B/. 68,910.44
-B/. 68,800.44
-B/. 68,689.93
-B/. 68,578.92
-B/. 68,467.40
-B/. 68,355.36
-B/. 68,242.82
-B/. 68,129.75
-B/. 68,016.17
-B/. 67,902.07
-B/. 67,787.45
-B/. 67,672.30
-B/. 67,556.62
-B/. 67,440.42
-B/. 67,323.68
-B/. 67,206.40
-B/. 67,088.59
-B/. 66,970.24
-B/. 66,851.34
-B/. 66,731.90
-B/. 66,611.91
-B/. 66,491.38
-B/. 66,370.29
-B/. 66,248.64
-B/. 66,126.44
-B/. 66,003.68
-B/. 65,880.35
-B/. 65,756.46
-B/. 65,632.01
-B/. 65,506.98
-B/. 65,381.38
-B/. 65,255.20
-B/. 65,128.44
-B/. 65,001.11
-B/. 64,873.19
-B/. 64,744.68
-B/. 64,615.59
-B/. 64,485.90
-B/. 64,355.62
-B/. 64,224.74
-B/. 64,093.26
-B/. 63,961.18
-B/. 63,828.49
-B/. 63,695.20
-B/. 63,561.29
-B/. 63,426.77
-B/. 63,291.64
-B/. 63,155.88
-B/. 63,019.51
-B/. 62,882.50
-B/. 62,744.87
-B/. 62,606.61
-B/. 62,467.72
-B/. 62,328.19
-B/. 62,188.02
-B/. 62,047.20
-B/. 61,905.74
-B/. 61,763.64
-B/. 61,620.88
-B/. 61,477.47
-B/. 61,333.40
-B/. 61,188.66
-B/. 61,043.27
-B/. 60,897.21
-B/. 60,750.48
-B/. 60,603.08
-B/. 60,455.00
-B/. 60,306.25
-B/. 60,156.81
-B/. 60,006.68
-B/. 59,855.87
-B/. 59,704.37
-B/. 59,552.17
-B/. 59,399.28
-B/. 59,245.68
-B/. 59,091.39
-B/. 58,936.38
-B/. 58,780.66
-B/. 58,624.23
-B/. 58,467.08
-B/. 58,309.22
-B/. 58,150.63
-B/. 57,991.31
-B/. 57,831.26
-B/. 57,670.48
-B/. 57,508.96
-B/. 57,346.70
-B/. 57,183.70
-B/. 57,019.95
-B/. 56,855.45
-B/. 56,690.19
-B/. 56,524.18
-B/. 56,357.41
-B/. 56,189.87
-B/. 56,021.57
-B/. 55,852.49
-B/. 55,682.64
-B/. 55,512.01
-B/. 55,340.60
-B/. 55,168.40
-B/. 54,995.41
-B/. 54,821.64
-B/. 54,647.06
-B/. 54,471.68
-B/. 54,295.50
-B/. 54,118.52
-B/. 53,940.72
-B/. 53,762.10
-B/. 53,582.67
-B/. 53,402.42
-B/. 53,221.34
-B/. 53,039.43
-B/. 52,856.68
-B/. 52,673.10
-B/. 52,488.68
-B/. 52,303.41
-B/. 52,117.29
-B/. 51,930.32
-B/. 51,742.49
-B/. 51,553.80
-B/. 51,364.25
-B/. 51,173.83
-B/. 50,982.53
-B/. 50,790.36
-B/. 50,597.31
-B/. 50,403.37
-B/. 50,208.54
-B/. 50,012.82
-B/. 49,816.21
-B/. 49,618.69
-B/. 49,420.27
-B/. 49,220.94
-B/. 49,020.69
-B/. 48,819.53
-B/. 48,617.44
-B/. 48,414.43
-B/. 48,210.49
-B/. 48,005.61
-B/. 47,799.79
-B/. 47,593.03
-B/. 47,385.33
-B/. 47,176.67
-B/. 46,967.05
-B/. 46,756.48
-B/. 46,544.94
-B/. 46,332.42
-B/. 46,118.94
-B/. 45,904.48
-B/. 45,689.03
-B/. 45,472.60
-B/. 45,255.17
-B/. 45,036.75
-B/. 44,817.33
-B/. 44,596.90
-B/. 44,375.46
-B/. 44,153.00
-B/. 43,929.53
-B/. 43,705.03
-B/. 43,479.50
-B/. 43,252.94
-B/. 43,025.34
-B/. 42,796.70
-B/. 42,567.01
-B/. 42,336.27
-B/. 42,104.47
-B/. 41,871.61
-B/. 41,637.67
-B/. 41,402.67
-B/. 41,166.59
-B/. 40,929.43
-B/. 40,691.18
-B/. 40,451.84
-B/. 40,211.40
-B/. 39,969.87
-B/. 39,727.22
-B/. 39,483.46
-B/. 39,238.58
-B/. 38,992.59
-B/. 38,745.46
-B/. 38,497.20
-B/. 38,247.81
-B/. 37,997.27
-B/. 37,745.58
-B/. 37,492.74
-B/. 37,238.74
-B/. 36,983.57
-B/. 36,727.24
-B/. 36,469.73
-B/. 36,211.04
-B/. 35,951.17
-B/. 35,690.10
-B/. 35,427.84
-B/. 35,164.38
-B/. 34,899.70
-B/. 34,633.82
-B/. 34,366.72
-B/. 34,098.39
-B/. 33,828.83
-B/. 33,558.04
-B/. 33,286.00
-B/. 33,012.72
-B/. 32,738.19
-B/. 32,462.40
-B/. 32,185.34
-B/. 31,907.02
-B/. 31,627.42
-B/. 31,346.53
-B/. 31,064.36
-B/. 30,780.90
-B/. 30,496.14
-B/. 30,210.07
-B/. 29,922.69
-B/. 29,633.99
-B/. 29,343.97
-B/. 29,052.63
-B/. 28,759.94
-B/. 28,465.92
-B/. 28,170.54
-B/. 27,873.82
-B/. 27,575.73
-B/. 27,276.28
-B/. 26,975.45
-B/. 26,673.25
-B/. 26,369.66
-B/. 26,064.68
-B/. 25,758.30
-B/. 25,450.52
-B/. 25,141.32
-B/. 24,830.71
-B/. 24,518.68
-B/. 24,205.21
-B/. 23,890.31
-B/. 23,573.97
-B/. 23,256.17
-B/. 22,936.92
-B/. 22,616.21
-B/. 22,294.02
-B/. 21,970.36
-B/. 21,645.22
-B/. 21,318.58
-B/. 20,990.45
-B/. 20,660.82
-B/. 20,329.67
-B/. 19,997.01
-B/. 19,662.82
-B/. 19,327.10
-B/. 18,989.84
-B/. 18,651.03
-B/. 18,310.67
-B/. 17,968.76
-B/. 17,625.27
-B/. 17,280.21
-B/. 16,933.57
-B/. 16,585.34
-B/. 16,235.52
-B/. 15,884.09
-B/. 15,531.05
-B/. 15,176.39
-B/. 14,820.11
-B/. 14,462.19
-B/. 14,102.63
-B/. 13,741.43
-B/. 13,378.57
-B/. 13,014.05
-B/. 12,647.85
-B/. 12,279.98
-B/. 11,910.42
-B/. 11,539.17
-B/. 11,166.21
-B/. 10,791.55
-B/. 10,415.17
-B/. 10,037.07
-B/. 9,657.23
-B/. 9,275.65
-B/. 8,892.32
-B/. 8,507.23
-B/. 8,120.38
-B/. 7,731.76
-B/. 7,341.36
-B/. 6,949.16
-B/. 6,555.17
-B/. 6,159.37
-B/. 5,761.76
-B/. 5,362.33
-B/. 4,961.06
-B/. 4,557.96
-B/. 4,153.01
-B/. 3,746.20
-B/. 3,337.53
-B/. 2,926.99
-B/. 2,514.56
-B/. 2,100.24
-B/. 1,684.03
-B/. 1,265.90
-B/. 845.86
-B/. 423.90
B/. -
Prestamos B/. 150,000.00
Abono 5% B/. 142,500.00
Interés 10.00% en que mes ha pagado la mitad la pers
Cuotas 30 analisis de sensibilidad y analice la per
Letras B/.5,388.13

Armotización
Periodo Cuotas Intereses
principal
1 B/.5,388.13 B/. 1,187.50 B/.4,200.63
2 B/.5,388.13 B/. 1,152.49 B/.4,235.63
3 B/.5,388.13 B/. 1,117.20 B/.4,270.93
4 B/.5,388.13 B/. 1,081.61 B/.4,306.52
5 B/.5,388.13 B/. 1,045.72 B/.4,342.41
6 B/.5,388.13 B/. 1,009.53 B/.4,378.59
7 B/.5,388.13 B/. 973.04 B/.4,415.08
8 B/.5,388.13 B/. 936.25 B/.4,451.87
9 B/.5,388.13 B/. 899.15 B/.4,488.97
10 B/.5,388.13 B/. 861.74 B/.4,526.38
11 B/.5,388.13 B/. 824.02 B/.4,564.10
12 B/.5,388.13 B/. 785.99 B/.4,602.14
13 B/.5,388.13 B/. 747.64 B/.4,640.49
14 B/.5,388.13 B/. 708.97 B/.4,679.16
15 B/.5,388.13 B/. 669.98 B/.4,718.15
16 B/.5,388.13 B/. 630.66 B/.4,757.47
17 B/.5,388.13 B/. 591.01 B/.4,797.11
18 B/.5,388.13 B/. 551.04 B/.4,837.09
19 B/.5,388.13 B/. 510.73 B/.4,877.40
20 B/.5,388.13 B/. 470.08 B/.4,918.04
21 B/.5,388.13 B/. 429.10 B/.4,959.03
22 B/.5,388.13 B/. 387.77 B/.5,000.35
23 B/.5,388.13 B/. 346.10 B/.5,042.02
24 B/.5,388.13 B/. 304.09 B/.5,084.04
25 B/.5,388.13 B/. 261.72 B/.5,126.41
26 B/.5,388.13 B/. 219.00 B/.5,169.13
27 B/.5,388.13 B/. 175.92 B/.5,212.20
28 B/.5,388.13 B/. 132.49 B/.5,255.64
29 B/.5,388.13 B/. 88.69 B/.5,299.43
30 B/.5,388.13 B/. 44.53 B/.5,343.60
mes ha pagado la mitad la persona
de sensibilidad y analice la persona puede pagar un 10% adicional B/. 71,250.00

Armotización
Capital pendiente
acumulada
B/.4,200.63 B/. 138,299.37
B/.8,436.26 B/. 134,063.74
B/.12,707.19 B/. 129,792.81
B/.17,013.70 B/. 125,486.30
B/.21,356.11 B/. 121,143.89
B/.25,734.70 B/. 116,765.30
B/.30,149.79 B/. 112,350.21
B/.34,601.66 B/. 107,898.34
B/.39,090.63 B/. 103,409.37
B/.43,617.02 B/. 98,882.98
B/.48,181.12 B/. 94,318.88
B/.52,783.25 B/. 89,716.75
B/.57,423.74 B/. 85,076.26
B/.62,102.89 B/. 80,397.11
B/.66,821.04 B/. 75,678.96
B/.71,578.51 B/. 70,921.49
B/.76,375.63 B/. 66,124.37
B/.81,212.72 B/. 61,287.28
B/.86,090.11 B/. 56,409.89
B/.91,008.16 B/. 51,491.84
B/.95,967.19 B/. 46,532.81
B/.100,967.54 B/. 41,532.46
B/.106,009.56 B/. 36,490.44
B/.111,093.60 B/. 31,406.40
B/.116,220.00 B/. 26,280.00
B/.121,389.13 B/. 21,110.87
B/.126,601.33 B/. 15,898.67
B/.131,856.97 B/. 10,643.03
B/.137,156.40 B/. 5,343.60
B/.142,500.00 B/. -

Vous aimerez peut-être aussi